HomeMy WebLinkAbout07B Treasurer's Report - April 2021investments
CAMP
IJ.S. BANK LAIF BOND PROCEEDS
LAIF
TRUSTEE CASH BALANCES
MEDIUM -TERM NOTES
CUSTODIAN PROJECT FUNDS
RIVERSIDE COUNTY POOL
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
Par
Value
6,961,073.34
4,617,690.14
74,238,968.53
1,963,023.86
40,000,000.00
58,684,877.61
68,533,259.83
254,998,893.31
CITY OF PALM DESERT
Portfolio Management
Portfolio Summary
April 30, 2021
Market
Value
6,961,073.34
4,617,690,14
74,238,968.53
1,963,023.86
40,586,300.00
58,684,877.61
68,533,259,83
255,585,193.31
7,474,606.24 7,474,606.24
262,473,499.55 263,059,799.55
Total Earnings April 30 Month Ending Fiscal Year To Date
Current Year 99,952.15 1,221,707.49
Average Daily Balance 259,023,570.59 256,647,307.22
Effective Rate of Return 0.47% 0.57%
Book % of Days to YTM!C
Value Portfolio Mat/Call Term 365 Equiv.
6,961,073.34 2.73 1 1 0.060
4,617,690.14 1.81 1 1 0.339
74,238,968.53 29.12 1 1 0.339
1,963,023.86 0.77 1 1 0.040
39, 985,714.71 15.68 363 930 1.783
58,684,877.61 23.02 1 1 0.040
68,533,259.83 26.88 1 1 0.290
254,984,608.02 100.00% 58 147 0.474
7,474,606.24
262,459,214.26
58
147
0.000
0.474
This investment portfolio is in compliance with the provisions of Califomia Govemment Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The "% of Portfolio"
calculation on the Portfolio Summary page omits demand deposits.
),�,„a 5-18-21 axat9frt
Janet M. Moore, Director of Finance/City Treasurer
Reporting period 04/01/2021-0413012021
Run Date: 05/17/2021 - 15:25
CITY COUNCIL ACTION
APPROVED DENIED
RECEIVED "k' I IE'-1 OTHER
MEETING DATE 0 I f 'i,U
AYES:4 U't'l.hJ IOI 4fh(j1, Nes Ci,1'1CI -
..Iti��(111�71i�1I 11U' ��i�
NOES: MOr)r.
ABSENT: N OOP
ABSTAIN: NfY)E
VERIFIED BY: L4& /3Y
Original on File with City Clerk's Office
Portfolio CITY
AP
IE (PRF_PM1) 7.3.11
Report Ver. 7.3,11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
April 30, 2021
Page 1
Average Purchase Stated YTM/C Days to Maturity
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's 365 Mat./Call Date
CAMP
SYS13 13 C.A.M.P. POOL (CITY) 6,230,988.87 6,230,988.87 6,230,988.87 0.060 0.060 1
SYS12444 12444 C.A.M.P. POOL (DESERT WILLOW) 730,084.47 730,084.47 730,084.47 0.060 0.060 1
Subtotal and Average 4,860,856.98 6,961,073.34 6,961,073.34 6,961,073.34 0.060 1
U.S. BANK / LAIF BOND PROCEEDS
252026003 12-33-084 LOCAL AGENCY INVESTMENT FUND 07/01/2020 4,617,690.14 4,617,690.14 4,617,690.14 0.339 0.339 1
Subtotal and Average 4,615,338.48 4,617,690.14 4,617,690.14 4,617,690.14 0.339 1
LAIF
12000 12000 LOCAL AGENCY INVESTMENT FUND 74,238,968.53 74,238,968.53 74,238,968.53 0 339 0 339 1
Subtotal and Average 74,201,160.71 74,238,968.53 74,238,968.53 74,238,968.53 0.339 1
TRUSTEE CASH BALANCES
252026000-G 382 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
252026001-G 383 GOLDMAN SACHS GOVERNMENT FUND 2.79 2.79 2.79 0.040 Aaa 0 040 1
