HomeMy WebLinkAboutInvestment Report - July, August, September 2020CITY OF PALM DESERT
FINANCE DEPARTMENT
INTEROFFICE MEMORANDUM
TO: GRACE ROCHA, ACTING CITY CLERK
FROM: PATTY LEON, RECORDING SECRETAR
DATE: October 27, 2020
SUBJECT: COMPLIANCE ANALYSIS AND INVESTMENT REPORTS
Attached are the Compliance Analysis and Investment Reports for July, August and
September of 2020 which were presented and approved at the regular meeting of
October 27th, 2020 of the Finance Committee. Please include the reports on the next
available agenda for review and acceptance by the City Council.
Also included is a copy of the approved minutes of the July 28, 2020 meeting for
acceptance by the City Council.
Please feel free to contact me at Ext. 349 if you have any questions. Thank you.
2
Attachments (as noted)
G.\FINANCE\PATTY LEON\FINANCE COMMITTEE\COMMITTEE ADMINISTRATION\MEMOS\INV RPT TO CITY CLERK
OCT DOCX
Investments
CAMP
U S. BANK/LAW BOND PROCEEDS
LAW
GOLDMAN SACHS GOVT FUND
MEDIUM -TERM NOTES
COMMERCIAL PAPER
RIVERSIDE COUNTY POOL
GOLDMAN SACHS TREASURY FUND
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
CITY OF PALM DESERT
Portfolio Management
Portfolio Summary
July 31, 2020
Par
Market
Book
% of
Days to
YTM/C
Value
Value
Value
Portfolio
Mat/Call
Term
365 Equiv.
49,144,30698
49,144.30698
49,144,306.98
19,25
1
1
0.370
4,595,610.52
4.595.61052
4.595,61052
180
1
1
1217
74,881,83263
74,881,832.63
74,881,832.63
29.33
1
1
0.920
2,327,280 61
2,327,280.61
2,327,280.61
0.91
1
1
0.130
40.000,000,00
41017,850.00
39,964.76854
15.65
636
930
1.783
20.000,00000
19,992,600.00
19,856,29722
7.78
61
237
lA06
1,757,478A2
1.757,47842
1,757.47842
069
1
1
0.699
62,823,934.51
62,823,934.51
62,823,934.51
2460
1
1
0 000
255,530,443.67
256,540,893.67
255,351,509.43
100.00%
105
165
0.734
4,080,977.39
259,611,421.06
4,080,977.39
260,621,871.06
4,080.977 39
259,432,486.82
105
0 000
165 0.734
Total Earnings July 31 Month Ending Fiscal Year To Date
Current Year 156,973.46 156,973.46
Average Daily Balance 262,614,414.74
Effective Rate of Return 0.70
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The "0/ of Portfolio'
calcul n on the Portfolio uum/m rrry�p+age omits demand deposits
J net Moore, Director of Finance
Treasurer
Reporting period 07/0112020-0713112020
Run Date- 10119=0-16 02
Portfolio CITY
AP
PM (PRF_PM1) 7.30
Report Ver. 7,3.310
CUSIP Investment# Issuer
CAMP
CITY OF PALM DESERT
Portfolio Management -
Portfolio Details - Investments
July 31, 2020
Average Purchase
Balance Date Par Value Market Value
SYS13
13
CA M.P. POOL (CITY)
SYS12444
12444
CA M.P POOL (DESERT WILLOW)
Subtotal and Average 61,767,440.14
