HomeMy WebLinkAbout02B Invstmnt Rprt Nov2020CITY COUNCIL ACTION
APPROVED DENIED
RECEIVED OTHER
CITY OF PALM DESERT
Portfolio Management
MEETING DATE 2-
Portfolio Summary
AYESA42Wq NQSt� d Intah 11
November 30, 2020
NOES: Uo n -
ABSENT: No ne
ABSTAIN:
VERIFIED BV! b GK TIEs
(rlVeitlllefHB
Par
Market Book
OrioTlal o t�vith City Clerk's Offte
Vapor
Vahw Vak a
Port lio at. al erm 365 Equiv.
CAMP
9,857,752.03
9,857,752.03 9,857,752.03
4.16 1 1 0.140
U.S. BANK / LAIF BOND PROCEEDS
4,605,369.20
4,605,369.20 4,605,369.20
1.94 1 1 0,576
LAW
74,040,575.23
74,040,575.23 74,040,575,23
31.26 1 1 0.576
GOLDMAN SACHS GOUT FUND
2,259,041.03
2,259,041.03 2,250,041.03
0.95 1 1 0.020
MEDIUM -TERM NOTES
40,000,000.00
40,809,250.00 39,974,077.95
16.88 514 930 1.783
RIVERSIDE COUNTY POOL
44,862,459.37
44,862,459.37 44,862,459.37
18.94 1 1 0.479
GOLDMAN SACHS TREASURY FUND
61,257,466.99
61,257,466.99 61,257,466.99
25,86 1 1 0.010
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
236,882,663.85
14,439,541.81
237,691,913.85 236,856,741.80 100.00% 88
14,439,541.81 14,439,541.81
251,322,205.66 252,131,455.66 251,296,283.61
88
158 0.592
1 0.000
158 0.592
ToW Ea s Noverrit!W 30 Moen
Current Year 119,511,14
Average Daily Balance 253,104,149.05
Effective Rate of Return 0.57%
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The "% of Portfolio'
calculation on the Portfolio Summary page omits demand deposits.
W -X P~ 1-20-2021
Janet M. Mdlrre, Director of Finance/City Treasurer kmved ck C-1led BY SA -RDA
ON 2-1t-2021
Reporting period 11/0112020.11130/2020
Run Date: 0111%=1 -11:30 No fiscal year history available
'ERIFIED BY: l7� / SrS
'riginal on file with City Clerk's Office
Portfolio CITY
AP
IE (PRF PM1) 7.3.11
Report Ver. 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
November 30, 2020
Page 1
Average Purchase
Stated
YTM/C
Days to Maturity
CUSIP
Investment# Issuer Balance Date
Par Value
Market Value
Book Value
Rate Mootly's
365 Mal./Call Date
CAMP
SYS13
13 C.A.M.P. POOL (CITY)
9,127,954.95
9,127,954.95
9,127,954.95
0.140
0.140
1
SYS12444
12444 C.A.M.P. POOL (DESERT WILLOW)
729,797.08
729,797.08
729,797.08
0.140
0.140
1
Subtotal and Average 9,856,691.52
9,857,752.03
9,867,752.03
9,857,752.03
0.140
1
U.S. BANK / LAIF BOND PROCEEDS
252026003 1233084 LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 4,605,369.20
4,605,369.20 4,605,369.20 4,605,369.20 0.576 0.576 1
4,605,369.20 4,605,369.20 4,605,369.20 0.576 1
LAIF
12000
12000
LOCAL AGENCY INVESTMENT FUND
74,040,575.23
74,040,575.23
74,040,575.23
0.576
0.576
1
Subtotal and Average 74,040,575.23
74,040,575.23
74,040,575.23
74,040,575.23
0.576
1
GOLDMAN SACHS
GOVT FUND
252026000-G
382
GOLDMAN
SACHS
0.00
0.00
0.00
0.020
Aaa
0,020
1
252026001-G
383
GOLDMAN
SACHS
0.56
0.56
0.56
0.020
Aaa
0.020
1
252026002-G
384
GOLDMAN
SACHS
0.79
0.79
0.79
0.020
Aaa
0.020
1
252026003-G
385
GOLDMAN
SACHS
0.15
0.15
0.15
0.020
Aaa
0.020
1
252026004-G
386
GOLDMAN
SACHS
930.70
930.70
930.70
0.020
Aaa
0.020
1
252026017-G
401
GOLDMAN
SACHS
362.93
362.93
362.93
0.020
Aaa
0.020
1
252026018-G
402
GOLDMAN
SACHS
10,402.62
10,402.62
10,402.62
0.020
Aaa
0.020
1
260128000-G
404
GOLDMAN
SACHS
15,965.79
15,965.79
15,965.79
0.020
Aaa
0.020
1
260128001-G
405
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0.020
1
260128002-G
407
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0.020
1
260128003-G
408
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0.020
1
260128004-G
409
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0.020
1
260128005-G
410
GOLDMAN
SACHS
5.40
5.40
5.40
0.020
Aaa
0.020
1
260128006-G
412
GOLDMAN
SACHS
0.00
0.00
0.00
0.020
Aaa
0.020