252026002-G 384 GOLDMAN SACHS GOVERNMENT FUND 0.79 0.79 0.79 0.040 Aaa 0.040 1
252026003-G 385 GOLDMAN SACHS GOVERNMENT FUND 0.15 0.15 0.15 0.040 Aaa 0.040 1
252026004-G 386 GOLDMAN SACHS GOVERNMENT FUND 930.81 930.81 930.81 0.040 Aaa 0.040 1
252026017-G 401 GOLDMAN SACHS GOVERNMENT FUND 362.98 362.98 362.98 0.040 Aaa 0.040 1
252026018-G 402 GOLDMAN SACHS GOVERNMENT FUND 10,403.78 10,403.78 10,403.78 0.040 Aaa 0.040 1
260128000-G 404 GOLDMAN SACHS GOVERNMENT FUND 15,967.57 15,967.57 15,967.57 0.040 Aaa 0 040 1
260128001-G 405 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128002-G 407 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128003-G 408 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128004-G 409 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128005-G 410 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128006-G 412 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0 040 1
260128007-G 414 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128008-G 415 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 0.040 1
260128009-G 416 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.51 0.51 0.51 0.040 Aaa 0.040 1
260128010-G 417 GOLDMAN SACHS GOVERNMENT FUND 0.30 0.30 0.30 0.040 Aaa 0.040 1
260128011-G 418 GOLDMAN SACHS GOVERNMENT FUND 160,881.44 160,881.44 160,881.44 0.040 Aaa 0.040 1
261470000-G 419 GOLDMAN SACHS GOVERNMENT FUND 5.66 5.66 5.66 0.040 Aaa 0 040 1
261470001-G 420 GOLDMAN SACHS GOVERNMENT FUND 4.37 4.37 4.37 0.040 Aaa 0.040 1
261470002-G 421 GOLDMAN SACHS GOVERNMENT FUND 1,774,462.71 1,774,462.71 1,774,462.71 0.040 Aaa 0.040 1
Run Date: 05/17/2021 - 15:25
Subtotal and Average 1,963,023.86 1,963,023.86 1,963,023.86 1,963,023.86 0.040 1
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
Report Ver 7.3.11
CUSIP Investment #
MEDIUM -TERM NOTES
037833DL1 614
037833DL1 616
254687FJ0 625
02665WBG5 615
02665WDC2 617
02665WBF7 623
549418BP8 624
Issuer
APPLE, INC.
APPLE, INC.
WALT DISNEY COMPANY
AMERICAN HONDA FINANCE
AMERICAN HONDA FINANCE
AMERICAN HONDA FINANCE
MICROSOFT CORPORATION
Subtotal and Average
CUSTODIAN PROJECT FUNDS
6736302420-G
6736302430-G
6736302440-G
6736302450-G
647 GOLDMAN SACHS
648 GOLDMAN SACHS
649 GOLDMAN SACHS
650 GOLDMAN SACHS
RIVERSIDE COUNTY POOL
052460 052460
Subtotal and Average
Average
Balance
39,984,589.82
GOVERNMENT FUND
GOVERNMENT FUND
GOVERNMENT FUND
GOVERNMENT FUND
59,180,586.19
POOLED INVESTMENT FUND
Subtotal and Average 68,531,876.90
CUSTODIAN PROJECT FUNDS
6736302420
6736302430
6736302440
6736302450
Run Date: 05/17/2021 - 15:25
498 GOLDMAN SACHS
499 GOLDMAN SACHS
500 GOLDMAN SACHS
501 GOLDMAN SACHS
Subtotal and Average
Total and Average
TREASURY FUND
TREASURY FUND
TREASURY FUND
TREASURY FUND
0.00
259,023,570.59
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
April 30, 2021
Purchase
Date
Par Value Market Value
Page 2
Stated YTM/C Days to Maturity
Book Value Rate Moodv's 365 Mat./Call Date
