HomeMy WebLinkAbout02C Invstmnt Rprt Dec2020CITY COUNCIL ACTION
APPROVED DENTED
CITY OF PALM DESERT
RECEIVED 41P OTHER
Portfolio Management MEETING DATE,
I
2
Portfolio Summary AYES: C
D(fAIA
December 31, 2020 NOES:- N10re
ABSENT: ND he
ABSTAIN: - No ne
VERIFIED V &LR
srs
IR111r
investments
Par
yakea
Market Book yo of uays
vat" Woe Oqp61tg1 on ki"ith City>Glerk'sel
0"We
CAMP
9,858,765.46
9,858,765.46 9,858,765.46 4.03 1
1
0.120
U.S. BANK / LAW BOND PROCEEDS
4,605,369.20
4,605,369.20 4,805,369.20 1.88 1
1
0,540
LAW
74,040,575.23
74,040,57523 74,040,57523 30.27 1
1
0,540
GOLDMAN SACHS GOVT FUND
2,070,280.49
2,070,280.49 2,070,280.49 0.85 1
1
0,030
MEDIUM -TERM NOTES
40,000,000.00
40,782,050.00 39,976,405.31 16.34 483
930
1.783
RIVERSIDE COUNTY POOL
52,880,066.71
52,880,066.71 52,880,066.71 21.62 1
1
0,352
GOLDMAN SACHS TREASURY FUND
61,199,857.50
61,199,857,50 61,199,857.50 25.02 1
1
0.010
Investments
Cash
Passbook/Checking
(not Included In yield calculations)
Total Cash and Investments
244,654,914.59
8,352,844.92
245,436,964.59 2",631,319.90 100,00% 80
8,352,844.92 8,352,844.92
253,007,759.51 253,789,809.51 252,984,164.82
80
153 0.549
1 0.000
153 0.549
TOM Ewm np DeoWdW 31 M0nM End&q
Current Year 112,704.39
Average Daily Balance 258,429,006.70
Effective Rate of Return 0.51%
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficlent cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The *% of Portfolio"
calculation on the Portfolio Summary page omits demand deposits.
1-20-2021
Janet M. 6yoore, Director of Finance/City Treasurer
BY SAS -RDA
VERIFIED BY: srS
Reporting period 12/01/2020-12/3112020 Original on file with City Clerk's Office Portfolio CITY
AP
Run Date: 01115M21 -12 01 No fiscal year history available
IF (PRF_PM1)7.3.11
Report Ver. 7.3.11
y
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
December 31, 2020
Page 1
Average Purchase
Stated
YTM/C
Days to Maturity
CUSIP
Investment# Issuer Balance Date
Par Value
Market Value
Book Value
Rate Mootly's
365 Mal./Call Date
CAMP
SYS13
13 C.A.M.P. POOL (CITY)
9,128,893.35
9,1.28,893.35
9,128,893.35
0.120
0.120
1
SYS12444
12444 C.A.M.P. POOL (DESERT WILLOW)
729,872.11
729,872.11
729,872.11
0.120
0.120
1
Subtotal and Average 9,857,784.72
9,858,765.46
9,858,765.46
9,858,765.46
0.120
1
U.S. BANK / LAIF BOND PROCEEDS
252026003 1233084 LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 4,605,369.20
4,605,369.20 4,605,369.20 4,605,369.20 0.540 0.540 1
4,605,369.20 4,605,369.20 4,605,369.20 0.540 1
LAIF
12000
12000
LOCAL AGENCY INVESTMENT FUND
74,040,575.23
74,040,575.23
74,040,575.23
0.540
0.540
1
Subtotal and Average 74,040,575.23
74,040,575.23
74,040,575.23
74,040,575.23
0.540
1
GOLDMAN SACHS
GOVT FUND
252026000-G
382
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
252026001-G
383
GOLDMAN
SACHS
0.56
0.56
0.56
0.030
Aaa
0.030
1
252026002-G
384
GOLDMAN
SACHS
0.79
0.79
0.79
0.030
Aaa
0.030
1
252026003-G
385
GOLDMAN
SACHS
0.15
0.15
0.15
0.030
Aaa
0.030
1
252026004-G
386
GOLDMAN
SACHS
930.72
930.72
930.72
0.030
Aaa
0.030
1
252026017-G
401
GOLDMAN
SACHS
362.94
362.94
362.94
0.030
Aaa
0.030
1
252026018-G
402
GOLDMAN
SACHS
10,402.80
10,402.80
10,402.80
0.030
Aaa
0.030
1
260128000-G
404
GOLDMAN
SACHS
15,966.06
15,966.06
15,966.06
0.030
Aaa
0.030
1
260128001-G
405
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.D0
0.030
Aaa
0.030
1
260128002-G
407
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128003-G
408
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128004-G
409
GOLDMAN
SACHS
07/01/2019
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128005-G
410
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128006-G
412
