HomeMy WebLinkAbout02A Invstmnt Rprt Oct2020CITY COUNCIL ACTION
APPROVED DENTED
RECEIVED =-I 11 e d OTHER
CITY OF PALM DESERT
Portfolio Management
MEETING DATE
AYES: Wni
SfiAV� i
Portfolio Summary
NOES: None
_
October 31, 2020
D►)C
ABSENT:.l
-- --
ABSTAIN; rt-e-
VERIFIED BYE
SrS -
Par
Market Book
ON0,11nal oRamle with City
( lerk'YWR1ce
Investments
Who
Who Yaho
Portfolio Mat.ICall
Term 365 Equiv.
CAMP
9,856,654.95
9,85e,654.95 9,856,654.95
4.07 1
1 0.190
U,S. BANK / LAIF BOND PROCEEDS
4,605,369.20
4,605,36920 4,605,369.20
1.90 1
1 0.620
LAW
74,040,575.23
74,040,575.23 74,040,575.23
30.60 1
1 0.620
GOLDMAN SACHS GOVT FUND
2,258,989.90
2,258,%9.90 2,258,989.90
0.93 1
1 0.030
MEDIUM -TERM NOTES
40,000,000.00
40,831,150.00 39,971,750.60
16.52 544
930 1.783
COMMERCIAL PAPER
5,000,000.00
4,999,550.00 4,971,231.94
2.05 29
269 0,795
RIVERSIDE COUNTY POOL
44,862,459.37
44,862,459.37 44,862,459.37
18.54 1
1 0.522
GOLDMAN SACHS TREASURY FUND
61,384,958.79
61,384,958.79 61,384,958.79
25.37 1
1 0.010
Investments
Cash
Passbook/Checking
(not included In yield calculations)
Total Cash and Investments
242,009,007.44 242,839,707.44 241,951,989.98 100.00% 91
11,31802.81 11,318,602.81 11,318,602.81
253,327,610.25 264,158,310.25 253,270,592.79
91
160 0.620
1 0.000
160 0.620
Total Ewnktps ociww31 Novo
Current Year 129,605.72
Average Daily Balance 249,751,714.29
Effective Rate of Return 0.61 %
This investment portfolio is in compliance with the provisions of California Govemment Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The "% of Portfolio"
calculation pq the Portfolio Summary page omits demand deposits.
W. 1-20-2021
Janet M. f66ore, Director of Finance/City Treasurer VeLjym + FI lfA BY SA -RDA
ON 2 - I I - 2nn0 2-1VERIFIED BY: C2(A SrS
Reporting period 1010112020-10/31/2020 Portfolio CITY
)riginal on file with City Clerk's Office AP
Run Date: 01120=21 -13:19 No fiscal year history available
IE(PRf PM7)7.3.11
Report Ver, 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
October 31, 2020
Page 1
Average Purchase
Stated
YTM/C
Days to Maturity
CUSIP
Investment# Issuer Balance Date
Par Value
Market Value
Book Value
Rate Mootly's
365 Mal./Call Date
CAMP
SYS13
13 C.A.M.P. POOL (CITY)
9,126,939.09
9,126,939.09
9,126,939.09
0.190
0.190
1
SYS12444
12444 C.A.M.P. POOL (DESERT WILLOW)
729,715.86
729,715.86
729,715.86
0.190
0.190
1
Subtotal and Average 6,926,655.75
9,856,654.95
9,856,654.95
9,856,654.95
0.190
1
U.S. BANK / LAIF BOND PROCEEDS
