HomeMy WebLinkAbout13 Res SA-RDA 082 - ROPS 2021-2022MEETING DATE:
SUBMITTED BY:
REQUEST:
Recommendation
STAFF REPORT
SUCCESSOR AGENCY TO THE
PALM DESERT REDEVELOPMENT AGENCY
January 14, 2021
Veronica Tapia, Senior Management Analyst
Adopt Resolution No. SA-RDA-082 adopting a Recognized
Obligation Payment Schedule and Administrative Budgets for the
fiscal period from July 1, 2021 through June 30, 2022, pursuant to
Health and Safety Code Section 34177 and taking certain related
actions.
That the Successor Agency Board waive further reading and adopt Resolution No. SA-
RDA-082 approving the Recognized Obligation Payment Schedule and Administrative
Budgets for the fiscal period from July 1, 2021 through June 30, 2022, and taking certain
related actions.
Strategic Plan
There is no direct correlation to the strategic plan.
Executive Summary
Approval of these items is required pursuant to dissolution law in to fund the approved
enforceable obligations of the Successor Agency to the Palm Desert Redevelopment
Agency in the 2021/2022 fiscal year.
Background Analysis
Pursuant to Health and Safety Code ("HSC") Section 34177, the Successor Agency must
prepare a Recognized Obligation Payment Schedule ("ROPS") annually, listing the
anticipated payments for enforceable obligations to be made from July 1 through the
following June 30. The Successor Agency must also prepare a proposed administrative
budget for each six-month period, which must include the following: (1) estimated
amounts for Successor Agency administrative costs for the applicable six-month fiscal
period; (2) proposed sources of payment for the administrative costs; and (3) proposals
for arrangements for administrative and operations services provided by the City of Palm
Desert (the "City") or another entity.
All ROPS and Administrative Budgets must be approved by the Riverside County
Countywide Oversight Board (which has jurisdiction over the Successor Agency
January 14, 2021 - Staff Report
RECOGNIZED OBLIGATION PAYMENT SCHEDULES AND ADMIN BUDGET 2021/2022
Page2of3
beginning July 1, 2018). Each Oversight Board -approved ROPS and Administrative
Budget must be submitted to the DOF for review. HSC Section 34177 also requires the
Successor Agency to submit an Oversight Board -approved ROPS to the DOF and to the
County Auditor -Controller no later than February 1, 2021. A copy of the Oversight Board -
approved ROPS must be posted on the Successor Agency's website.
The DOF may eliminate or modify any item on the ROPS before approving the ROPS.
The DOF must make its determination regarding the enforceable obligations and the
amount and funding source for each enforceable obligation listed on ROPS 21-22 no later
than April 15, 2021. Within five business days of the DOF's determination, the Successor
Agency may request to "meet and confer" with the DOF on disputed items. The meet and
confer period may vary, but an untimely submission of ROPS 21-22 may result in a meet
and confer period of less than 30 days.
The County Auditor -Controller may object to the inclusion of any item on the ROPS that
is not demonstrated to be an enforceable obligation and may object to the funding source
proposed for any item. The County Auditor -Controller must provide notice of its
objections to the DOF, the Successor Agency and the Oversight Board at least 60 days
before disbursements from the Redevelopment Property Tax Trust Fund ("RPTTF") are
required to be made.
The County Auditor -Controller is required to make RPTTF disbursements to the
Successor Agency pursuant to the DOF-approved ROPS for fiscal year 2021-22 on June
1, 2021 (to cover enforceable obligation payments from July 1, 2021 through December
31, 2021) and January 2, 2022 (to cover enforceable obligation payments from January
1, 2022 through June 30, 2022).
Delinquent submission of the ROPS to the Oversight Board may result in severe penalties
to the City of Palm Desert (as the responsible entity that created the Redevelopment
Agency). Staff recommends that the Board of Directors of the Successor Agency adopt
the resolution approving the ROPS and Administrative Budgets for fiscal year 2021-22
and taking certain related actions.