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128007-G
414
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128008-G
415
GOLDMAN
SACHS
0.00
0.00
0.00
0.030
Aaa
0.030
1
260128009-G
416
GOLDMAN
SACHS
07/01/2019
1.20
1.20
1.20
0.030
Aaa
0.030
1
260128010-G
417
GOLDMAN
SACHS
8,830.26
8,830.26
8,830.26
0.030
Aaa
0.030
1
260128011-G
418
GOLDMAN
SACHS
160,866.28
160,866.28
160,866.28
0.030
Aaa
0.030
1
261470000-G
419
GOLDMAN
SACHS
12.83
12.83
12.83
0.030
Aaa
0.030
1
261470001-G
420
GOLDMAN
SACHS
98,610.31
98,610.31
98,610.31
0.030
Aaa
0.030
1
Run Date: 0111512021 - 12:01
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
December 31, 2020
Page 2
Average
Purchase
Stated
YTM/C
Days to Maturity
CUSIP
Investment
# Issuer Balance
Date
Par Value
Markel Value
Book Value
Rate Mootly's
365
Mal./Call Date
GOLDMAN SACHS
GOVT FUND
261470002-G
421
GOLDMAN SACHS
1,774,295.59
1,774,295.59
1,774,295.59
0.030
Aaa
0.030
1
Subtotal and Average 2,149,454.13
2,070,280.49
2,070,280.49
2,070,280.49
0.030
1
MEDIUM -TERM
NOTES
037833DL1
614
APPLE, INC.
09/11/2019
5,000,000.00
5,126,350.00
4,999,175.37
1.700
As
1.710
618 09/11/2022
0378331311
616
APPLE, INC.
09/25/2019
10,000,000.00
10,252,700.00
9,994,226.17
1.700
As
1.735
618 09/11/2022
254687FJO
625
WALT DISNEY COMPANY
11/20/2019
5,000,000.00
5,115,100.00
4,996,733.27
1.650
A
1.690
608 09/01/2022
02665WBG5
615
AMERICAN HONDA FINANCE
09/09/2019
5,000,000.00
5,047,050.00
4,992,096.72
1.700
A
1.935
251 09/09/2021
02666WDC2
617
AMERICAN HONDA FINANCE
09/27/2019
5,000,000.00
5,170,450.00
4,999,969.19
2.050
A
2.045
739 01/10/2023
02665WBF7
623
AMERICAN HONDA FINANCE
11/15/2019
5,000,000.00
5,036,000.00
4,995,696.90
1.650
As
1.815
192 07/12/2021
549418BP8
624
MICROSOFT CORPORATION
11/20/2019
5,000,000.00
5,034,400.00
4,998,507.69
1.550
Aaa
1.600
219 08/08/2021
Subtotal and Average 39,975,316.71
40,000,000.00
40,782,050.00
39,976,405.31
1.783
483
RIVERSIDE COUNTY POOL
052460
052460
POOLED INVESTMENT FUND
52,880,066.71
52,880,066.71
52,880,066.71
0.352
Aaa
0.352
1
Subtotal and Average 52,355,418.00
52,880,066.71
52,880,066.71
52,880,066.71
0.352
1
GOLDMAN SACHS
TREASURY FUND
6736302420
498
GOLDMAN SACHS
9,459,487.65
9,459,487.65
9,459,487.65
0.010
Aaa
0.010
1
6736302430
499
GOLDMAN SACHS
21,629,089.89
21,629,089.89
21,629,089.89
0.010
Aaa
0.010
1
6736302440
500
GOLDMAN SACHS
9,787,517.17
9,787,517.17
9,787,517.17
0.010
Aaa
0.010
1
6736302450
501
GOLDMAN SACHS
20,323,762.79
20,323,762.79
20,323,762.79
0.010
Aaa
0.010
1
Subtotal and Average 61,201,891.97
61,199,857.50
61,199,857.50
61,199,857.50
0.010
1
Total and Average 258,429,006.70
244,654,914.59
245,436,964.59
244,631,319.90
0.549
80
Portfolio CITY
AP
Run Date: 01/15/2021 - 12:01 PM (PRF_PM2) 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
December 31, 2020
Page 3
Average Purchase Stated YTM/C Days to
CUSIP Investment# Issuer Balance Date Par Value Market Value Book Value
Rate Moody's 365 Mat./Call
UNION BANK CHECKING ACCOUNTS
SYS13016
13016
CITY OF PALM DESERT MAIN
7,081,535.08
7,081,535,08
7,081,535.08
0,000 1
SYS13013
13013
DESERT WILLOW GOLF COURSE 07/01/2019
534,153.83
534,153.83
534,153.83
0.000 1
SYS602
602
PUBLIC SAFETY CHECKING 07/01/2019
404,379.58
404,379.58
404,379.58
0.000 1
SYS13020
13020
RECREATIONAL FACILITIES CORP 07/01/2019
332,776.43
332,776.43
332,776.43
0.000 1
Average Balance 0.00
1
Total Cash and Investments 258,429,006.70
Ron Date: 01116/2021 - 12:01
253,007,759.51 253,789,809.51 252,984,164.82
0.549
80
Portfolio CITY
AP
PM (PRF_PM2) 1.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
December 31, 2020
Par
Market
Book
%of Days to
YTM/C
Investments
Value
Value
Value
Portfolio Mat./Call
Term 365 Equiv.