U.S. BANK 1 LAW BOND PROCEEDS
252026003
1233084
LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 4,588,065.19
LAW
12000
12000
LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 74,386,346.81
GOLDMAN SACHS
GOVT FUND
252026000-G
382
GOLDMAN SACHS
252026001-G
383
GOLDMAN SACHS
252026002-G
384
GOLDMAN SACHS
252026003-G
385
GOLDMAN SACHS
252026004-G
386
GOLDMAN SACHS
252026017-G
401
GOLDMAN SACHS
252026018.G
402
GOLDMAN SACHS
260128000-G
404
GOLDMAN SACHS
260128001-G
405
GOLDMAN SACHS
260128002-G
407
GOLDMAN SACHS
260128003-G
408
GOLDMAN SACHS
260128004.G
409
GOLDMAN SACHS
260128005-G
410
GOLDMAN SACHS
260128006-G
412
GOLDMAN SACHS
260128007-G
414
GOLDMAN SACHS
260128008-G
415
GOLDMAN SACHS
260128009-G
416
GOLDMAN SACHS
260128010-G
417
GOLDMAN SACHS
260128011-G
418
GOLDMAN SACHS
261470000-G
419
GOLDMAN SACHS
261470001-G
420
GOLDMAN SACHS
261470002-G
421
GOLDMAN SACHS
Subtotal and Average 2,327,280.61
Run Date 10119=0-1602
Page 1
Stated YTM/C Days to Maturity
Book Value Rate Moody's 365 Mat/Call Date
47,715,169.71
47,715,16971
47,715,169.71
0370
0.370 1
1,429,137.27
1,429,13727
1,429,137.27
0370
0.370 1
49,144,306.98
49,144,306.98
49,144,306.98
0.370 1
4,595,610S2
4,595,610
52
4,595,610.52
1.217
1.217 1
4,695,610.52
4,596,610.52
4,696,610.52
1.217 1
74,881,832.63
74,881,832.63
74,881,83263
0.920
0.920 1
74,881,832.63
74,881,832.63
74,381,832.63
0.920 1
219.74
219.74
219.74
0.130
Aaa
0130 1
15118
151.18
151.18
0130
Aaa
0130 1
331.85
331.85
331.85
0.130
Aaa
0.130 1
DA5
0.15
0.15
0.130
Aaa
0130 - 1
930.49
930.49
930.49
0.130
Aaa
0.130 1
344.97
344.97
344.97
0.130
Aaa
0 130 1
10,400.15
10,40015
10.400.15
0.130
Aaa
0,130 1
10,831.72
10,83172
10,831.72
0130
Aaa
0.130 1
07101/2019
0.00
000
0.00
0.130
Aaa
0.130 1
07101/2019
0.00
0.00
000
0.130
Aaa
0.130 1
07/01/2019
0.00
0.00
000
0.130
Aaa
0,130 1
07/01/2019
0.00
0.00
0.00
0.130
Aaa
0.130 1
1.10
1.10
1A0
0.130
Aaa
0130 1
0.52
0.52
052
0 130
Aaa
0.130 1
72,963.26
72,96326
72.963.26
0.130
Aaa
0130 1
188,745.29
188.74529
188,745.29
0.130
Aaa
0130 1
07/01/2019
9.01
9.01
9.01
0.130
Aaa
0.130 1
6.07
6.07
6.07
0.130
Aaa
0.130 1
169,652.97
169,652
97
169,652.97
0.130
Aaa
0 130 1
156.75
156.75
156.75
0.130
Aaa
0130 1
10736
107.36
107.36
0.130
Aaa
0 130 1
1,872,42803
1,872,428.03
1,872,428.03
0.130
Aaa
0.130 1
2,327,280.61
2,327,280.61
2,327,280.61
0.130 1
Portfolio CITY
AP
PM(PRP-PM2)7.30
Report Ver 7 3.3b
CUSIP Investment # Issuer
MEDIUM -TERM NOTES
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
July 31, 2020
Average Purchase
Balance Date Par Value Market Value
037833DL1
614
APPLE, INC.
09111/2019
037833DL1
616
APPLE, INC.