Fiscal Analysis
The preparation and submittal of ROPS and Administrative Budgets for fiscal year 2021-
2022 are for the purpose of allowing the Successor Agency to pay its enforceable
obligations for the period from July 1, 2021 to June 30, 2022.
The "administrative cost allowance" is the amount of administrative costs that may be
paid by the Successor Agency from moneys received from the RPTTF. Subject to the
Dissolution Act, the permitted administrative cost allowance is the greater of: (i) $250,000
per fiscal year, or (ii) up to 3 percent of the actual RPTTF moneys distributed to the
G:\CityClrk\AgendaBin\CC\01-14-2021\13 ROPS 21-22 - PRINTED\01 Palm Desert - SA staff report for ROPS and Admin Budgets 21-22 1-14-21.docx
January 14, 2021 - Staff Report
RECOGNIZED OBLIGATION PAYMENT SCHEDULES AND ADMIN BUDGET 2021/2022
Page 3 of 3
Successor Agency by the County Auditor -Controller in the preceding fiscal year for
payment of approved enforceable obligations, reduced by the administrative cost
allowance and repayments or certain loans owing to the City of Palm Desert (the "City
Loans") during the preceding fiscal year; provided that it shall not exceed 50 percent of
the RPTTF moneys distributed to the Successor Agency in the preceding fiscal year.
LEGAL REVIEW DEPT. REVIEW
N/A - RWG
Robert Hargraeves
City Attorney
Randy Bynder
Interim Executive Director:
09d7t.P /''. /'�002Pi
Janet M. Moore
Director of Finance
Randy Bynder
FINANCIAL
REVIEW
09d7t.P /''. /'�002Pi
Janet M. Moore
Director of Finance
ATTACHMENTS: Resolution No. SA-RDA-082
ROPS 2021-22
Administrative Budgets 2021-22
i pV 8A-RDA 5-0
ON f�I - -
VERIFIED BY: II,k
Original on file with C' Cle 's Office
GS', H-a nik, acrOan, lvl +a-hd C , moil
Nous': NW_
ASSISTANT CITY
MANAGER
Andy Jirestine
Andy Firestine
Assistant City Manager
-illy klli
W.\Staff Reports - Shared 2\Staff Reports 01-14-2021\4- City Clerk - 01-14-2021\13 ROPS 21-22\01 Palm Desert - SA staff report for ROPS and Admin Budgets 21-
22 1-14-21.docx
RESOLUTION NO. SA-RDA-082
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE
SUCCESSOR AGENCY TO THE PALM DESERT
REDEVELOPMENT AGENCY APPROVING A RECOGNIZED
OBLIGATION PAYMENT SCHEDULE AND ADMINISTRATIVE
BUDGETS FOR THE FISCAL PERIOD FROM JULY 1, 2021
THROUGH JUNE 30, 2022, PURSUANT TO HEALTH AND
SAFETY CODE SECTION 34177 AND TAKING CERTAIN
RELATED ACTIONS
RECITALS:
A. Pursuant to Health and Safety Code ("HSC") Section 34177(o), the
Successor Agency to the Palm Desert Redevelopment Agency (the "Successor Agency")
must prepare a Recognized Obligation Payment Schedule listing the anticipated
payments for enforceable obligations to be made by the Successor Agency during the
fiscal period from July 1, 2021 through June 30, 2022 ("ROPS 21-22") and submit ROPS
21-22 to the oversight board of the Successor Agency for approval.
B. Pursuant to HSC Section 34179(j), commencing on and after July 1, 2018,
the Riverside Countywide Oversight Board (the "Oversight Board") has jurisdiction over
the Successor Agency.