252026003 1233084 LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 4,600,962.05
4,605,369.20 4,605,369.20 4,605,369.20 0.620 0.620 1
4,605,369.20 4,605,369.20 4,605,369.20 0.620 1
LAIF
12000
12000
LOCAL AGENCY INVESTMENT FUND
74,040,575.23
74,040,575.23
74,040,575.23
0.620
0.620
1
Subtotal and Average 74,649,530.18
74,040,575.23
74,040,575.23
74,040,575.23
0.620
1
GOLDMAN SACHS
GOVT FUND
252026000-G
382
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
252026001-G
383
GOLDMAN
SACHS
0.56
0.56
0.56
0.030
Aaa
0.030
1
252026002-G
384
GOLDMAN
SACHS
0.79
0.79
0.79
0.030
Aaa
0.030
1
252026003-G
385
GOLDMAN
SACHS
0.15
0.15
0.15
0.030
Aaa
0.030
1
252026004-G
386
GOLDMAN
SACHS
930.68
930.68
930.68
0.030
Aaa
0.030
1
252026017-G
401
GOLDMAN
SACHS
362.92
362.92
362.92
0.030
Aaa
0.030
1
252026018-G
402
GOLDMAN
SACHS
10,402.38
10,402.38
10,402.38
0.030
Aaa
0.030
1
260128000-G
404
GOLDMAN
SACHS
15,965.43
15,965.43
15,965.43
0.030
Aaa
0.030
1
260128001-G
405
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128002-G
407
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128003-G
408
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128004-G
409
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128005-G
410
GOLDMAN
SACHS
5.40
5.40
5.40
0.030
Aaa
0.030
1
260128006-G
412
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128007-G
414
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128008-G
415
GOLDMAN
SACHS
188,785.81
188,785.81
188,785.81
0.030
Aaa
0.030
1
260128009-G
416
GOLDMAN
SACHS
07/01/2019
1.20
1.20
1.20
0.030
Aaa
0.030
1
260128010-G
417
GOLDMAN
SACHS
8,829.91
8,829.91
8,829.91
0.030
Aaa
0.030
1
260128011-G
418
GOLDMAN
SACHS
160,859.93
160,859.93
160,859.93
0.030
Aaa
0.030
1
261470000-G
419
GOLDMAN
SACHS
12.83
12.83
12.83
0.030
Aaa
0.030
1
261470001-G
420
GOLDMAN
SACHS
98,606.42
98,606.42
98,606.42
0.030
Aaa
0.030
1
Run Date: 01/20/2021 - 13:19
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
October 31, 2020
Page 2
Average
Purchase
Stated
YTM/C
Days to Maturity
CUSIP
Investment
# Issuer Balance
Date
Par Value
Markel Value
Book Value
Rate Mootly's
365
Mat./Call Date
GOLDMAN SACHS
GOVT FUND
261470002-G
421
GOLDMAN SACHS
1,774,225.49
1,774,225.49
1,774,225.49
0.030
Aaa
0.030
1
Subtotal and Average 2,258,988.83
2,258,989.90
2,258,989.90
2,258,989.90
0.030
1
MEDIUM -TERM
NOTES
037833DL1
614
APPLE, INC.
09/11/2019
5,000,000.00
5,130,800.00
4,999,094.26
1.700
As
1.710
679 09/11/2022
0378331311
616
APPLE, INC.
