HomeMy WebLinkAbout07A Treasurer's Report - March 2021Investments
CAMP
U.S. BANK / LAIF BOND PROCEEDS
LAIF
TRUSTEE CASH BALANCES
MEDIUM -TERM NOTES
CUSTODIAN PROJECT FUNDS
RIVERSIDE COUNTY POOL
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
Total Earnings
Current Year
Average Daily Balance
Effective Rate of Return
Par
Value
5,460,849.52
4,612,650.87
74,157,951.78
1,962,963.15
40,000,000.00
59,426,614.72
68,530,068.45
254,151,098.49
5,624,466.31
259,775,564.80
March 31 Month Ending
108,411.58
260,078,095.41
0.49%
CITY OF PALM DESERT
Portfolio Management
Portfolio Summary
March 31, 2021
Market
Value
5,460,849.52
4,612,650.87
74,157,951,78
1,962,963.15
40,622,400.00
59,426,614.72
68,530,068.45
254,773,498.49
5,624,466.31
260,397,964.80
Fiscal Year To Date
1,121,755.34
256,391,657.24
0.58%
Book % of Days to YTM/C
Value Portfolio MatJCall Term 385 Equiv.
5,460,849.52 2.15 1 1 0.080
4,612,650.87 1.82 1 1 0.357
74,157,951.78 29.18 1 1 0.357
1,962,963.15 0.77 1 1 0.040
39,983,387.37 15.73 393 930 1.783
59,426,614.72 23.38 1 1 0.040
68,530,068.45 26.97 1 1 0.303
254,134,485.86 100.00% 63 147 0.484
5,624,466.31
259,758,952.17
63 147
0.000
0.484
This investment portfolio is in compliance with the provisions of Califomia Govemment Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The "% of Portfolio"
calculation on the Portfolio Summary page omits demand deposits.
C� 7rd 7rlee,..
OO Janet M. Moore, Director of Finance/City Treasurer
Reporting period 03/01/2021-03/31/2021
Run Date: 05/11/2021 - 14:07
5-18-21
CITY COUNCIL ACTION
APPROVED �,J DENTED
RECEIVED FI I('Cl OTHER
MEETING DATE _LP ' I n i .- I
AYES: turhI ,TDl1l�i%1G111�,F�S1Zii'Y, lu tan,ici Y ll
NOES: _
ABSENT: N°Y e"
ABSTAIN: NU/11
VERIFIED BY• MG-1 / s S
Original on File with City Clerk's Office
Portfolio CITY
AP
tE (PRF_PM1) 7.3.11
Report Ver. 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
March 31, 2021
Page 1
Average Purchase Stated YTM/C Days to Maturity
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's 365 Mat./Call Date
CAMP
SYS13 13 C.A.M.P. POOL (CITY) 4,730,798.14 4,730,798.14 4,730,798.14 0.080 0.080 1
SYS12444 12444 C.A.M.P. POOL (DESERT WILLOW) 730,051.38 730,051.38 730,051.38 0.080 0.080 1
Subtotal and Average 5,524,985.99 5,460,849.52 5,460,849.52 5,460,849.52 0.080 1
U.S. BANK / LAIF BOND PROCEEDS
252026003 12-33-084 LOCAL AGENCY INVESTMENT FUND 07/01/2020 4,612,650.87 4,612,650.87 4,612,650.87 0.357 0.357 1
Subtotal and Average 4,612,650.87 4,612,650.87 4,612,650.87 4,612,650.87 0.357 1
LAIF
12000 12000 LOCAL AGENCY INVESTMENT FUND 74,157,951.78 74,157,951.78 74,157,951.78 0 357 0 357 1
Subtotal and Average 74,157,951.78 74,157,951.78 74,157,951.78 74,157,951.78 0.357 1
TRUSTEE CASH BALANCES
252026000-G 382 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
252026001-G 383 GOLDMAN SACHS GOVERNMENT FUND 2.79 2.79 2.79 0.040 Aaa 0 040 1