09/25/2019
254687FJO
625
WALT DISNEY COMPANY
1112012019
02665WBG5
615
AMERICAN HONDA FINANCE
09/09/2019
02665WDC2
617
AMERICAN HONDA FINANCE
09127/2019
02665WBF7
623
AMERICAN HONDA FINANCE
11/15/2019
549418BPB
624
MICROSOFT CORPORATION
11/20/2019
Subtotal and Average 39,963,679.96
COMMERCIAL PAPER
62479LH40 622
62479LJ14 631
89233GKW5 632
89233GLW4 633
RIVERSIDE COUNTY POOL
Page 2
Stated YTM/C Days to Maturity
Book Value Rate Moody's 366 MatlCall Date
5,000,000.00
5,177,250.00
4,998,972.59
1700
As
1.710
771
09/11/2022
10,000,00000
10,354,500.00
9,992,806.38
1700
Aa
1.735
771
09/11/2022
5,000,000.00
5,117,400.00
4,995,916.58
1650
A
1.690
761
09/01/2022
5,000,000.00
5,067,600.00
4,987,316.51
1700
A
1.935
404
09/09/2021
5,000,000.00
5,177,250.00
4,999,962.85
2050
A
2.045
892
01/10/2023
5,000,000.00
5,061,150.00
4,992,317.50
1650
As
1.815
345
07/12/2021
5,000,000.00
5,062,700.00
4,997,476.13
1550
Aaa
1.600
372
08/08/2021
40,000,000.00
41,017,850.00
39,964,768.64
1.783
636
MUFG BANK LTD/NY
11/15/2019
5,000,000.00
5,000,000.00
4,933,884.72 1.810
P-1
1.880
3
08/04/2020
MUFG BANK LTD/NY
03/06/2020
5,000,000.00
4,999,500.00
4,977,625.00 0.900
P-1
0.929
31
09/01/2020
TOYOTA MOTOR CREDIT CORP
03/06/2020
5,000,000.00
4,996,550.00
4,973,555.56
P-1
0.826
90
10/30/2020
TOYOTA MOTOR CREDIT CORP
03/06/2020
5,000,000.00
4,996,550.00
4,971,231.94
P-1
0.795
121
11/30/2020
Subtotal and Average 19,856,297.22
20,000,000.00
19,992,600.00
19,366,297.22
1.106
61
052460
052460
POOLED INVESTMENT
FUND
Subtotal and Average
1,757,100.66
GOLDMAN SACHS
TREASURY
FUND
6736302420
498
GOLDMAN SACHS
6736302430
499
GOLDMAN SACHS
6736302440
500
GOLDMAN SACHS
6736302450
501
GOLDMAN SACHS
Subtotal and Average
62,869,367.79
Total and Average 262,614,414.74
1,757,478A2
1,757,478.42
1,757,478.42 0699
Aaa
0.699
1
1,767,478.42
1,767,478.42
1,757,478.42
0.699
1
10,998,066.91
10,998,066.91
10,998,066.91
Aaa
0.000
1
21,700,622.57
21,700,622.57
21,700,622.57
Aaa
0.000
1
9.786,22941
9,786,229.41
9,786,229.41
Aaa
0,000
1
20,339,015.62
20,339,015.82
20,339,015S2
Aaa
0.000
1
62,823,934.61
62,823,934.51
62,823,934.51
0.000
1
255,530,443.67
256,540,893.67
255,351,509.43
0.734
105
Portfolio CITY
AP
Run Date 10/192020-1602
PM (PRF_PM2) 7 3.0
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
July 31, 2020
Average Purchase
CUSIP Investment# Issuer Balance Date
UNION BANK CHECKING ACCOUNTS
SYS13016 13016 CITY OF PALM DESERT MAIN
SYS13013 13013 DESERT WILLOW GOLF COURSE 07/0112019
SYS602 602 PUBLIC SAFETY CHECKING 07/01/2019
SYS13020 13020 RECREATIONAL FACILITIES CORP 07/0112019
Average Balance 0.00
Total Cash and Investments 262,614,414.74
Run Date 10/19R020-1602
Stated
YTMIC
Days to
Par Value
Market Value
Book Value Rate Moody's
365
Mat./Call
2,705,982.22
2,705,982.22
2,705,982.22
0.000
1
610,652.45
610,65245
610,65245
0,000
1
444,522.62
444,52262
444,522.62
0.000
1
319,820.10
319,820.10
319,820A0
0,000
1
1
259,611,421.06
260,621,871.06
269,432,486.82
0.734
105
Page 3
Portfolio CITY
AP
PM(PRF PM2)730
CITY OF PALM DESERT
LONG-TERM LOANS RECEIVABLE
JULY 31, 2020
20-Oct-20
9:05 AM
SymPro Book Stated
No. Investment Value Maturity Date Interest Rate
1 City Loan to RDA* $ 10,575,462.50 N/A 1.22%
348 EIP Loan ** $ 1,668,000.00 09/02/34 7.00%
594 Highlands Utility Undergrounding *** $ 14,977.73 09/02/36 5.35%
Assessment District 04-01 Deferred Loan
Footnotes
* On May 17, 2019, the California State Department of Finance (DOF) denied the 1986 City Loan in the principal amount
of $6,000,000 as an enforceable obligation of the Successor Agency of the Palm Desert Revelopment Agency. Several
attempts have been made to challenge this decision. The DOF, however, continues to maintain its position and its
interpretation of the dissolution law as it relates to the loans.