09/25/2019
10,000,000.00
10,261,600.00
9,993,658.26
1.700
As
1.735
679 09/11/2022
254687FJO
625
WALT DISNEY COMPANY
11/20/2019
5,000,000.00
5,122,650.00
4,996,406.59
1.650
A
1.690
669 09/01/2022
02665WBG5
615
AMERICAN HONDA FINANCE
09/09/2019
5,000,000.00
5,059,800.00
4,990,184.64
1.700
A
1.935
312 09/09/2021
02666WDC2
617
AMERICAN HONDA FINANCE
09/27/2019
5,000,000.00
5,170,050.00
4,999,966.65
2.050
A
2.045
800 01/10/2023
02665WBF7
623
AMERICAN HONDA FINANCE
11/15/2019
5,000,000.00
5,042,650.00
4,994,345.14
1.650
As
1.815
253 07/12/2021
549418BP8
624
MICROSOFT CORPORATION
11/20/2019
5,000,000.00
5,043,600.00
4,998,095.06
1.550
Aaa
1.600
280 08/08/2021
Subtotal and Average 39,970,662.01
40,000,000.00
40,831,150.00
39,971,750.60
1.783
644
COMMERCIAL PAPER
89233GLW4
633
TOYOTA MOTOR CREDIT CORP
03/06/2020
5,000,000.00
4,999,550.00
4,971,231.94
P-1
0.795
29 11/30/2020
Subtotal and Average 9,623,912.95
5,000,000.00
4,999,550.00
4,971.231.94
0.795
29
RIVERSIDE COUNTY POOL
052460
052460
POOLED INVESTMENT FUND
44,862,459.37
44,862,459.37
44,862,459.37
0.522
Aaa
0.522
1
Subtotal and Average 43,845,593.09
44,862,459.37
44,862,459.37
44,862,459.37
0.522
1
GOLDMAN SACHS
TREASURY FUND
6736302420
498
GOLDMAN SACHS
9,616,910.92
9,616,910.92
9,616,910.92
0.010
Aaa
0.010
1
6736302430
499
GOLDMAN SACHS
21,639,374.86
21,639,374.86
21,639,374.86
0.010
Aaa
0.010
1
6736302440
500
GOLDMAN SACHS
9,787,255.40
9,787,255.40
9,787,255.40
0.010
Aaa
0.010
1
6736302450
501
GOLDMAN SACHS
20,341,417.61
20,341,417.61
20,341,417.61
0.010
Aaa
0.010
1
Subtotal and Average 62,053,402.21
61,384,958.79
61,384,958.79
61,384,958.79
0.010
1
Total and Average 249.751,714.29
242,009,007.44
242,839,707.44
241,951,989.98
0.620
91
Run Date: 01/20/2021 - 13:19
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
October 31, 2020
Page 3
Average Purchase Stated YTM/C Days to
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value
Rate Mootly's 365 Mal./Call
UNION BANK CHECKING ACCOUNTS
SYS13016
13016
CITY OF PALM DESERT MAIN
8,830,461.65
8,830,461.65
8,830,461.65
0.000 1
SYS13013
13013
DESERT WILLOW GOLF COURSE
07/01/2019
821,883.66
821,883.66
821,883.66
0.000 1
SYS602
602
PUBLIC SAFETY CHECKING
07/01/2019
1,295,259.87
1,295,259.87
1,295,259.87
0.000 1
SYS13020
13020
RECREATIONAL FACILITIES CORP
07/01/2019
370,997.63
370,997.63
370,997.63
0.000 1
Average Balance 0.00
1
Total Cash and Investments 249,751,714.29
Run Date: 01120/2021 - 13:19
253,327,610.25 254,158,310.25 253,270,592.79
0.620
91
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
October 31, 2020
Par
Market
Book
%of Days to
YTM/C
Investments
Value
Value
Value
Portfolio Mat./Call
Term 365 Equiv.