09/11/2019 5,000,000.00 5,100,550.00 4,999,337.59
09/25/2019 10,000,000.00 10,201,100.00 9,995,362.01
11/20/2019 5,000,000.00 5,088,350.00 4,997,386.61
09/09/2019 5,000,000.00 5,025,400.00 4,995,920.89
09/27/2019 5,000,000.00 5,144,450.00 4,999,974.26
11/15/2019 5,000,000.00 5,013,850.00 4,998,400.42
11/20/2019 5,000,000.00 5,012,600.00 4,999,332.93
40,000,000.00 40,586,300.00 39,985,714.71
01/01/2021 8,694,509.90 8,694,509.90 8,694,509.90
01/01/2021 19,876, 501.62 19,876,501.62 19,876, 501.62
01/01/2021 9, 788, 314.21 9, 788, 314.21 9, 788, 314.21
01/01/2021 20,325,551.88 20,325,551.88 20,325,551.88
58, 684, 8 77.61 58, 684, 87 7.61 58,684,877.61
68,533,259.83 68,533,259.83 68,533,259.83
68,533,259.83 68,533,259.83 68,533,259.83
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
254,998,893.31 255,585,193.31 254,984,608.02
1.700 Aa
1.700 Aa
1.650 A
1.700 A
2.050 A
1.650 Aa
1.550 Aaa
0.040 Aaa
0.040 Aaa
0.040 Aaa
0.040 Aaa
1.710 498 09/11/2022
1.735 498 09/11/2022
1.690 488 09/01/2022
1.935 131 09/09/2021
2.045 619 01/10/2023
1 815 72 07/12/2021
1.600 99 08/08/2021
1.783 363
0 040 1
0.040 1
0.040 1
0.040 1
0.040 1
0.290 Aaa 0.290 1
0.010 Aaa
0.010 Aaa
0.010 Aaa
0.010 Aaa
0.290 1
0.010
0.010
0.010
0.010
0.000 0
0.474 58
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
April 30, 2021
Average Purchase Stated YTM/C Days to
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's 365 Mat./Call
PENDING DEPOSIT WITH COUNTY POOL
SYS651 651 CITY OF PALM DESERT MAIN 01/29/2021 0.00 0.00 0.00 0.000 1
UNION BANK CHECKING ACCOUNTS
SYS13016 13016 CITY OF PALM DESERT MAIN 4,111,184.37 4,111,184.37 4,111,184.37 0.000 1
SYS13013 13013 DESERT WILLOW GOLF COURSE 07/01/2020 2,103,467.03 2,103,467.03 2,103,467.03 0.000 1
SYS602 602 PUBLIC SAFETY CHECKING 07/01/2020 379,475.03 379,475.03 379,475.03 0.000 1
SYS13020 13020 RECREATIONAL FACILITIES CORP 07/01/2020 880,479.81 880,479.81 880,479.81 0 000 1
Average Balance 0.00 1
Total Cash and Investments 259,023,570.59 262,473,499.55 263,059,799.55 262,459,214.26 0.474 58
Run Date: 05/17/2021 - 15:25
Page 3
Portfolio CITY
AP
PM (PRF_PM2) 7.3.11
CITY OF PALM DESERT
Activity Report
Sorted By Issuer
April 1, 2021 - April 30, 2021
Par Value Par Value
Percent Beginning Current Transaction Purchases or Redemptions or
CUSIP Investment # Issuer of Portfolio Balance Rate Date Deposits Withdrawals
Issuer: APPLE, INC.
MEDIUM -TERM NOTES
Subtotal and Balance
Ending
Balance
15,000,000.00 15,000,000.00
Issuer Subtotal 5.715% 15,000,000.00
0.00 0.00 15,000,000.00
Issuer: C.A.M.P. POOL (CITY)
CAMP
SYS13 13 C.A.M.P. POOL (CITY) 0.060 4,500,190.73 3,000,000.00
Subtotal and Balance 4,730,798.14 4,500,190.73 3,000,000.00 6,230,988.87
Issuer Subtotal 2.374% 4,730,798.14 4,500,190.73 3,000,000.00 6,230,988.87
Issuer: C.A.M.P. POOL (DESERT WILLOW)
CAMP
SYS12444 12444 C.A.M.P. POOL (DESERT WILLOW) 0.060 33.09 0.00