252026002-G 384 GOLDMAN SACHS GOVERNMENT FUND 0.79 0.79 0.79 0.040 Aaa 0.040 1
252026003-G 385 GOLDMAN SACHS GOVERNMENT FUND 0.15 0.15 0.15 0.040 Aaa 0.040 1
252026004-G 386 GOLDMAN SACHS GOVERNMENT FUND 930.78 930.78 930.78 0.040 Aaa 0.040 1
252026017-G 401 GOLDMAN SACHS GOVERNMENT FUND 362.97 362.97 362.97 0.040 Aaa 0.040 1
252026018-G 402 GOLDMAN SACHS GOVERNMENT FUND 10,403.46 10,403.46 10,403.46 0.040 Aaa 0.040 1
260128000-G 404 GOLDMAN SACHS GOVERNMENT FUND 15,967.08 15,967.08 15,967.08 0.040 Aaa 0 040 1
260128001-G 405 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128002-G 407 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128003-G 408 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128004-G 409 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128005-G 410 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128006-G 412 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0 040 1
260128007-G 414 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128008-G 415 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128009-G 416 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.51 0.51 0.51 0.040 Aaa 0.040 1
260128010-G 417 GOLDMAN SACHS GOVERNMENT FUND 0.27 0.27 0.27 0.040 Aaa 0.040 1
260128011-G 418 GOLDMAN SACHS GOVERNMENT FUND 160,876.51 160,876.51 160,876.51 0.040 Aaa 0.040 1
261470000-G 419 GOLDMAN SACHS GOVERNMENT FUND 5.66 5.66 5.66 0.040 Aaa 0 040 1
261470001-G 420 GOLDMAN SACHS GOVERNMENT FUND 3.87 3.87 3.87 0.040 Aaa 0.040 1
261470002-G 421 GOLDMAN SACHS GOVERNMENT FUND 1,774,408.31 1,774,408.31 1,774,408.31 0.040 Aaa 0.040 1
Run Date: 05/11/2021 - 14:07
Subtotal and Average 1,980,009.38 1,962,963.15 1,962,963.15 1,962,963.15 0.040 1
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
Report Ver 7.3.11
CUSIP Investment #
MEDIUM -TERM NOTES
037833DL1 614
037833DL1 616
254687FJ0 625
02665WBG5 615
02665WDC2 617
02665WBF7 623
549418BP8 624
Issuer
APPLE, INC.
APPLE, INC.
WALT DISNEY COMPANY
AMERICAN HONDA FINANCE
AMERICAN HONDA FINANCE
AMERICAN HONDA FINANCE
MICROSOFT CORPORATION
Subtotal and Average
CUSTODIAN PROJECT FUNDS
6736302420-G
6736302430-G
6736302440-G
6736302450-G
647 GOLDMAN SACHS
648 GOLDMAN SACHS
649 GOLDMAN SACHS
650 GOLDMAN SACHS
RIVERSIDE COUNTY POOL
052460 052460
Subtotal and Average
Average
Balance
39,982,298.76
GOVERNMENT FUND
GOVERNMENT FUND
GOVERNMENT FUND
GOVERNMENT FUND
59,553,627.55
POOLED INVESTMENT FUND
Subtotal and Average 66,985,517.65
CUSTODIAN PROJECT FUNDS
6736302420
6736302430
6736302440
6736302450
Run Date: 05/11/2021 - 14:07
498 GOLDMAN SACHS
499 GOLDMAN SACHS
500 GOLDMAN SACHS
501 GOLDMAN SACHS
Subtotal and Average
Total and Average
TREASURY FUND
TREASURY FUND
TREASURY FUND
TREASURY FUND
0.00
260,078,095.41
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
March 31, 2021
Purchase
Date
Par Value Market Value
Page 2
Stated YTM/C Days to Maturity