GOLDMAN SACHS TREASURY FUND
4,938,082.58
4,938,082,58
4,938,082.58
9.55 1
1 0.010
CAMP
45,794,205.62
45,794,205.62
45,794,205.62
88.58 1
1 0.190
LAIF
968,061.79
968,061.79
968,061.79
1.87 1
1 0.620
51,700,349.99 61,700,349.99 51,700,349.99 100.00% 1 1 0.181
Investments
Cash
Passbook/Checking 4,367,278.83 4,367,278.83 4,367,278.83 1 1 0,000
(not included in yield calculations)
Total Cash and Investments 56,067,628.82 56,067,628.82 56,067,628.82 1 1 0.181
Total Earnings October 31 Month Ending
Current Year 5,718.08
Average Daily Balance 56,773,651.80
Effective Rate of Return 0.12%
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has suf0cient cash to fund
Housing Authority operations for the next six months. All balances are bank balances. The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
A W- 7e2-&&4z 1-20-2021
Janet tyMoore, Director of Finance/City Treasurer
Reporting period 10/01/2020-10/31/2020
Run Date: 01/2012021 -13:22 No fiscal year history available
Portfolio HA
AP
IE(PRF_Phd) 7.3.11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Page 1
Portfolio Details - Investments
October 31, 2020
Average
Purchase
Stated Days to
YTM/C
Maturity
CUSIP Investment # Issuer
Balance
Date Par Value Markel Value
Book Value
Rate Mootly's Mat./Call
365
Date
GOLDMAN SACHS TREASURY FUND
6736302460 590 GOLDMAN SACHS
4,938,082.58 4,938,082.58
4,938,082.58
0.010 Aaa 1
0.010
Subtotal and Average
4,938,082.58
4,938,082.58 4,938,082.58
4,938,082.58
1
0.010
CAMP
SYS12008 12008 CA ASSET MANAGEMENT PROGRAM
45,794,205.62
45,794,205.62
45,794,205.62 0.190 1 0.190
Subtotal and Average 46,948,540.93
45,794,205.62
45,794,205.62
45,794,205.62 1 0.190
LAW
SYS21003 21003 LOCAL AGENCY INVESTMENT FUND
968,061.79
968,061.79
968,061.79 0.620 1 0.620
Subtotal and Average 967,135.40
968,061.79
968,061.79
968,061.79 1 0.620
Total and Average 56,773,651.80
Run Date: 01/20/2021 -13:22
51,700,349.99 51,700,349.99 51,700,349.99
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
October 31, 2020
Page 2
Average Purchase Stated Days to YTM/C
CUSP Investment# Issuer Balance Date Par Value Market Value Book Value
Rate Moody's Mat./Call 365
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING
SYS25016 25016 HOUSING AUTH TRUST
Average Balance
0.00
Total Cash and Investments 56,773,651.80
Ron Date: 01120/2021 -13:22
3,905,222.33 3,905,222,33 3,905,222.33
07/01/2019 462,056.50 462,056.50 462,056.50
56,067,628.82 56,067,628.82 56,067,628.82
1 0.000
1 0.000
1 0.181
Portfolio HA
AP
PM (PRF_PM2) 1.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
October 31, 2020
Par
Market
Book
% of Days to
YTM/C
Investments
Value
Value
Value
Portfolio Mat./Call
Term
365 Equiv.
RIVERSIDE COUNTY POOL
334.80
334.80
334,80
0,00 1
1
0,522
CAMP
5,724.66
5,724.66
5,724.66
0,04 1
1
0.190
LAIF
739.47
739.47
739.47
0,00 1
1
0.620
US BANK MONEY MARKET ACCT
15,376,093.48
15,376,093.48
15,376,093.48
97.41 1
1
0.010
GOLDMAN SACHS GOVT FUND
401,993.32
401,993.32
401,993.32
2.55 1
1
0.030
15,784,885.73
15,784,885.73
15,784,885.73
100.00% 1
1
0.011
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
1, 219,381.07 1,219,381.07 1,219,381.07 1 1 0.000
17,004,266.80 17,004,266.80 17,004,266.80 1 1 0.011
Total Earnings October 31 Month Ending
Current Year 75.40
Average Daily Balance 17,026,305.83
Effective Rate of Return 0.01%
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits.
9(i./Lt-{' - 7ew,4z 1-20-2021
Janet M. VAoore, Finance Officer
Reporting period 10/01/2020-10/31/2020
Run Date: 01/20/2021 -13:25 No fiscal year history available
Portfolio RDAS
AP
IE (PRF_PMi) 7.3.11
Report Ver. 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
October 31, 2020
Page 1
Average Purchase
Stated Days to
YTM/C Maturity
CUSIP Investment# Issuer Balance Date
Par Value
Markel Value
Book Value
Rate Mootly's Mat./Call
365 Date
RIVERSIDE COUNTY POOL
SYS052470 052470 POOLED INVESTMENT FUND
334.80
334.80
334.80
0.522 Aaa 1
0.522
Subtotal and Average 334.78
334.80
334.80
334.80
1
0.522
CAMP
SYS578 578 C.A.M.P. POOL (RDA S.A.)