C. Pursuant to HSC 34177(I)(2)(B), at the same time that the Successor
Agency submits ROPS 21-22 to the Oversight Board for approval, the Successor Agency
must submit a copy of such ROPS 21-22 to the State Department of Finance (the "DOF"),
the County administrative officer, and the County Auditor -Controller.
D. Pursuant to HSC Section 34177(j), the Successor Agency must prepare a
proposed administrative budget for each six-month fiscal period (commencing each
January 1 and July 1) and submit each proposed administrative budget to the Oversight
Board for approval.
E. Each proposed administrative budget shall include all of the following: (1)
estimated amounts for Successor Agency administrative costs for the upcoming six-
month fiscal period; (2) proposed sources of payment for the costs identified in (1); and
(3) proposals for arrangements for administrative and operations services provided by the
City of Palm Desert or another entity.
F. Pursuant to HSC Section 34177(I)(2)(C) and Section 34177(o)(1), the
Successor Agency must: (i) submit the Oversight Board -approved ROPS 21-22 to the
DOF, the Office of the State Controller, and the County Auditor -Controller no later than
February 1, 2021, and (ii) post a copy of the Oversight Board -approved ROPS 21-22 on
the Successor Agency's website.
G:\CityClrk\AgendaBin\CC\01-14-2021\13 ROPS 21-22 - PRINTED\02 Palm Desert SA - SA reso for ROPS and Admin Budgets 21-22 1-14-21 - Copy.docx
Resolution No. SARDA-082
NOW, THEREFORE, THE BOARD OF DIRECTORS OF THE SUCCESSOR
AGENCY TO THE PALM DESERT REDEVELOPMENT AGENCY (THE "BOARD"),
HEREBY FINDS, DETERMINES, RESOLVES, AND ORDERS AS FOLLOWS:
Section 1. The above recitals are true and correct and are a substantive part of
this Resolution.
Section 2. ROPS 21-22, substantially in the form attached hereto as Exhibit A,
is hereby approved.
Section 3. Each of Administrative Budget 21-22A (covering the period from July
1, 2021 through December 30, 2021) and Administrative Budget 21-22B (covering the
period from January 1, 2022 through June 30, 2022) (together, "Administrative Budgets
21-22"), substantially in the form attached hereto as Exhibit B, is hereby approved.
Section 4. The Executive Director of the Successor Agency, in consultation with
the Successor Agency's legal counsel, may modify ROPS 21-22 and/or the Administrative
Budgets 21-22 as the Executive Director or the Successor Agency's legal counsel deems
necessary or advisable.
Section 5. Staff is hereby authorized and directed to submit a copy of ROPS
21-22 to the Oversight Board for approval and, at the same time, transmit a copy of ROPS
21-22 to the DOF, the County Auditor -Controller and the County administrative officer as
designated by the County.
Section 6. Staff is hereby authorized and directed to also submit the proposed
Administrative Budgets to the Oversight Board for approval.
Section 7. Staff is hereby authorized and directed to submit a copy of Oversight
Board -approved ROPS 21-22 to the DOF, the Office of the State Controller, and the
County Auditor -Controller. If the Oversight Board has not approved ROPS 21-22 by
February 1, 2021, Staff is hereby authorized and directed to transmit ROPS 21-22 to the
DOF, the Office of the State Controller, and the County Auditor -Controller by February 1,
2021, with a written notification regarding the status of the Oversight Board's review.
Written notice and information regarding the action of the Oversight Board shall be
provided to the DOF by electronic means and in a manner of DOF's choosing.
Section 8. This Board hereby represents and warrants to the Oversight Board
that it examined all of the items on the ROPS 21-22 and finds that each of them is
necessary for the continued maintenance and preservation of property owned by the
Successor Agency until disposition in accordance with the Dissolution Act, the continued
administration of the ongoing enforceable obligations, or the expeditious wind -down of
the affairs of the former Palm Desert Redevelopment Agency by the Successor Agency.