Subtotal and Balance 730,051.38 33.09 0.00 730,084.47
Issuer Subtotal 0.278% 730,051.38 33.09 0.00 730,084.47
Issuer: POOLED INVESTMENT FUND
RIVERSIDE COUNTY POOL
052460 052460 POOLED INVESTMENT FUND 0.283 3,191.38 0.00
Subtotal and Balance 68,530,068.45 3,191.38 0.00 68,533,259.83
Issuer Subtotal 26.111% 68,530,068.45 3,191.38 0.00 68,533,259.83
Issuer: WALT DISNEY COMPANY
MEDIUM -TERM NOTES
Subtotal and Balance
Issuer Subtotal 1.905%
Run Date: 05/14/2021 - 15:06
5,000,000.00
5,000,000.00
0.00 0.00
5,000,000.00
5,000,000.00
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
Percent
CUSIP Investment # Issuer of Portfolio
Issuer: GOLDMAN SACHS GOVERNMENT FUND
TRUSTEE CASH BALANCES
252026004-G
252026017-G
252026018-G
260128000-G
260128010-G
260128011-G
261470001-G
261470002-G
CITY OF PALM DESERT
Activity Report
April 1, 2021 - April 30, 2021
Par Value
Beginning Current Transaction
Balance Rate Date
386 GOLDMAN SACHS GOVERNMENT FUND
401 GOLDMAN SACHS GOVERNMENT FUND
402 GOLDMAN SACHS GOVERNMENT FUND
404 GOLDMAN SACHS GOVERNMENT FUND
417 GOLDMAN SACHS GOVERNMENT FUND
418 GOLDMAN SACHS GOVERNMENT FUND
420 GOLDMAN SACHS GOVERNMENT FUND
421 GOLDMAN SACHS GOVERNMENT FUND
Subtotal and Balance
CUSTODIAN PROJECT FUNDS
6736302420-G
6736302430-G
6736302440-G
6736302450-G
1,962,963.15
647 GOLDMAN SACHS GOVERNMENT FUND
648 GOLDMAN SACHS GOVERNMENT FUND
649 GOLDMAN SACHS GOVERNMENT FUND
650 GOLDMAN SACHS GOVERNMENT FUND
Subtotal and Balance
Issuer Subtotal 23.106%
Issuer: GOLDMAN SACHS TREASURY FUND
CUSTODIAN PROJECT FUNDS
Subtotal and Balance
Issuer Subtotal 0.000%
Issuer: AMERICAN HONDA FINANCE
MEDIUM -TERM NOTES
Subtotal and Balance
Issuer Subtotal
Issuer: LOCAL AGENCY INVESTMENT FUND
U.S. BANK / LAIF BOND PROCEEDS
5.715%
59,426,614.72
61,389,577.87
0.00
0.00
15,000,000.00
15,000,000.00
252026003 12-33-084 LOCAL AGENCY INVESTMENT FUND
Subtotal and Balance 4,612,650.87
Run Date: 05/14/2021 - 15:06
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.040
0.339
Purchases or
Deposits
0.03
0.01
0.32
0.49
0.03
4.93
0.50
54.40
60.71
269.46
633.12
300.08
623.10
1,825.76
1,886.47
0.00
0.00
5,039.27
5,039.27
Par Value
Redemptions or
Withdrawals
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
74,088.82
669,474.05
0.00
0.00
743,562.87
743,562.87
0.00
0.00
0.00
0.00
Page 2
Ending
Balance
1,963,023.86
58,684,877.61
60,647,901.47
0.00
0.00
15,000,000.00
15,000,000.00
4,617,690.14
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
CITY OF PALM DESERT
Activity Report
April 1, 2021 - April 30, 2021
Par Value Par Value
Percent Beginning Current Transaction Purchases or Redemptions or Ending
CUSIP Investment # Issuer of Portfolio Balance Rate Date Deposits Withdrawals Balance
Issuer: LOCAL AGENCY INVESTMENT FUND
LAIF
12000 12000 LOCAL AGENCY INVESTMENT FUND
Subtotal and Balance 74,157,951.78
Issuer Subtotal 30.044% 78,770,602.65
Issuer: MICROSOFT CORPORATION
MEDIUM -TERM NOTES