Book Value Rate Moodv's 365 Mat./Call Date
09/11/2019 5,000,000.00 5,107,450.00 4,999,297.04
09/25/2019 10,000,000.00 10,214,900.00 9,995,078.05
11/20/2019 5,000,000.00 5,091,900.00 4,997,223.28
09/09/2019 5,000,000.00 5,031,450.00 4,994,964.85
09/27/2019 5,000,000.00 5,140,100.00 4,999,972.99
11/15/2019 5,000,000.00 5,018,400.00 4,997,724.54
11/20/2019 5,000,000.00 5,018,200.00 4,999,126.62
40,000,000.00 40,622,400.00 39,983,387.37
01/01/2021 8,768,329.26 8,768,329.26 8,768,329.26
01/01/2021 20,545,342.55 20,545,342.55 20,545,342.55
01/01/2021 9,788,014.13 9,788,014.13 9,788,014.13
01/01/2021 20,324,928.78 20,324,928.78 20,324,928.78
59,426,614.72 59,426,614.72 59,426,614.72
68,530,068.45 68,530,068.45 68,530,068.45
68,530,068.45 68,530,068.45 68,530,068.45
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
254,151,098.49 254,773,498.49 254,134,485.86
1.700 Aa
1.700 Aa
1.650 A
1.700 A
2.050 A
1.650 Aa
1.550 Aaa
0.040 Aaa
0.040 Aaa
0.040 Aaa
0.040 Aaa
1.710 528 09/11/2022
1.735 528 09/11/2022
1.690 518 09/01/2022
1.935 161 09/09/2021
2.045 649 01/10/2023
1 815 102 07/12/2021
1.600 129 08/08/2021
1.783 393
0 040 1
0.040 1
0.040 1
0.040 1
0.040 1
0.303 Aaa 0.303 1
0.010 Aaa
0.010 Aaa
0.010 Aaa
0.010 Aaa
0.303 1
0.010
0.010
0.010
0.010
0.000 0
0.484 63
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
March 31, 2021
Average Purchase Stated YTM/C Days to
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's 365 Mat./Call
PENDING DEPOSIT WITH COUNTY POOL
SYS651 651 CITY OF PALM DESERT MAIN 01/29/2021 0.00 0.00 0.00 0.000 1
UNION BANK CHECKING ACCOUNTS
SYS13016 13016 CITY OF PALM DESERT MAIN 3,136,274.05 3,136,274.05 3,136,274.05 0.000 1
SYS13013 13013 DESERT WILLOW GOLF COURSE 07/01/2020 1,789,154.39 1,789,154.39 1,789,154.39 0.000 1
SYS602 602 PUBLIC SAFETY CHECKING 07/01/2020 36,097.65 36,097.65 36,097.65 0.000 1
SYS13020 13020 RECREATIONAL FACILITIES CORP 07/01/2020 662,940.22 662,940.22 662,940.22 0 000 1
Average Balance 0.00 1
Total Cash and Investments 260,078,095.41 259,775,564.80 260,397,964.80 259,758,952.17 0.484 63
Run Date: 05/11/2021 - 14:07
Page 3
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
CITY OF PALM DESERT
Activity Report
Sorted By Issuer
March 1, 2021 - March 31, 2021
Par Value Par Value
Percent Beginning Current Transaction Purchases or Redemptions or
CUSIP Investment # Issuer of Portfolio Balance Rate Date Deposits Withdrawals
Issuer: APPLE, INC.
MEDIUM -TERM NOTES
Subtotal and Balance
Ending
Balance
15,000,000.00 15,000,000.00
Issuer Subtotal 5.774% 15,000,000.00
0.00 0.00 15,000,000.00
Issuer: C.A.M.P. POOL (CITY)
CAMP
SYS13 13 C.A.M.P. POOL (CITY) 0.060 340.47 2,000,000.00
Subtotal and Balance 6,730,457.67 340.47 2,000,000.00 4,730,798.14
Issuer Subtotal 1.821% 6,730,457.67 340.47 2,000,000.00 4,730,798.14
Issuer: C.A.M.P. POOL (DESERT WILLOW)
CAMP
SYS12444 12444 C.A.M.P. POOL (DESERT WILLOW) 0.060 51.84 0.00