1
260128007-G
414
GOLDMAN
SACHS
0.00
0.00
0.00
0.020
Aaa
0.020
1
260128008-G
415
GOLDMAN
SACHS
188,790.08
188,790.08
188,790.08
0.020
Aaa
0.020
1
260128009-G
416
GOLDMAN
SACHS
07/01/2019
1.20
1.20
1.20
0.020
Aaa
0.020
1
260128010-G
417
GOLDMAN
SACHS
8,830.11
8,83ml
8,830.11
0.020
Aaa
0.020
1
260128011-G
418
GOLDMAN
SACHS
160,863.57
160,863.57
160,863.57
0.020
Aaa
0.020
1
261470000-G
419
GOLDMAN
SACHS
12.83
12.83
12.83
0.020
Aaa
0.020
1
261470001-G
420
GOLDMAN
SACHS
98,608.65
98,608.65
98,608.65
0.020
Aaa
0.020
1
Run Date: 0111512021 - 11:30
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
November 30, 2020
Page 2
Average
Purchase
Stated
YTM/C
Days to Maturity
CUSIP
Investment
# Issuer Balance
Date
Par Value
Markel Value
Book Value
Rate Mootly's
365
Mal./Call Date
GOLDMAN SACHS
GOVT FUND
261470002-G
421
GOLDMAN SACHS
1,774,265.65
1,774,265.65
1,774,265.65
0.020
Aaa
0.020
1
Subtotal and Average 2,259,039.33
2,259,041.03
2,259,041.03
2,259,041.03
0.020
1
MEDIUM -TERM
NOTES
037833DL1
614
APPLE, INC.
09/11/2019
5,000,000.00
5,130,300.00
4,999,134.81
1.700
As
1.710
649 09/11/2022
0378331311
616
APPLE, INC.
09/25/2019
10,000,000.00
10,260,600.00
9,993,942.21
1.700
As
1.735
649 09/11/2022
254687FJO
625
WALT DISNEY COMPANY
11/20/2019
5,000,000.00
5,111,700.00
4,996,569.93
1.650
A
1.690
639 09/01/2022
02665WBG5
615
AMERICAN HONDA FINANCE
09/09/2019
5,000,000.00
5,053,400.00
4,991,140.68
1.700
A
1.935
282 09/09/2021
02666WDC2
617
AMERICAN HONDA FINANCE
09/27/2019
5,000,000.00
5,171,150.00
4,999,967.92
2.050
A
2.045
770 01/10/2023
02665WBF7
623
AMERICAN HONDA FINANCE
11/15/2019
5,000,000.00
5,042,150.00
4,995,021.02
1.650
As
1.815
223 07/12/2021
549418BP8
624
MICROSOFT CORPORATION
11/20/2019
5,000,000.00
5,039,950.00
4,998,301.38
1.550
Aaa
1.600
250 08/08/2021
Subtotal and Average 39,972,953.07
40,000,000.00
40,809,250.00
39,974,077.95
1.783
514
COMMERCIAL PAPER
Subtotal and Average 4,805,524.21
RIVERSIDE COUNTY POOL
052460
052460
POOLED INVESTMENT FUND
44,862,459.37
44,862,459.37
44,862,459.37
0.479
Aaa
0.479
1
Subtotal and Average 44,862,459.37
44,862,459.37
44,862,459.37
44,862,459.37
0.479
1
GOLDMAN SACHS
TREASURY FUND
6736302420
498
GOLDMAN SACHS
9,513,465.48
9,513,465.48
9,513,465.48
0.010
Aaa
0.010
1
6736302430
499
GOLDMAN SACHS
21,632,979.70
21,632,979.70
21,632,979.70
0.010
Aaa
0.010
1
6736302440
500
GOLDMAN SACHS
9,787,476.95
9,787,476.95
9,787,476.95
0.010
Aaa
0.010
1
6736302450
501
GOLDMAN SACHS
20,323,544.86
20,323,544.86
20,323,544.86
0.010
Aaa
0.010
1
Subtotal and Average 61,278,903.02
61,257,466.99
61,257,466.99
61,257,466.99
0.010
1
Total and Average 253,104,149.05
236,882,663.85
237,691,913.85
236,856,741.80
0.592
88
Run Date: 01/15/2021 - 11:30
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
November 30, 2020
Page 3
Average Purchase Stated YTM/C Days to
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value
Rate Mootly's 365 Mal./Call
UNION BANK CHECKING ACCOUNTS
SYS13016
13016
CITY OF PALM DESERT MAIN
12,776,265.63
12,776,265.63
12,776,265.63
0.000 1
SYS13013
13013
DESERT WILLOW GOLF COURSE
07/01/2019
1,005,920.97
1,005,920.97
1,005,920.97
0.000 1
SYS602
602
PUBLIC SAFETY CHECKING
07/01/2019
155,382.56
155,382.56
155,382.56
0.000 1
SYS13020
13020
RECREATIONAL FACILITIES CORP
07/01/2019
501,972.65
501,972.65
501,972.65
0.000 1
Average Balance 0.00
1
Total Cash and Investments 253,104,149.05
Run Date: 0111512021 - 11:30
251,322,205.66 252,131,455.66 251,296,283.61
0.592
88
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
November 30, 2020
Par
Market
Book
%of Days to
YTM/C
Investments
Value
Value
Value
Portfolio Mat./Call
Term 365 Equiv.