0.339 81,016.75 0.00
81,016.75 0.00 74,238,968.53
86,056.02 0.00 78,856,658.67
Subtotal and Balance 5,000,000.00 5,000,000.00
Issuer Subtotal 1.905% 5,000,000.00 0.00 0.00 5,000,000.00
Issuer: CITY OF PALM DESERT MAIN
PENDING DEPOSIT WITH COUNTY POOL
Subtotal and Balance 0.00 0.00
UNION BANK CHECKING ACCOUNTS
SYS13016 13016 CITY OF PALM DESERT MAIN 12,111,951.72 11,137,041.40
Subtotal and Balance 3,136,274.05 12,111,951.72 11,137,041.40 4,111,184.37
Issuer Subtotal 1.566% 3,136,274.05 12,111,951.72 11,137,041.40 4,111,184.37
Issuer: DESERT WILLOW GOLF COURSE
UNION BANK CHECKING ACCOUNTS
SYS13013 13013 DESERT WILLOW GOLF COURSE 1,378,780.06 1,064,467.42
Subtotal and Balance 1,789,154.39 1,378,780.06 1,064,467.42 2,103,467.03
Issuer Subtotal 0.801% 1,789,154.39 1,378,780.06 1,064,467.42 2,103,467.03
Issuer: PUBLIC SAFETY CHECKING
UNION BANK CHECKING ACCOUNTS
SYS602 602 PUBLIC SAFETY CHECKING 343,414.43 37.05
Subtotal and Balance 36,097.65 343,414.43 37.05 379,475.03
Issuer Subtotal 0.145% 36,097.65 343,414.43 37.05 379,475.03
Run Date: 05/14/2021 - 15:06
Page 3
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
CITY OF PALM DESERT
Activity Report
April 1, 2021 - April 30, 2021
Par Value Par Value
Percent Beginning Current Transaction Purchases or Redemptions or Ending
CUSIP Investment # Issuer of Portfolio Balance Rate Date Deposits Withdrawals Balance
Issuer: RECREATIONAL FACILITIES CORP
UNION BANK CHECKING ACCOUNTS
SYS13020 13020 RECREATIONAL FACILITIES CORP 409,884.30 192,344.71
Subtotal and Balance 662,940.22 409,884.30 192,344.71 880,479.81
Issuer Subtotal 0.335% 662,940.22 409,884.30 192,344.71 880,479.81
Total 100.000% 259,775,564.80 18,835,388.20 16,137,453.45 262,473,499.55
Run Date: 05/14/2021 - 15:06
Page 4
Portfolio CITY
CP
DA (PRF_DA) 7 3 11
Report Ver 7 3 11
CITY OF PALM DESERT
LONG-TERM LOANS RECEIVABLE
APRIL 30, 2021
17-May-21
3:56 PM
SymPro Book Stated
No. Investment Value Maturity Date Interest Rate
1 City Loan to RDA* $ 10,575,462.50 N/A 0.34%
348 EIP Loan ** $ 1,394,000.00 09/02/34 7.00%
594 Highlands Utility Undergrounding *** $ 14,977.73 09/02/36 5.35%
Assessment District 04-01 Deferred Loan
**
Footnotes
On May 17, 2019, the California State Department of Finance (DOF) denied the 1986 City Loan in the principal
amount of $6,000,000 as an enforceable obligation of the Successor Agency of the Palm Desert Redevelopment
Agency. Several attempts have been made to challenge this decision. The DOF, however, continues to maintain
its position and its interpretation of the dissolution law as it relates to the loans.
EIP balance adjustments made on March 2
and on September 2 of each year.
Highlands balance adjustments made on
March 2 and on September 2 of each year.
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
April 30, 2021
Par Market Book % of Days to YTMIC
Investments Value Value Value Portfolio Mat./Call Term 365 Equiv.