** EIP balance adjustments made on March 2
and on September 2 of each year.
*** Highlands balance adjustments made on
March 2 and on September 2 of each year.
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
July 31, 2020
Par
Market
Book
% of
Days to
YTM/C
Investments
Value
Value
Value
Portfolio
Mat/Call
Term
366 Equiv.
GOLDMAN SACHS TREASURY FUND
4,937,43883
4,93T438.83
4.937,43883
920
1
1
0.000
CAMP
47,763,914.89
47.763.914 89
47.763,914 89
8900
1
1
0.370
LAIF
966,010.49
966.01049
966,010.49
1.80
1
1
1.217
53,667,364.21
53,667,364.21
53,667,364.21
100.00%
1
1
0.351
Investments
Cash
Passbook/Checking
3,951.007 91
3,951,007.91
3,951.00T91
1
1
0.000
(not included in yield calculations)
Total Cash and Investments
57,618,372.12
57,618,372.12
57,618,372.12
1
1
0.351
Total Earnings
July 31 Month Ending
Fiscal Year To Date
Current Year
13,305.58
13,306.58
Average Daily Balance
57,512,650.61
Effective Rate of Return
0.27
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy.
Barring unforeseen
events, It has sufficient cash to fund
Housm uthority operations rrr th eexxt six months. All balances are bank balances The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