Section 9. Staff is hereby authorized and directed to post a copy of the
Oversight Board -approved ROPS 21-22 on the Successor Agency's Internet website
(being a page on the Internet website of the City of Palm Desert).
G:\CityClrk\AgendaBin\CC\01-14-2021\13 ROPS 21-22 - PRINTED\02 Palm Desert SA - SA reso for ROPS and Admin Budgets 21-22 1-14-21 - Copy.docx
Resolution No. SARDA-082
Section 10. The officers and the other Staff members of the Successor Agency
are hereby authorized and directed, jointly and severally, to do any and all things which
they may deem necessary or advisable to effectuate this Resolution, including but not
limited to requesting additional review by the DOF and an opportunity to meet and confer
on any disputed items, and making adjustments to ROPS 21-22 and/or Administrative
Budgets 21-22 pursuant to the DOF's instructions, and any such actions previously taken
are hereby ratified and confirmed.
PASSED, APPROVED AND ADOPTED this 14th day of January, 2021.
AYES:
NOES:
ABSENT:
ABSTAIN:
Kathleen Kelly, Chair
ATTEST:
GRACE ROCHA, INTERIM SECRETARY
SUCCESSOR AGENCY TO THE
PALM DESERT REDEVELOPMENT AGENCY
G:\CityClrk\AgendaBin\CC\01-14-2021\13 ROPS 21-22 - PRINTED\02 Palm Desert SA - SA reso for ROPS and Admin Budgets 21-22 1-14-21 - Copy.docx
EXHIBIT A
SUCCESSOR AGENCY TO THE PALM DESERT REDEVELOPMENT AGENCY
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
(July 1, 2021 — June 30, 2022)
G:\CityClrk\AgendaBin\CC\01-14-2021\13 ROPS 21-22 - PRINTED\02A Reso Ex. A.docx
Palm Desert ROPS 2021-22 Annual
Item #
Obligation Name
Obligation Type
Agreement
Execution
Date
Agreement
Termination
Date
Payee
Description
Total
Outstanding
Obligation
21/22A
Total
Requested
21/22B Funding Notes
9 Indian Springs Stipulated Agreement
32 Stipulated Judgement Case No. 51124
43 Agency Owned Properties
44 Additional Disclosures on TAB's
56 2003 Tax Allocation Bond Issue - $15,745,000
59 North Sphere Hotel land
60 North Sphere Property Acquisition
City Loan for formation of Project Area No. 2-
61 1986
86 Stipulated Judgement Case No. 51124
119 Stipulated Judgement Case No. 51124
160 Stipulated Judgement Case No. 51124
177 North Sphere Property Acquisition
178 North Sphere Property Acquisition
179 North Sphere Property Acquisition
189 Project Area Administration
190 Costs Associated with Disposition of Assets
2017 NHA Tax Allocation Refunding Bond
192 Issue - $52,390,000
2017 NHB Tax Allocation Refunding Bond
193 Issue - $140,130,000
2017 HA Tax Allocation Refunding Bond Issue
194 $7,365,000
2017 HB Tax Allocation Refunding Bond Issue
195 $45,815,000
Litigation
Litigation
Property Maintenance
Fees
Bonds Issued On or Before 12/31/10
City/County Loan (Prior 06/28/11),
Cash exchange
City/County Loan (Prior 06/28/11),
Cash exchange
City/County Loan (Prior 06/28/11),
Cash exchange
Litigation
Litigation
Litigation
City/County Loan (Prior 06/28/11),
Cash exchange
City/County Loan (Prior 06/28/11),
Cash exchange
City/County Loan (Prior 06/28/11),
Cash exchange
Admin Costs
Property Dispositions
Bonds Issued After 12/31/10
Bonds Issued After 12/31/10
Bonds Issued After 12/31/10
Bonds Issued After 12/31/10
2/27/2009
11/20/1991
7/1/2013
7/1/2013
3/12/2003
3/23/1995
3/13/1997
12/5/1986
11/20/1991
11/20/1991
11/20/1991
3/23/1995
8/16/1999
8/16/1999
11/25/1981
7/1/2013
1/23/2017
1/23/2017
1/23/2017
1/23/2017
2/27/2039 Indian Springs Mobilehome Pa Judgement related to ISMHP
Duties required under said court order. Desert
11/25/2032 Various Rose, Etc. PDHA subsidy for 1,100 Afford Units
Agency owned properties monthly carrying costs
6/30/2022 Utilities, Maint Services, HOA C prior to disposition.