Subtotal and Balance 729,999.54 51.84 0.00 730,051.38
Issuer Subtotal 0.281% 729,999.54 51.84 0.00 730,051.38
Issuer: POOLED INVESTMENT FUND
RIVERSIDE COUNTY POOL
052460 052460 POOLED INVESTMENT FUND 0.283 2,642,567.17 0.00
Subtotal and Balance 65,887,501.28 2,642,567.17 0.00 68,530,068.45
Issuer Subtotal 26.380% 65,887,501.28 2,642,567.17 0.00 68,530,068.45
Issuer: WALT DISNEY COMPANY
MEDIUM -TERM NOTES
Subtotal and Balance
Issuer Subtotal 1.925%
Run Date: 05/14/2021 - 15:12
5,000,000.00
5,000,000.00
0.00 0.00
5,000,000.00
5,000,000.00
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
CITY OF PALM DESERT
Activity Report
March 1, 2021 - March 31, 2021
Par Value Par Value
Percent Beginning Current Transaction Purchases or Redemptions or Ending
CUSIP Investment # Issuer of Portfolio Balance Rate Date Deposits Withdrawals Balance
Issuer: GOLDMAN SACHS GOVERNMENT FUND
TRUSTEE CASH BALANCES
252026001-G 383 GOLDMAN SACHS GOVERNMENT FUND 0.040 2.79 704,812.50
252026004-G 386 GOLDMAN SACHS GOVERNMENT FUND 0.040 0.02 0.00
252026017-G 401 GOLDMAN SACHS GOVERNMENT FUND 0.040 0.01 0.00
252026018-G 402 GOLDMAN SACHS GOVERNMENT FUND 0.040 0.24 0.00
260128000-G 404 GOLDMAN SACHS GOVERNMENT FUND 0.040 0.38 0.00
260128010-G 417 GOLDMAN SACHS GOVERNMENT FUND 0.040 0.27 26,671.89
260128011-G 418 GOLDMAN SACHS GOVERNMENT FUND 0.040 3.71 0.00
261470001-G 420 GOLDMAN SACHS GOVERNMENT FUND 0.040 3.87 501,761.25
261470002-G 421 GOLDMAN SACHS GOVERNMENT FUND 0.040 40.87 0.00
Subtotal and Balance 3,196,156.63 52.16 1,233,245.64 1,962,963.15
CUSTODIAN PROJECT FUNDS
6736302420-G 647 GOLDMAN SACHS GOVERNMENT FUND 0.040 208.83 290,649.82
6736302430-G 648 GOLDMAN SACHS GOVERNMENT FUND 0.040 482.71 301,335.70
6736302440-G 649 GOLDMAN SACHS GOVERNMENT FUND 0.040 225.48 125.00
6736302450-G 650 GOLDMAN SACHS GOVERNMENT FUND 0.040 468.11 125.00
Subtotal and Balance 60,017,465.11 1,385.13 592,235.52 59,426,614.72
Issuer Subtotal 23.632% 63,213,621.74 1,437.29 1,825,481.16 61,389,577.87
Issuer: GOLDMAN SACHS TREASURY FUND
CUSTODIAN PROJECT FUNDS
Subtotal and Balance 0.00 0.00
Issuer Subtotal 0.000% 0.00 0.00 0.00 0.00
Issuer: AMERICAN HONDA FINANCE
MEDIUM -TERM NOTES
Subtotal and Balance 15,000,000.00 15,000,000.00
Issuer Subtotal 5.774% 15,000,000.00 0.00 0.00 15,000,000.00
Issuer: LOCAL AGENCY INVESTMENT FUND
U.S. BANK / LAIF BOND PROCEEDS
Subtotal and Balance 4,612,650.87 4,612,650.87
Run Date: 05/14/2021 - 15:12
Page 2
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
CITY OF PALM DESERT
Activity Report
March 1, 2021 - March 31, 2021
Page 3
Par Value Par Value
Percent Beginning Current Transaction Purchases or Redemptions or Ending
CUSIP Investment # Issuer of Portfolio Balance Rate Date Deposits Withdrawals Balance
Issuer: LOCAL AGENCY INVESTMENT FUND
LAIF
Subtotal and Balance 74,157,951.78 74,157,951.78
Issuer Subtotal 30.323% 78,770,602.65 0.00 0.00 78,770,602,65