CAMP 48,817,877.95 48,817,877.95 48,817,877.95 89.20 1 1 0.060
LAIF 970,651.69 970,651.69 970, 651.69 1.77 1 1 0.339
CUSTODIAN PROJECT FUNDS 4,938,742.56 4,938,742.56 4,938,742.56 9.02 1 1 0.040
54,727,272.20 54,727,272.20 54,727,272.20 100.00% 1 1 0.063
Investments
Cash
Passbook/Checking 4,712,715.18 4,712,715.18 4,712,715.18 1 1 0.000
(not included in yield calculations)
Total Cash and Investments
Total Earnings
Current Year
Average Daily Balance
Effective Rate of Return
59,439,987.38 59,439,987.38
April 30 Month Ending
2,840.04
59,376,498.40
0.06%
Fiscal Year To Date
62,699.45
59,439,987.38 1 1 0.063
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash to fund
Housing Authority operations for the next six months. All balances are bank balances. The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
gart.etW. Weexe
Janet M. Moore, Director of Finance/City Treasurer
Reporting period 04/01/2021-04/3012021
Run Date: 05/17/2021 - 15:20
5-18-21
Portfolio HA
AP
IE (PRF_PM1) 7.3-11
Report Ver. 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Investments
April 30, 2021
Page 1
Average Purchase Stated Days to YTM/C Maturity
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365 Date
CAMP
SYS12008 12008 CA ASSET MANAGEMENT PROGRAM 48,817,877.95 48,817,877.95 48,817,877.95 0.060 1 0.060
Subtotal and Average 48,815,738.89 48,817,877.95 48,817,877.95 48,817,877.95 1 0.060
CUSTODIAN PROJECT FUNDS
6736302460
590 GOLDMAN SACHS TREASURY FUND 0.00 0.00 0.00 0.010 Aaa 1 0.010
Subtotal and Average 0.00 0.00 0.00 0.00 0 0.000
LAIF
SYS21003 21003 LOCAL AGENCY INVESTMENT FUND 970,651.69 970,651.69 970,651.69 0.339 1 0.339
Subtotal and Average 970,157.36 970,651.69 970,651.69 970,651.69 1 0.339
CUSTODIAN PROJECT FUNDS
6736302460-G 597 GOLDMAN SACHS GOVERNMENT FUND 01/01/2021 4,938,742.56 4,938,742.56 4,938,742.56 0.040 Aaa 1 0.040
Subtotal and Average 4,938,742.56 4,938,742.56 4,938,742.56 4,938,742.56 1 0.040
Total and Average 59,376,498.40 54,727,272.20 54,727,272.20 54,727,272.20 1 0.063
Run Date: 05/17/2021 - 15:20
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
Report Ver 7.3.11
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
April 30, 2021
Average Purchase Stated Days to YTM/C
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING 4,249,410.68 4,249,410.68 4,249,410.68 1 0.000
SYS25016 25016 HOUSING AUTH TRUST 07/01/2020 463,304.50 463,304.50 463,304.50 1 0.000
Run Date: 05/17/2021 - 15:20
Average Balance 0.00 1
Total Cash and Investments 59,376,498.40 59,439,987.38 59,439,987.38 59,439,987.38 1 0.063
Page 2
Portfolio HA
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
April 30, 2021
Par Market Book % of Days to YTMIC
Investments Value Value Value Portfolio Mat./Call Term 365 Equiv.
RIVERSIDE COUNTY POOL 335.63 335.63 335.63 0.00 1 1 0.290
CAMP 5,727.56 5,727.56 5,727.56 0.02 1 1 0.060
LAIF 741.45 741.45 741.45 0.00 1 1 0.339
TRUSTEE CASH BALANCES - MMA 24,434,107.02 24,434,107.02 24,434,107.02 98.35 1 1 0.010
TRUSTEE CASH BALANCES - GF 402,051.74 402,051.74 402,051.74 1.62 1 1 0.040
24,842,963.40 24,842,963.40 24,842,963.40 100.00% 1 1 0.011
Investments
Cash
Passbook/Checking 1,662,548.15 1, 662, 548.15 1,662, 548.15 1 1 0.000
(not included in yield calculations)
Total Cash and Investments
Total Earnings
Current Year
Average Daily Balance
Effective Rate of Return
26,505,511.55 26,505,511.55
April 30 Month Ending
214.62
26,506,729.71
0.01%
Fiscal Year To Date
1,254.12
26,505,511.55 1 1 0.011
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits.