GOLDMAN SACHS TREASURY FUND
4,938,194.34
4,938,194,34
4,938,194.34
9.55 1
1 0.010
CAMP
45,799,302.67
45,799,302.67
45,799,302.67
88.58 1
1 0.140
LAIF
968,061.79
968,061.79
968,061.79
1.87 1
1 0.576
51,705,558.80 51,705,558.80 51,705,558.80 100.00% 1 1 0.136
Investments
Cash
Passbook/Checking 4,355,203.37 4,355,203.37 4,355,203.37 1 1 0.000
(not included in yield calculations)
Total Cash and Investments 56,060,762.17 56,060,762.17 56,060,762.17 1 1 0.136
Total Earnings November 30 Month Ending
Current Year 5,249.98
Average Daily Balance 56,067,504.24
Effective Rate of Return 0.11%
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash to fund
Housing Authority operations for the next six months. All balances are bank balances. The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
1-20-2021
Janet W Moore, Director of Finance/City Treasurer
Reporting period 11/01/2020-11/3012020
Run Date: 01/1512021 -11:36 No fiscal year history available
Portfolio HA
AP
IE(PRF_Phd) 7.3.11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Investments
November 30, 2020
Page 1
Average Purchase
Stated Days to
YTM/C Maturity
CUSIP Investment# Issuer
Balance Date
Par Value
Market Value
Book Value
Rate Moody's Mat./Call
365 Date
GOLDMAN SACHS TREASURY FUND
6736302460 590 GOLDMAN SACHS
4,938,194.34
4,938,194,34
4,938,194.34
0,010 Aaa 1
0.010
Subtotal and Average
4,938,190.61
4,938,194.34
4,938,194.34
4,938,194.34
1
0.010
CAMP
SYS12008 12008 CA ASSET MANAGEMENT PROGRAM
45,799,302.67
45,799,302.67
45,799,302.67 0.140 1 0.140
Subtotal and Average 45,794,375.52
45,799,302.67
45,799,302.67
45,799,302.67 1 0.140
LAW
SYS21003 21003 LOCAL AGENCY INVESTMENT FUND
968,061.79
968,061.79
968,061.79 0.576 1 0.576
Subtotal and Average 968,061.79
968,061.79
968,061.79
968,061.79 1 0.576
Total and Average 56,067,504.24
Ron Date: 01116/2021 - 11:36
51,705,558al) 51,705,558.80 51,705,558.80
1 0.136
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
November 30, 2020
Page 2
Average Purchase Stated Days to YTM/C
CUSP Investment# Issuer Balance Date Par Value Market Value Book Value
Rate Moody's Mat./Call 365
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING
SYS25016 25016 HOUSING AUTH TRUST
Average Balance
0.00
Total Cash and Investments 56,067,504.24
Ron Date: 01116/2021 - 11:36
3,892,925.87 3,892,925,87 3,892,925.87
07/01/2019 462,277.50 462,277.50 462,27T50
56,060,762.17 56,060,762.17 56,060,762.17
1 0.000
1 0.000
1 0.136
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
November 30, 2020
Par
Market
Book
% of Daysto
YTM/C
Investments
Value
Value
Value
Portfolio Mat./Call
Term
365 Equiv.
RIVERSIDE COUNTY POOL
334.80
334.80
334,80
0,00 1
1
0.479
CAMP
5,725.30
5,725.30
5,725.30
0,04 1
1
0.140
LAIF
739.47
739.47
739.47
0,00 1
1
0.576
US BANK MONEY MARKET ACCT
15,376,158.60
15,376,158.60
15,376,158.60
97.41 1
1
0.010
GOLDMAN SACHS GOVT FUND
402,002.42
402,002.42
402,002.42
2,55 1
1
0.020
15,784,960.59
15,784,960.59
15,784,960.59
100.00% 1
1
0.010
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
1,229,956 48 1,229,956.48 1,229,956.48 1 1 0.000
17,014,917.07 17,014,917.07 17,014,917.07 1 1 0.010
Total Earnings November 30 Month Ending
Current Year 70.86
Average Daily Balance 17,004,691.08
Effective Rate of Return 0.01%
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits.