Issuer: MICROSOFT CORPORATION
MEDIUM -TERM NOTES
Subtotal and Balance 5,000,000.00 5,000,000,00
Issuer Subtotal 1.925% 5,000,000.00 0.00 0.00 5,000,000.00
Issuer: CITY OF PALM DESERT MAIN
PENDING DEPOSIT WITH COUNTY POOL
Subtotal and Balance 0.00 0.00
UNION BANK CHECKING ACCOUNTS
SYS13016 13016 CITY OF PALM DESERT MAIN
Subtotal and Balance
Issuer Subtotal 1.207%
Issuer: DESERT WILLOW GOLF COURSE
UNION BANK CHECKING ACCOUNTS
SYS13013 13013 DESERT WILLOW GOLF COURSE
Subtotal and Balance
Issuer Subtotal 0.689%
Issuer: PUBLIC SAFETY CHECKING
UNION BANK CHECKING ACCOUNTS
SYS602 602 PUBLIC SAFETY CHECKING
Subtotal and Balance
Issuer Subtotal 0.014%
Run Date: 05/14/2021 - 15:12
5,000,508.18
5,000,508.18
1,307,846.69
1,307,846.69
519,992.65
519,992.65
9,620,573.22 11,484,807.35
9,620,573.22 11,484,807.35
9,620,573.22 11,484,807.35
1,708,607.51
1,708,607.51
1,708,607.51
1, 227, 299.81
1,227,299.81
1,227,299.81
216,158.58 700,053.58
216,158.58 700,053.58
216,158.58 700,053.58
3,136,274.05
3,136,274.05
1,789,154.39
1,789,154.39
36,097.65
36,097.65
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
CITY OF PALM DESERT
Activity Report
March 1, 2021 - March 31, 2021
Par Value Par Value
Percent Beginning Current Transaction Purchases or Redemptions or Ending
CUSIP Investment # Issuer of Portfolio Balance Rate Date Deposits Withdrawals Balance
Issuer: RECREATIONAL FACILITIES CORP
UNION BANK CHECKING ACCOUNTS
SYS13020 13020 RECREATIONAL FACILITIES CORP 422,418.24 267,403.49
Subtotal and Balance 507,925.47 422,418.24 267,403.49 662,940.22
Issuer Subtotal 0.255% 507,925.47 422,418.24 267,403.49 662,940.22
Total 100.000% 262,668,455.87 14,612,154.32 17,505,045.39 259,775,564.80
Run Date: 05/14/2021 - 15:12
Page 4
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
CITY OF PALM DESERT
LONG-TERM LOANS RECEIVABLE
MARCH 31, 2021
29-Apr-21
5:23 PM
SymPro Book Stated
No. Investment Value Maturity Date Interest Rate
1 City Loan to RDA* $ 10,575,462.50 N/A 0.36%
348 EIP Loan ** $ 1,394,000.00 09/02/34 7.00%
594 Highlands Utility Undergrounding *** $ 14,977.73 09/02/36 5.35%
Assessment District 04-01 Deferred Loan
**
Footnotes
On May 17, 2019, the California State Department of Finance (DOF) denied the 1986 City Loan in the principal
amount of $6,000,000 as an enforceable obligation of the Successor Agency of the Palm Desert Redevelopment
Agency. Several attempts have been made to challenge this decision. The DOF, however, continues to maintain
its position and its interpretation of the dissolution law as it relates to the loans.
EIP balance adjustments made on March 2
and on September 2 of each year.
Highlands balance adjustments made on
March 2 and on September 2 of each year.
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
March 31, 2021
Par Market Book % of Days to YTMIC
Investments Value Value Value Portfolio Mat./Call Term 365 Equiv.