GOLDMAN SACHS TREASURY FUND
4,938,277.63
4,938,277.63
4,938,277.63
9.55 1
1 0.010
CAMP
45,804,011.06
45,804,011.06
45,804,011.06
88.58 1
1 0.120
LAIF
968,061.79
968,061.79
968,061.79
1.87 1
1 0.540
51,710,350.48 61,710,350.48 51,710,350.48 100.00% 1 1 0.117
Investments
Cash
Passbook/Checking 4,475,622.70 4,475,622.70 4,475,622.70 1 1 0.000
(not included in yield calculations)
Total Cash and Investments 56,185,973.18 56,185,973.18 56,185,973.18 1 1 0.117
Total Earnings December 31 Month Ending
Current Year 5,153.71
Average Daily Balance 56,064,881.84
Effective Rate of Return 0.11%
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash to fund
Housing Authority operations for the next six months. All balances are bank balances. The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
Qw 1-20-2021
Janet . Moore, Director of Finance/City Treasurer
Reporting period 12/01/2020-12/31/2020
Run Date: 01/1512021 -13:19 No fiscal year history available
Portfolio HA
AP
IE(PRF_Phd) 7.3.11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Page 1
Portfolio Details - Investments
December 31, 2020
Average
Purchase
Stated Days to
YTM/C
Maturity
CUSIP Investment # Issuer
Balance
Date Par Value Markel Value
Book Value
Rate Mootly's Mat./Call
365
Date
GOLDMAN SACHS TREASURY FUND
6736302460 590 GOLDMAN SACHS
4,938,277.63 4,938,277.63
4,938,277.63
0.010 Aaa 1
0.010
Subtotal and Average
4,938,277.63
4,938,277.63 4,938,277.63
4,938,277.63
1
0.010
CAMP
SYS12008 12008 CA ASSET MANAGEMENT PROGRAM
45,804,011.06
45,804,011.06
45,804,011.06 0.120 1 0.120
Subtotal and Average 45,799,454.55
45,804,011.06
45,804,011.06
45,804,011.06 1 0.120
LAW
SYS21003 21003 LOCAL AGENCY INVESTMENT FUND 968,061.79 968,061.79 968,06139 0.540 1 0.540
Subtotal and Average 968,061.79 968,061.79 968,061.79 968,061.79 1 0.540
Total and Average 56,064,881.84
Run Date: 01/15/2021 - 13:19
51,710,350.48 51,710,350.48 51,710,350.48
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
December 31, 2020
Page 2
Average Purchase Stated Days to YTM/C
CUSP Investment# Issuer Balance Date Par Value Market Value Book Value
Rate Moody's Mat./Call 365
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING
SYS25016 25016 HOUSING AUTH TRUST
Average Balance
0.00
Total Cash and Investments 56,064,881.84
Ron Date: 01116/2021 - 13:19
4,013,174.20 4,013,174,20 4,013,174.20
07/01/2019 462,448.50 462,448.50 462,448.50
56,185,973.18 56,185,973.18 56,185,973.18
1 0.000
1 0.000
1 0.117
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
December 31, 2020
Par
Market
Book
% of Days to
YTM/C
Investments
Value
Value
Value
Portfolio Mat./Call
Term
365 Equiv.
RIVERSIDE COUNTY POOL
335.26
335.26
335.26
0,00 1
1
0,352
CAMP
5,725.89
5,725.89
5,725.89
0,04 1
1
0.120
LAIF
739.47
739.47
739.47
0,00 1
1
0.540
US BANK MONEY MARKET ACCT
15,376,221.61
15,376,221.61
15,376,221.61
97.41 1
1
0.010
GOLDMAN SACHS GOVT FUND
402,009.20
402,009.20
402,009.20
2.55 1
1
0.030
15,785,031.43
15,785,031.43
15,785,031.43
100.00% 1
1
0.011
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
1,233,985.28 1,233,985.28 1,233,985.28 1 1 0.000
17,019,016.71 17,019,016.71 17,019,016.71 1 1 0.011
Total Earnings December 31 Month Ending
Current Year 141.85
Average Daily Balance 17,015,116.93
Effective Rate of Return 0.01%
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits.