6/30/2022 Willdan
8/1/2033 US Bank
7/15/2038 City of Palm Desert
7/15/2038 City of Palm Desert
7/15/2038 City of Palm Desert
7/15/2038 Various
7/15/2038 Various
7/15/2038 Various
7/15/2032 City of Palm Desert
7/15/2032 City of Palm Desert
7/15/2038 City of Palm Desert
7/19/2044 Various
6/30/2022 City of Palm Desert
10/1/2033 US Bank
10/1/2041 US Bank
10/1/2031 US Bank
10/1/2023 US Bank
Additional disclosures that will be required to
report changes in the allocation of tax increment
and the payment on tax allocation bonds due to AB
26. These disclosures would not have been
necessary without this legislative change.
Semi -Annual Debt Service Payment
Balance due Property Acquisition
Loan for Property Acquisition
Formation of PA/Prop Acquisition
Duties required under said court order. Vineyards,
Emerald Brook (Palm Desert 103) PDHA subsidy for
1,100 Afford Units
Duties required under said court order. Falcon
Crest Afford Housing Dev - Homeowners at lots 1
through 93, et al. PDHA Subsidy for 1,100
Affordable Units
Duties required under said court order. PDHA
subsidy for 1,100 Affordable Units
Balance due Property Acquisition (Eligible upon
receipt of FOC)
Balance due Property Acquisition (Eligible upon
receipt of FOC)
Balance due Property Acquisition (Eligible upon
receipt of FOC)
Allowable Costs per Admin Plan -staff, utilities,
professional services, etc.
Remediation of Health and Safety Issues and costs
related to sale of properties owned by former RDA
Semi -Annual Debt Service Payment
Semi -Annual Debt Service Payment
Semi -Annual Debt Service Payment
Semi -Annual Debt Service Payment
7,374,438
221,173,384
450,000
69,837
52,500
30,000 750
21,746,800 384,503
5,235,436 5,235,436
7,783 7,783
7,890,000
63,072,039
16,602,589
49,236,464
11,418
1,647,720
10,346
8,033,143
350,000
53,843,500
149,619,444
7,390,166
18,859,656
Total RPTTF Requested
Amount from Other Funds
Total RPTTF
Amount from PPA
Total RPTTF Distribution
69,837 139,674
97,500 150,000
750 1,500
384,503 769,006
5,235,436
7,783
11,418 11,418
1,647,720 1,647,720
10,346 10,346
390,023 391,422 781,445
25,000 35,000 60,000
2,596,500 2,587,500 5,184,000
6,433,319 6,630,581 13,063,900
342,384 339,509 681,893
3,182,544 3,183,131 6,365,675
20,390,063 13,719,733 34,109,796
(132,818) (132,818)
20,257,245 13,719,733 33,976,978
(133,947) (283,682)
20,257,245 13,585,786 33,693,296
Palm Desert ROPS 2021-22 Annual
A
ROPS 18-19 Cash Balances
(07/01/18 - 06/30/19)
C D E F
Fund Sources
Bond Proceeds Bond Proceeds Reserve Balance Other Funds
Prior ROPS RPTTF and
Reserve Balances
Bonds issued on or Bonds issued on or retained for future Rent, Grants, Interest,
before 12/31 /10 after 01 /01 /11 period(s) etc.