9alf N 7e&&4.-
Janet M. Moore, Finance Officer
Reporting period 11/01/2020-11/3012020
1-20-2021
Run Date: 01/1512021 -11:43 No fiscal year history available
Portfolio RDAS
AP
IE (PRF_PMi) 7.3.11
Report Ver. 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Page 1
Portfolio Details - Investments
November 30, 2020
Average
Purchase
Stated
Days to
YTM/C
Maturity
CUSIP
Investment# Issuer
Balance
Date Par Value
Market Value
Book Value
Rate Mootly's Mat./Call
365
Date
RIVERSIDE COUNTY POOL
SYS052470
052470
POOLED INVESTMENT FUND
334.80
334.80
334.80
0.479
Aaa
1
0.479
Subtotal and Average
334.80
334.80
334.80
334.80
1
0.479
CAMP
SYS578
578
C.A.M.P. POOL (RDA S.A.)
5,725.30
5,725.30
5,725.30
0.140
1
0.140
Subtotal and Average
5,724.68
5,725.30
5,725.30
5,725.30
1
0.140
LAW
SYS604
604
L.A.I.F.(RDA S.A.)
739.47
739.47
739.47
0.576
1
0.576
Subtotal and Average
739.47
739.47
739.47
739.47
1
0.576
US BANK MONEY MARKET ACCT
247394001-U
830
USBANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
247394003-U
832
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
247394002-U
833
US BANK
0.81
0.81
0.81
0.010
P-1
1
0.010
247394000-U
834
US BANK
527,908.03
527,908.03
527,908.03
0.010
P-1
1
0.010
236781002-U
837
US BANK
11.75
11.75
11.75
0.010
P-1
1
0.010
236781003-U
838
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
236781000-U
839
US BANK
7,434,900.05
7,434,900.05
7,434,900.05
0.010
P-1
1
0.010
253446003-U
842
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
253446002-U
843
US BANK
5.89
5.89
5.89
0.010
P-1
1
0.010
253446000-U
B44
US BANK
2,945,622.47
2,945,622.47
2,945,622.47
0.010
P-1
1
0.010
253446001-U
845
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
224324000-U
853
US BANK
4,467,692.54
4,467,692.54
4,467,692.54
0.010
P-1
1
0.010
224324001-U
855
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
224324002-U
856
US BANK
17.06
17.06
17.06
0.010
P-1
1
0.010
224324003-U
857
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
236781001-U
881
US BANK
09/01/2020 0.00
0.00
0.00
0.010
P-1
1
0.010
Subtotal and Average 15,376,156.43
15,376,158.60
15,376,158.60
15,376,158.60
1
0.010
GOLDMAN SACHS GOVT FUND
277861000-G
811
GOLDMAN SACHS
402,002.42
402,002.42
402,002.42
0.020
Aaa
1
0.020
277861001-G
812
GOLDMAN SACHS
0.00
0.00
0.00
0.020
Aaa
1
0.020
277861002-G
813
GOLDMAN SACHS
07/01/2019 0.00
0.00
0.00
0.020
Aaa
1
0.020
Portfolio RDAS
AP
Run Date: 01/15/2021 - 11:43
PM (PRF_PM2)
7.3.11
Report Ver. 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Page
Portfolio Details - Investments
November 30, 2020
Average
Purchase
Stated Days to
YTM/C
Maturity
CUSIP Investment# Issuer
Balance
Date Par Value Market Value
Book Value Rate Moody's Mat./Call
365
Date
GOLDMAN SACHS GOVT FUND
277861003-G 814 GOLDMAN SACHS
07/01/2019 0.00 0.00
0.00 0,020 Aaa 1
0.020
Subtotal and Average
402,002.12
402,002.42 402,002.42
402,002.42 1
0.020
Total and Average 17,004,691.08
Ron Date: 01116/2021 - 11:43
15,784,960.59 15,784,960.59 15,784,960.59
1 0.010
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Cash
November 30, 2020
Page 3
Average Purchase Stated Days to YTM/C
CUSIP Investment# Issuer Balance Date Par Value Market Value Book Value
Rate Moody's Mat./Call 365
UNION BANK CHECKING ACCOUNTS
SYS582
Ron Date: 01116/2021 - 11:43
582 RDA SUCCESSOR AGENCY
Average Balance 0.00
Total Cash and Investments 17,004,691.0;
1,229,956.48
17,014,917.07
1,229,956.48
17,014,917.07
1,229,956.48
17,014,917.07
1 0.000
1 0.010
Portfolio RDAS
AP
PM (PRF_PM2) 1.3.11