CAMP 48,815,665.13 48,815,665.13 48,815,665.13 89.20 1 1 0.080
LAIF 969,592.42 969, 592.42 969, 592.42 1.77 1 1 0.357
CUSTODIAN PROJECT FUNDS 4,938,591.28 4,938,591.28 4,938,591.28 9.02 1 1 0.040
54,723,848.83 54,723,848.83 54,723,848.83 100.00% 1 1 0.081
Investments
Cash
Passbook/Checking 4,649,761.12 4, 649, 761.12 4,649, 761.12 1 1 0.000
(not included in yield calculations)
Total Cash and Investments
Total Earnings
Current Year
Average Daily Balance
Effective Rate of Return
59,373,609.95 59,373,609.95
March 31 Month Ending
3,778.33
59,282, 004.39
0.08%
Fiscal Year To Date
60,893.98
59,373,609.95 1 1 0.081
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash to fund
Housing Authority operations for the next six months. All balances are bank balances. The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
2,244J-7/2.5-18-21
Janet M. Moore, Director of Finance/City Treasurer
Reporting period 03/01/2021-03/31/2021
Run Date: 04/2012021 - 12:36
Portfolio HA
AP
IE (PRF_PM1) 7.3-11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Investments
March 31, 2021
Page 1
Average Purchase Stated Days to YTM/C Maturity
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365 Date
CAMP
SYS12008 12008 CA ASSET MANAGEMENT PROGRAM 48,815,665.13 48,815,665.13 48,815,665.13 0.080 1 0.080
Subtotal and Average 48,812,310.62 48,815,665.13 48,815,665.13 48,815,665.13 1 0.080
CUSTODIAN PROJECT FUNDS
6736302460
590 GOLDMAN SACHS TREASURY FUND 0.00 0.00 0.00 0.010 Aaa 1 0.010
Subtotal and Average 0.00 0.00 0.00 0.00 0 0.000
LAIF
SYS21003 21003 LOCAL AGENCY INVESTMENT FUND 969,592.42 969,592.42 969,592.42 0.357 1 0.357
Subtotal and Average 969,592.42 969,592.42 969,592.42 969,592.42 1 0.357
CUSTODIAN PROJECT FUNDS
6736302460-G 597 GOLDMAN SACHS GOVERNMENT FUND 01/01/2021 4,938,591.28 4,938,591.28 4,938,591.28 0.040 Aaa 1 0.040
Subtotal and Average 4,938,591.28 4,938,591.28 4,938,591.28 4,938,591.28 1 0.040
Total and Average 59,282,004.39 54,723,848.83 54,723,848.83 54,723,848.83 1 0.081
Run Date: 04/20/2021 - 12:36
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
Report Ver 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
March 31, 2021
Average Purchase Stated Days to YTM/C
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING 4,181,791.62 4,181,791.62 4,181,791.62 1 0.000
SYS25016 25016 HOUSING AUTH TRUST 07/01/2020 467,969.50 467,969.50 467,969.50 1 0.000
Run Date: 04/20/2021 - 12:36
Average Balance 0.00 1
Total Cash and Investments 59,282,004.39 59,373,609.95 59,373,609.95 59,373,609.95 1 0.081
Page 2
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
March 31, 2021
Par Market Book % of Days to YTMIC
Investments Value Value Value Portfolio Mat./Call Term 365 Equiv.
RIVERSIDE COUNTY POOL 335.61 335.61 335.61 0.00 1 1 0.303
CAMP 5,727.30 5,727.30 5,727.30 0.02 1 1 0.080
LAIF 740.64 740.64 740.64 0.00 1 1 0.357
TRUSTEE CASH BALANCES - MMA 27,931,235.30 27,931,235.30 27,931,235.30 98.56 1 1 0.010
TRUSTEE CASH BALANCES - GF 402,039.41 402,039.41 402,039.41 1.42 1 1 0.040
28,340,078.26 28,340,078.26 28,340,078.26 100.00% 1 1 0.010
Investments
Cash
Passbook/Checking 1,663,808.98 1,663,808.98 1,663, 808.98 1 1 0.000
(not included in yield calculations)
Total Cash and Investments
Total Earnings
Current Year
Average Daily Balance
Effective Rate of Return
30,003,887.24 30,003,887.24
March 31 Month Ending
251.59
30,027,044.73
0.01%
Fiscal Year To Date
1,159.76
30,003,887.24 1 1 0.010
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits.