G H
RPTTF
Non-Admin and
Admin
Comments
Beginning Available Cash Balance (Actual 07/01/18) RPTTF
1 amount should exclude A" period distribution amount"
Revenue/Income (Actual 06/30/19) RPTTF amount should tie to the
2 ROPS 18-19 total distribution from the County Auditor -Controller
Expenditures for ROPS 18-19 Enforceable Obligations (Actual
3 06/30/19)
Retention of Available Cash Balance (Actual 06/30/19) RPTTF
amount retained should only include the amounts distributed as
4 reserve for future period(s)
ROPS 18-19 RPTTF Prior Period Adjustment RPTTF amount should tie
5 to the Agency's ROPS 18-19 PPA form submitted to the CAC
No entry required
1,218,433
457,433
761,000
1,923,097
3,71 1,063
3,865,525
1,635,817
283,682 Line G5 from Prior Yr Cash Balance
32,347,416 Includes PMP Sales, Interest, and RPTTF Dep
Includes PMP Sales Proceeds to CAC,
reduction to energy investment, permitted
32,213,469 amounts from other on 18/19 ROPS, ROPS
*DDR/Other Restricted Cash: Energy
Investment ($761,000) / ($51,953) /Reso
119/($1,136,539) distributed from balance in
19/20 distribution/($731,007) distributed from
283,682 balance in 20/21
133,947 Amount remaining matches PPA
Ending Actual Available Cash Balance (06/30/19) C to F = (1 + 2 -
6 3-4),G= (1 +2-3-4-5) $
132,818 $
EXHIBIT B
SUCCESSOR AGENCY TO THE PALM DESERT REDEVELOPMENT AGENCY
ADMINISTRATIVE BUDGETS
(July 1, 2021 — December 31, 2021); and
(January 1, 2022 - June 30, 2022)
G:\CityClrk\AgendaBin\CC\01-14-2021\13 ROPS 21-22 - PRINTED\03A Reso Ex. B.docx
Exhibit "B"
Successor Agency to the
Palm Desert Redevelopment Agency
July 1, 2021 through December 31, 2021
BASED ON ESTIMATED RPTTF DEPOSIT
Administrative Cost Allowance
ADMINISTRATIVE COSTS
Auditing Service
Bank Fees
Consulting Services
Legal Services
Personnel Expenditures
Total Administrative Costs
A - Administrative Allowance, B - City General Fund
Jul 1 - Dec 31, 2021
Estimated @ 3%
390,023
ROPS 21-22A Budget Source of
Jul 1 - Dec 31, 2021 Payment
8,500 A
7,500 A
5,000 A
50,000 A
319,023 2 A, B
390,023
Includes salaries, training, travel, meetings, supplies, etc.
2City staff time reimbursement costs in excess of SARDA allowable administrative costs (as adjusted
per Department of Finance) will be borne by the City's General Fund.
12/20/2020
8:59 PM
Proposed Administrative Budgets A&B - June 30, 2022 1.14.20
Exhibit "B"
Successor Agency to the
Palm Desert Redevelopment Agency
January 1 through June 30, 2022
BASED ON ESTIMATED RPTTF DEPOSIT
Administrative Cost Allowance
ADMINISTRATIVE COSTS
Auditing Service
Bank Fees
Consulting Services
Legal Services
Personnel Expenditures
Total Administrative Costs
A - Administrative Allowance, B - City General Fund
Jan -June, 2022
Estimated @ 3%
391,422
ROPS 21-22B Budget Source of
Jan -June, 2022 Payment
5,000 A
15,000 A
5,000 A
50,000 A
316,422 2 A, B
391,422
Includes salaries, training, travel, meetings, supplies, etc.
2City staff time reimbursement costs in excess of SARDA allowable administrative costs (as adjusted
per Department of Finance) will be borne by the City's General Fund.
12/20/2020
8:59 PM
Proposed Administrative Budgets A&B - June 30, 2022 1.14.20