C�G�Z2�
Janet M. Woore, Finance Officer
Reporting period 12/01/2020-12/31/2020
1-20-2021
Run Date: 01/15/2021 -13:25 No fiscal year history available
Portfolio RDAS
AP
IE (PRF_PMi) 7.3.11
Report Ver. 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Page 1
Portfolio Details - Investments
December 31, 2020
Average
Purchase
Stated
Days to
YTM/C
Maturity
CUSIP
Investment# Issuer
Balance
Date Par Value
Market Value
Book Value
Rate Mootly's Mat./Call
365
Date
RIVERSIDE COUNTY POOL
SYS052470
052470
POOLED INVESTMENT FUND
335.26
335.26
335.26
0.352
Aaa
1
0.352
Subtotal and Average
334.89
335.26
335.26
335.26
1
0.352
CAMP
SYS578
578
C.A.M.P. POOL (RDA S.A.)
5,725.89
5,725.89
5,725.89
0.120
1
0.120
Subtotal and Average
5,725.32
5,725.89
5,725.89
5,725.89
1
0.120
LAW
SYS604
604
L.A.I.F.(RDA S.A.)
739.47
739.47
739.47
0.540
1
0.540
Subtotal and Average
739.47
739.47
739.47
739.47
1
0.540
US BANK MONEY MARKET ACCT
247394001-U
830
USBANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
247394003-U
832
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
247394002-U
833
US BANK
0.81
0.81
0.81
0.010
P-1
1
0.010
247394000-U
834
US BANK
527,910.19
527,910.19
527,910.19
0.010
P-1
1
0.010
236781002-U
837
US BANK
11.75
11.75
11.75
0.010
P-1
1
0.010
236781003-U
838
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
236781000-U
839
US BANK
7,434,930.52
7,434,930.52
7,434,930.52
0.010
P-1
1
0.010
253446003-U
842
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
253446002-U
843
US BANK
5.89
5.89
5.89
0.010
P-1
1
0.010
253446000-U
B44
US BANK
2,945,634.54
2,945,634.54
2,945,634.54
0.010
P-1
1
0.010
253446001-U
845
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
224324000-U
853
US BANK
4,467,710.85
4,467,710.85
4,467,710.85
0.010
P-1
1
0.010
224324001-U
855
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
224324002-U
856
US BANK
17.06
17.06
17.06
0.010
P-1
1
0.010
224324003-U
857
US BANK
07/01/2019 0.00
0.00
0.00
0.010
P-1
1
0.010
236781001-U
881
US BANK
09/01/2020 0.00
0.00
0.00
0.010
P-1
1
0.010
Subtotal and Average 15,376,221.61
15,376,221.61
15,376,221.61
15,376,221.61
1
0.010
GOLDMAN SACHS GOVT FUND
277861000-G
811
GOLDMAN SACHS
402,009.20
402,009.20
402,009.20
0.030
Aaa
1
0.030
277861001-G
812
GOLDMAN SACHS
0.00
0.00
0.00
0.030
Aaa
1
0.030
277861002-G
813
GOLDMAN SACHS
07/01/2019 0.00
0.00
0.00
0.030
Aaa
1
0.030
Portfolio RDAS
AP
Run Date: 01/15/2021 - 13:25
PM (PRF_PM2)
7.3.11
Report Ver. 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Page
Portfolio Details - Investments
December 31, 2020
Average
Purchase
Stated Days to
YTM/C
Maturity
CUSIP Investment# Issuer
Balance
Date Par Value Market Value
Book Value Rate Moody's Mat./Call
365
Date
GOLDMAN SACHS GOVT FUND
277861003-G 814 GOLDMAN SACHS
07/01/2019 0.00 0.00
0.00 0.030 Aaa 1
0.030
Subtotal and Average
402,009.20
402,009.20 402,009.20
402,009.20 1
0.030
Total and Average 17,015,116.93
Ron Date: 01116/2021 - 13:25
15,785,031.43 15,785,031.43 15,785,031.43
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Cash
December 31, 2020
Page 3
Average Purchase Stated Days to YTM/C
CUSIP Investment# Issuer Balance Date Par Value Market Value Book Value
Rate Moody's Mat./Call 365
UNION BANK CHECKING ACCOUNTS
SYS582
Ron Date: 01116/2021 - 13:25
582 RDA SUCCESSOR AGENCY
Average Balance 0.00
Total Cash and Investments 17,015,116.93
1,233,985.28
17,019,016.71
1,233,985.28
17,019,016.71
1,233,985.28
17,019,016.71
1 0.000
1 0.011
Portfolio RDAS
AP
PM (PRF_PM2) 1.3.11