Ja t M oom, Director of Finance/Cit)(Treasurer
Reporting period 0710112020.0713112020
Run Date 10119=0 -15.56
Portfolio HA
AP
PM(PRF PM1)730
Repon Ver. 7.3.31c
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Investments
July 31, 2020
_
Average Purchase
CUSIP
Investment# Issuer
Balance Date
Par Value
GOLDMAN SACHS TREASURY FUND
6736302460
590 GOLDMAN SACHS
4,937,438.83
Subtotal and Average
4,937,438.83
4,937,438.83
CAMP
SYS12008
12008 CAASSET MANAGEMENT
PROGRAM
47,763,914.89
Subtotal and Average
47,749,382.81
47,763,914.89
LAW
SYS21003
21003 LOCAL AGENCY INVESTMENT FUND
966,010A9
Subtotal and Average
964,424.44
966,D10.49
Total and Average
57,512,660.61
53,667,364.21
Run Date 10/19=0-1556
Market Value
4,937,438.83
4,937,438.83
47,763,914.89
47,763,914.89
966,010 49
966,010.49
53A67,364.21
Page 1
Stated Days to YTMlC Maturity
Book Value Rate Moody's Mat./Call 365 Date
4,937,438 83 Ass 1 0 000
4,937,438.83 1 0.000
47,763,914.89 0.370 1 0 370
47,763,914.89 1 0.370
966,010 49 1 217
966,010.49
53,667,364.21
1 1 217
1 1.217
1 0.351
Portfolio HA
AP
PM (PRF PM2)730
Repon Ver. 7.3 3b
CUSIP Investment# Issuer
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING
SYS25016 25016 HOUSING AUTH TRUST
Average Balance
Total Cash and Investments 57,
Run Dale. 10/192020 -15 56
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
July 31, 2020
Average
Purchase
Balance
Date Par Value
Market Value
3,493,540.41
3,493,540.41
07/01/2019 457,467.50
457,46Z50
0.00
2,660.61
57,618,372.12
67,618,372.12
Page 2
Stated Days to YTM/C
Book Value Rate Moody's Mat/Call 366
3,493,540 41 1 0 000
457,467.50 1 0 000
1
61,618,372.12 1 0.361
Portfolio HA
AP
PM (PRF PM2)730
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
July 31, 2020
Investments
Par
Market
Book
% of
Days to
YTM/C
Value
Value
Value
Portfolio
Mat/Call
Term
365 Equiv.
RIVERSIDE COUNTY POOL
334.23
334.23
33423
0.00
1
1
0.699
CAMP
5,721.00
5,72100
5.721.00
0.02
1
1
0.370
LAIF
73790
737.90
737.90
0.00
1
1
1.217
US BANK MONEY MARKET ACCT
36,442.792 40
36,442,792.40
36,442,792A0
97.87
1
1
0.010
GOLDMAN SACHS GOVT FUND
786,36042
786,360.42
786.36042
211
1
1
0.130
37,235,945.95
37,235,945.95
37,235,945.95
100.00%
1
1
0.013
Investments
Cash
Passbook/Checking
1,500,823 83
1,500,823.83
1,500,823 83
1
1
0.000
(not included in yield calculations)
Total Cash and Investments
38,736,769.78
38,736,769.78
38,736,769.78
1
1
0.013
Total Earnings July 31 Month Ending Fiscal Year To Date
Current Year 268.04 268.04
Average Daily Balance 38,763,849.22
Effective Rate of Return 0.01
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits.
Jae Dore, FF cer �
Reporting period 0710112020-0713112020
Run Dale: 10/19/2020 -16.09
Portfolio RDAS
AP
PM(PRF PM7)730
Repon Ver 7 3 30
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
July 31, 2020
Average Purchase
CUSIP Investment# Issuer Balance Date Par Value Market Value
RIVERSIDE COUNTY POOL
SYS052470 052470 POOLED INVESTMENT FUND 334.23 334.23
Subtotal and Average 334.17 334.23 334.23
CAMP
SYS578 578 C.A.M.P. POOL (RDA S.A.)
Subtotal and Average
LAW
SYS604 604 L A LF (RDA SA)
Subtotal and Average
US BANK MONEY MARKET ACCT
247394001-U
830
US
BANK
247394003-U
832
US
BANK
247394002-U
833
US
BANK
247394000-U
834
US
BANK
236781002-U
837
US
BANK
236781003-U
838
US
BANK
236781000-U