5,724.66
5,724.66
5,724.66 0.190 1 0.190
Subtotal and Average 5,723.80
5,724.66
5,724.66
5,724.66 1 0.190
LAW
SYS604
604 L.A.I.F.(RDA S.A.)
739.47
739.47
739.47 0.620
1
0.620
Subtotal and Average 738.76
739.47
739.47
739.47
1
0.620
US BANK MONEY MARKET
ACCT
247394001-U
830
USBANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
247394003-U
832
US
BANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
247394002-U
833
US
BANK
0.81
0.81
0.81
0.010
P-1
1
0.010
247394000-U
834
US
BANK
527,905.79
527,905.79
527,905.79
0.010
P-1
1
0.010
236781002-U
837
US
BANK
11.75
11.75
11.75
0.010
P-1
1
0.010
236781003-U
838
US
BANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
236781000-U
839
US
BANK
7,434,868.56
7,434,868.56
7,434,868.56
0.010
P-1
1
0.010
253446003-U
842
US
BANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
253446002-U
843
US
BANK
5.89
5.89
5.89
0.010
P-1
1
0.010
253446000-U
844
US
BANK
2,945,610.00
2,945,610.00
2,945,610.00
0.010
P-1
1
0.010
253446001-U
845
US
BANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
224324000-U
853
US
BANK
4,467,673.62
4,467,673.62
4,467,673.62
0.010
P-1
1
0.010
224324001-U
855
US
BANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
224324002-U
856
US
BANK
17.06
17.06
17.06
0.010
P-1
1
0.010
224324003-U
857
US
BANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
236781001-U
881
US
BANK
09/01/2020
0.00
0.00
0.00
0.010
P-1
1
0.010
Subtotal and Average
15,376,093.48
15,376,093.48
15,376,093.48
15,376,093.48
1
0.010
GOLDMAN SACHS GOVT FUND
277861000-G 811 GOLDMAN SACHS
277861001-G 812 GOLDMAN SACHS
277861002-G 813 GOLDMAN SACHS
Run Date: 01/20/2021 - 13:25
401,993.32 401,993.32 401,993.32 0.030 Aaa 1 0.030
0.00 0.00 0.00 0.030 Aaa 1 0.030
07/01/2019 0.00 0.00 0.00 0.030 Aaa 1 0.030
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
October 31, 2020
Page 2
Average
Purchase
Stated Days to
YTM/C Maturity
CUSIP Investment# Issuer
Balance
Date
Par Value
Market Value
Book Value
Rate Moody's Mat./Call
365 Date
GOLDMAN SACHS GOVT FUND
277861003-G 814 GOLDMAN SACHS
07/01/2019
0.00
0.00
0.00
0,030 Aaa 1
0.030
Subtotal and Average
401,993.32
401,993.32
401,993.32
401,993.32
1
0.030
Total and Average 17,026,305.83
Ron Date: 01120/2021 -13:25
15,784,885.73 15,784,885.73 15,784,885.73
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Cash
October 31, 2020
Page 3
Average Purchase Stated Days to YTM/C
CUSIP Investment# Issuer Balance Date Par Value Market Value Book Value
Rate Moody's Mat./Call 365
UNION BANK CHECKING ACCOUNTS
SYS582
Ron Date: 01120/2021 - 13:25
582 RDA SUCCESSOR AGENCY
Average Balance 0.00
Total Cash and Investments 17,026,305.83
1,219,381.07
17,004,266.80
1,219,381,07
17,004,266.80
1,219,381.07
17,004,266.80
1 0.000
1 0.011
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11