5-18-21
Janet M. Moore, Finance Officer
Reporting period 04/01/2021-04/3012021
Run Date: 05/17/2021 - 15:14
Portfolio RDAS
AP
IE (PRF_PM1) 7.3-11
Report Ver. 7.3.11
CUSIP Investment #
RIVERSIDE COUNTY POOL
SYS052470
Issuer
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
April 30, 2021
Page 1
Average Purchase Stated Days to YTM/C Maturity
Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365 Date
052470 POOLED INVESTMENT FUND 335.63 335.63 335.63 0.290 Aaa 1 0.290
Subtotal and Average 335.62 335.63 335.63 335.63 1 0.290
CAMP
SYS578 578 C.A.M.P. POOL (RDA S.A.) 5,727.56 5,727.56 5,727.56 0.060 1 0.060
Subtotal and Average 5,727.31 5,727.56 5,727.56 5,727.56 1 0.060
LAIF
SYS604 604 L.A.I.F. (RDA S.A.) 07/01/2020 741.45 741.45 741.45 0.339 1 0.339
Subtotal and Average 741.07 741.45 741.45 741.45 1 0.339
TRUSTEE CASH BALANCES - MMA
247394001-U 830 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 0.13 0.13 0.13 0.010 P-1 1 0.010
247394003-U 832 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
247394002-U 833 U.S BANK MONEY MARKET ACCOUNT 207,500.00 207,500.00 207,500.00 0 010 P-1 1 0.010
247394000-U 834 U.S. BANK MONEY MARKET ACCOUNT 527,923.19 527,923.19 527,923.19 0.010 P-1 1 0.010
236781002-U 837 U.S. BANK MONEY MARKET ACCOUNT 2,930,000.00 2,930,000.00 2,930,000.00 0.010 P-1 1 0.010
236781003-U 838 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
236781000-U 839 U.S. BANK MONEY MARKET ACCOUNT 7,435,098.31 7,435,098.31 7,435,098.31 0.010 P-1 1 0.010
253446003-U 842 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
253446002-U 843 U.S BANK MONEY MARKET ACCOUNT 1,530,000.00 1,530,000.00 1,530,000.00 0.010 P-1 1 0.010
253446000-U 844 U.S. BANK MONEY MARKET ACCOUNT 2,945,715.23 2,945,715.23 2,945,715.23 0.010 P-1 1 0.010
253446001-U 845 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 1.02 1.02 1.02 0.010 P-1 1 0.010
224324000-U 853 U.S. BANK MONEY MARKET ACCOUNT 4,467,866.94 4,467,866.94 4,467,866.94 0.010 P-1 1 0.010
224324001-U 855 U.S. BANK MONEY MARKET ACCOUNT 07/01/2020 1.96 1.96 1.96 0.010 P-1 1 0.010
224324002-U 856 U.S. BANK MONEY MARKET ACCOUNT 4,390,000.00 4,390,000.00 4,390,000.00 0.010 P-1 1 0.010
224324003-U 857 U.S BANK MONEY MARKET ACCOUNT 07/01/2020 0.00 0.00 0.00 0.010 P-1 1 0.010
236781001-U 881 U.S. BANK MONEY MARKET ACCOUNT 09/01/2020 0.24 0.24 0.24 0.010 P-1 1 0.010
Subtotal and Average 24,434,107.02 24,434,107.02 24,434,107.02 24,434,107.02 1 0.010
TRUSTEE CASH BALANCES - GF
277861000-G 811 GOLDMAN SACHS GOVERNMENT FUND 402,051.74 402,051.74 402,051.74 0 040 Aaa 1 0.040
277861001-G 812 GOLDMAN SACHS GOVERNMENT FUND 0.00 0.00 0.00 0.040 Aaa 1 0.040
277861002-G 813 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 1 0.040
277861003-G 814 GOLDMAN SACHS GOVERNMENT FUND 07/01/2020 0.00 0.00 0.00 0.040 Aaa 1 0.040
Subtotal and Average 402,051.74
Run Date: 05/17/2021 - 15:14
402,051.74 402,051.74 402,051.74
1 0.040
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
Report Ver 7.3.11
CUSIP
Run Date: 05/17/2021 - 15:14
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
April 30, 2021
Average Purchase Stated Days to YTM/C
Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365
Total and Average 26,506,729.71 24,842,963.40 24,842,963.40 24,842,963.40 1 0.011
Page 2
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Cash
April 30, 2021
Average Purchase Stated Days to YTM/C
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate Moodv's Mat./Call 365
UNION BANK CHECKING ACCOUNTS
SYS582 582 RDA SUCCESSOR AGENCY 1,662,548.15 1,662,548.15 1,662,548.15 1 0.000
Average Balance 0.00 1
Total Cash and Investments 26,506,729.71 26,505,511.55 26,505,511.55 26,505,511.55 1 0.011
Run Date: 05/17/2021 - 15:14
Page 3
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.11
PALM DESERT RDA SUCCESSOR AGENCY
LONG-TERM LOANS RECEIVABLE
APRIL 30, 2021
17-May-21
3:56 PM
SymPro Book Stated
No. Investment Value Maturity Date Interest Rate
738 EIP Loan * $ 542,000.00 09/02/29 3.00%
Footnotes
EIP balance adjustments made on March 2
and September 2 of each year.