839
US
BANK
253446003-U
842
US
BANK
253446002-U
843
US
BANK
253446000-U
844
US
BANK
253446001-U
845
US
BANK
224324000-U
853
US
BANK
224324001-U
855
US
BANK
224324002-U
856
US
BANK
224324003-U
857
US
BANK
Subtotal and Average
GOLDMAN SACHS GOVT FUND
277661000-G
811
GOLDMAN
SACHS
277861001-G
812
GOLDMAN
SACHS
277861002-G
813
GOLDMAN
SACHS
277861003-G
814
GOLDMAN
SACHS
Subtotal and Average
Run Dale 10119/2020-1609
5,719.21
736.69
07/01/2019
07/01/2019
36,442,792.40
786,360.42
07/01/2019
G710112019
07101/2019
07/01/2019
07/01/2019
Page 1
Stated Days to YTM/C Maturity
Book Value Rate Moody's MatlCall 365 Date
334.23 0.699 Aaa 1 0.699
334.23 1 0.699
5,721.00
5,721.00
5,721.00
0 370
1
0 370
5,721.00
5,721.00
5,721.00
1
0.370
737.90
737.90
737.90
1.217
1
1217
737.90
737.90
737.90
1
1.217
000
0.00
0.00
0.010
P-1
1
0.010
000
0.00
0.00
0.010
P-1
1
0.010
197,504.30
197,504.30
197,504.30
0.010
P-1
1
0,010
870,14781
870,14781
870,147.81
0.010
P-1
1
0.010
2,867,562.82
2,867,562 82
2,867,562.82
0 010
P-1
1
0.010
000
0.00
0.00
0 010
P-1
1
0.010
10,619,204.97
10,619,204.97
10,619,204.97
0010
P-1
1
0,010
0.00
000
0.00
0.010
P-1
1
0.010
1,437,531.36
1,437,53136
1,437,531.36
0.010
P-1
1
0.010
5.521,369.21
5,521,369.21
5,521,369.21
0.010
P-1
1
0.010
0.00
000
0.00
0.010
P-1
1
0.010
10,766.881.03
10,766,881.03
10,766,881.03
0.010
P-1
1
0.010
0.00
0.00
0.00
0.010
P-1 ('
1
0 010
4,162,590.90
4.162,590.90
4,162,590.90
0010
P-1
1
0.010
0.00
0.00
0.00
0.010
P-1
1
0 010
36,442,792.40
36,442,792.40
36,442,792.40
1
0.010
786,360.20
786,360,20
786,360,20
0.130
Aaa 1
0.130
022
022
0.22
0.130
Aaa 1
0.130
07/01/2019 0.00
000
0.00
0.130
Aaa 1
0.130
07/012019 0.00
Goo
0.00
0.130
Aaa 1
0.130
786,360.42
786,360.42
786,360.42
1
0.130
Portfolio RDAS
AP
PM (PRF_PM2) 7 3 0
Report Ver.7 3.31b
CUSIP
Run Date IWW020-1609
Investment# Issuer
Total and Average
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
July 31, 2020
Average Purchase
Balance Date Par Value
38,753,849.22 37,235,946.96
Page 2
Stated Daysto YTMIC
Market Value Book Value Rate Moody's Mat/Call 365
37,236,945.96 37,235,945.95
1 0.013
Portfolio RDAS
AP
PM (PRP_PM2) 7 3 0
RDA SUCCESSOR AGENCY
Portfolio Management
Page
Portfolio Details - Cash
July 31, 2020
Average
Purchase
Stated Daysto
YTMlC
CUSIP Investment# Issuer
Balance
Date Par Value
Market Value
Book Value
Rate Moody's MatJCall
365
UNION BANK CHECKING ACCOUNTS
SYS582 582 RDA SUCCESSOR AGENCY
1,500,823.83
1,500,823 83
1,500,823.83
1
0,000
Average Balance
0.00
1
Total Cash and Investments
38,763,849.22
38,736,769.78
38,736,769.78
38,736,769.78
1
0.013
Run Date. 10119 020-1609
Portfolio RDAS
AP
PM (PRF_PM2) 7 3 0
PALM DESERT RDA SUCCESSOR AGENCY
LONG-TERM LOANS RECEIVABLE
JULY 31, 2020
20-Oct-20
9:06 AM
SymPro Book
No. Investment Value
738 EIP Loan * $ 668,000.00
Footnotes
EIP balance adjustments made on March 2
and September 2 of each year.
Maturity Date
09/02/29
Stated
Interest Rate
3.00%
Investments
Par
Value
CAMP
42,752,123.49
U.S. BANK/ LAIF BOND PROCEEDS
4,595,610.52
LAIF
74,881,832.63
GOLDMAN SACHS GOVT FUND
5,484,917.49
MEDIUM -TERM NOTES
40.000,000 00
COMMERCIAL PAPER
15.000.000.00
RIVERSIDE COUNTY POOL
6.457.478.42
GOLDMAN SACHS TREASURY FUND
62,762,485.55
251,934,448.10
Investments
Cash
Passbook/Checking 6,969,065.24
(not included in yield calculations)