5-18-21
Janet M. Moore, Finance Officer
Reporting period 03/01/2021-03/31/2021
Run Date: 04/2012021 - 12:40
Portfolio RDAS
AP
IE (PRF_PM1) 7.3-11
Report Ver. 7.3.11
CUSIP Investment #
RIVERSIDE COUNTY POOL
SYS052470
Issuer
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
March 31, 2021
Page 1
Average Purchase Stated Days to YTM/C Maturity
Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365 Date
052470 POOLED INVESTMENT FUND 335.61 335.61
Subtotal and Average 335.46 335.61 335.61
335.61 0.303 Aaa 1 0.303
335.61
1 0.303
CAMP
SYS578 578 C.A.M.P. POOL (RDA S.A.) 5,727.30 5,727.30 5,727.30 0.080 1 0.080
Subtotal and Average 5,726.90 5,727.30 5,727.30 5,727.30 1 0.080
LAIF
SYS604 604 L.A.I.F. (RDA S.A.) 07/01/2020 740.64 740.64 740.64 0.357 1 0.357
Subtotal and Average 740.64 740.64 740.64 740.64 1 0.357
TRUSTEE CASH BALANCES - MMA
247394001-U 830 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 134,884.38 134,884.38 134,884.38 0.010 P-1 1 0.010
247394003-U 832 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
247394002-U 833 U.S BANK MONEY MARKET ACCOUNT 0.81 0.81 0.81 0.010 P-1 1 0.010
247394000-U 834 U.S. BANK MONEY MARKET ACCOUNT 735,418.81 735,418.81 735,418.81 0.010 P-1 1 0.010
236781002-U 837 U.S. BANK MONEY MARKET ACCOUNT 11.75 11.75 11.75 0.010 P-1 1 0.010
236781003-U 838 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
236781000-U 839 U.S. BANK MONEY MARKET ACCOUNT 10,365,041.71 10,365,041.71 10,365,041.71 0.010 P-1 1 0.010
253446003-U 842 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
253446002-U 843 U.S BANK MONEY MARKET ACCOUNT 5.89 5.89 5.89 0.010 P-1 1 0.010
253446000-U 844 U.S. BANK MONEY MARKET ACCOUNT 4,475,686.83 4,475,686.83 4,475,686.83 0.010 P-1 1 0.010
253446001-U 845 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 1,066,500.00 1,066,500.00 1,066,500.00 0.010 P-1 1 0.010
224324000-U 853 U.S. BANK MONEY MARKET ACCOUNT 8,857,805.55 8,857,805.55 8,857,805.55 0.010 P-1 1 0.010
224324001-U 855 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 2,043,318.76 2,043,318.76 2,043,318.76 0.010 P-1 1 0.010
224324002-U 856 U.S. BANK MONEY MARKET ACCOUNT 17.06 17.06 17.06 0.010 P-1 1 0.010
224324003-U 857 U.S BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
236781001-U 881 U.S. BANK MONEY MARKET ACCOUNT 09/01/2020 252,543.75 252,543.75 252,543.75 0.010 P-1 1 0.010
Subtotal and Average 27,931,235.30 27,931,235.30 27,931,235.30 27,931,235.30 1 0.010
TRUSTEE CASH BALANCES - GF
277861000-G 811 GOLDMAN SACHS GOVERNMENT FUND 402,039.41 402,039.41 402,039.41 0 040 Aaa 1 0.040
277861001-G 812 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 1 0.040
277861002-G 813 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 1 0.040
277861003-G 814 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 1 0.040
Subtotal and Average 402,039.41
Run Date: 04/20/2021 - 12:40
402, 0 39.41 402,039.41 402, 0 39.41
1 0.040
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
Report Ver 7.3.11
CUSIP
Run Date: 04/20/2021 - 12:40
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
March 31, 2021
Average Purchase Stated Days to YTM/C
Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365
Total and Average 30,027,044.73 28,340,078.26 28,340,078.26 28,340,078.26 1 0.010
Page 2
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Cash
March 31, 2021
Average Purchase Stated Days to YTM/C
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365
UNION BANK CHECKING ACCOUNTS
SYS582 582 RDA SUCCESSOR AGENCY 1,663,808.98 1,663,808.98 1,663,808.98 1 0.000
Average Balance 0.00 1
Total Cash and Investments 30,027,044.73 30,003,887.24 30,003,887.24 30,003,887.24 1 0.010
Run Date: 04/20/2021 - 12:40
Page 3
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
PALM DESERT RDA SUCCESSOR AGENCY
LONG-TERM LOANS RECEIVABLE
MARCH 31, 2021
29-Apr-21
5:25 PM
SymPro Book Stated
No. Investment Value Maturity Date Interest Rate
738 EIP Loan * $ 542,000.00 09/02/29 3.00%
Footnotes
EIP balance adjustments made on March 2
and September 2 of each year.