Total Cash and Investments 258,903,513.34
CITY OF PALM DESERT
Portfolio Management
Portfolio Summary
August 31, 2020
Market
Book
% of
Daysto
YTM/C
Value
Value
Portfolio
MatlCall
Term
365 Equiv.
42,752,123.49
42,752,123.49
16.98
1
1
0.300
4,595,610.52
4,595,610.52
1.82
1
1
0.784
74.881,832,63
74,881,832.63
29.74
1
1
0.784
5,484,917.49
5.464.917.49
2.18
1
1
0.020
40,935,200.00
39,967,095.91
15.87
605
930
1.783
14,997,000.00
14,922,412.50
5.93
50
229
0.850
6,457,478.42
6,457,478.42
2.56
1
1
0626
62.762.485.55
62,762,405.55
24.92
1
1
0.000
252,867,648.10
251,823,956.511
100.00%
100
162
0.648
6,969,065.24 6,969,065.24 1 1 0.000
269,836,713.34 258,793,021.75 100 162 0.648
Total Earnings August3l Month Ending
Current Year 139,890.53
Average Daily Balance 256,884,400.88
Effective Rate of Return 0.64
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The "% of Portfolio"
calculation on 6rifolio Summa page o Is dipmand deposits.
Janet M. Moor , Dir ctor of Finaf celcily Treasuret
Reporting period 08101/2020-08131/2020
Run Dale: 10r192020-17:15 No fiscal year history available
Portfolio CITY
AP
PM (PRI-_PMI) 7.30
Report Ver 733b
CUSIP Investment# Issuer
CAMP
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
August 31, 2020
Average Purchase
Balance Date Par Value Market Value
SYS13 13 C.A.M.P. POOL (CITY)
SYS12444 12444 C A.M.P. POOL (DESERT WILLOW)
Subtotal and Average 46,442,762.67
U.S. BANK / LAW BOND PROCEEDS
252026003 1233084 LOCALAGENCY INVESTMENT FUND
Subtotal and Average 4,695,610.62
LAW
12000 12000 LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 74,881,832.63
GOLDMAN SACHS GOVT FUND
252026000-G
382
GOLDMAN
SACHS
252026001-G
383
GOLDMAN
SACHS
252026002-G
384
GOLDMAN
SACHS
252026003-G
385
GOLDMAN
SACHS
252026004-G
386
GOLDMAN
SACHS
252026017-G
401
GOLDMAN
SACHS
252026018-G
402
GOLDMAN
SACHS
260128000-G
404
GOLDMAN
SACHS
260128001-G
405
GOLDMAN
SACHS
260128002-G
407
GOLDMAN
SACHS
260128003-G
408
GOLDMAN
SACHS
260128004-G
409
GOLDMAN
SACHS
260128005-G
410
GOLDMAN
SACHS
260128006-G
412
GOLDMAN
SACHS
260128007-G
414
GOLDMAN
SACHS
260128008-G
415
GOLDMAN
SACHS
260128009-G
416
GOLDMAN
SACHS
260128010-G
417
GOLDMAN
SACHS
260128011-G
418
GOLDMAN
SACHS
26147000D-G
419
GOLDMAN
SACHS
261470001-G
420
GOLDMAN
SACHS
261470002-G
421
GOLDMAN
SACHS
Subtotal and Average 3,072,856.38
Run Date_ 10/19=20 -1718
Page 1
Stated YTM/C Days to Maturity
Book Value Rate Moody's 365 MatJCall Date
42,022,688.44
42,022,688.44
42,022,688.44
0.300
0.300 1
729,435.05
729.435.05
729,435.05 '
0.300
0.300 1
42,752,123.49
42,752,123.48
42,752,123.49
_
0.300 1
4.595,610.52
4,595.610 52
4.595,610.52
0.784
0.764 1
4,595,610.52
4,595,610.62
4,595,610.62
0.784 1
74.881,832.63
74,881,832.63
74,8B1,832.63
0.784
0.784 1
74,881,832.63
74,881,832.63
74,881,832.63
0.784 1
0.00
000
0.00
0.020
Aaa
0.020 1
730.562.50
730.562 50
730,562 50
0.020
Aaa
0.020 1
1,030,000.00
1,030,00000
1.030,000.00
0.020
Aaa
0.020 1
0.15
0.15
0.15
0 020
Aaa
0.020 1
930.60
930.60
930.60
0.020
Aaa
0.020 1
345.01
345.01
34501
0.020
Aaa
0.020R 1
10,401.42
10.401.42
10,401A2
0.020
Aaa
0.020 1
10.833.04
10,833.04
10,833.04
0.020
Aaa
0.020 1
07/01/2019
000
000
0.00
0.020
Aaa
0 020 1
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0 020 1
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0.020 1
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0.020 1
0.00
0.00
0.00
0.020
Aaa
0.020 1
92,362.50
92,362.50
92,362.50
0.020
Aaa
0020 1
0.00
0.00
0.00
0.020
Aaa
0.020 1
188,768.37
188,76E 37
188.768.37
0020
Aaa
0.020 1
07/01/2019
0.00
0.00
0.00
0.020
Aaa
0.020 1
124,165.64
124.165.64
124,165.64
0.020
Aaa
0.020 1
169.673.71
169.673.71
169,673.71
0.020
Aaa
0.020 1
0.09
0.09
0.09
0.020
Aaa
0.020 1
1.254.217.50
1,254,217.50
1.254.217.50
0020
Aaa
0.020 1
1.872.656.96
1.872,656.96
1,872,656.96
0020
' Aaa
0.020 1
5,484,917.49
5,484,917.49
6,484,917.49
0.020 1
Portfolio CITY
AP
PM (PRF_PM2) 7 3.0
Report Ver. 7.3 3b
CUSIP Investment# Issuer
MEDIUM -TERM NOTES
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
August 31, 2020
Average Purchase
Balance Date Par Value Market Value
037833DL1
614
APPLE, INC.
09/1112019
037833DL1
616
APPLE, INC.
09/25/2019
254687FJO
625
WALT DISNEY COMPANY
11120/2019
02665WBG5
615
AMERICAN HONDA FINANCE
09/0912019
02665WDC2
617
AMERICAN HONDA FINANCE
09/27/2019
02665WBF7
623
AMERICAN HONDA FINANCE
11/15/2019
549418BP8
624
MICROSOFT CORPORATION
11/20/2019
Subtotal and Average 39,966,007.31
COMMERCIAL PAPER
62479LJ14 631
89233GKW5 632
89233GLW4 633
Page 2
Stated YTM/C Days to Maturity
Book Value Rate Moody's 365 Mat./Call Date
5,000,000.00
5,149,100.00
4,999,013.15
1.700
Aa
1.710
740
09/11/2022
10,000,000m
10,298,200.00
9,993,09D.34
1.700
As
1.735
740
09/11/2022
5,000,000.00
5,125,450.00
4,996,07992
1.650
A
1.690
730
09/01/2022
5,000,000.00
5,067,200.00
4,988,27256
1.700
A
1935.
373
09/09/2021
5,000,000.00
5,185.10000
4,999,964.12
2.050
A
2.045
861
01/10/2023
5,000,000.00
5,054,150.00
4,992,993.38
1.650
Aa
1.815
314
07/12/2021
5,000,00000
5,057,000.00
4,997,68244
1.550
Aaa
1.600
341
08/08/2021
40,000,000.00
40,936,200.00
39,967,095.91
1.783
605
MUFG BANK LTD/NY 03/062020
5,000,000.00
5,000,000.00
4,977,625.00 0900
P-1 0929
0 09/012020
TOYOTA MOTOR CREDIT CORP 03/06/2020
5,000,000.00
4,998,85D.00
4,973,555.56
P-1 0.826
59 10/30/2020
TOYOTA MOTOR CREDIT CORP 03/0612020
5,000,000.00
4.998,15000
4,971,231.94
P-1 0.795
90 11/30/2020
Subtotal and Average 16,399,885.21
16,000,000.00
14,997,000.00
14,922,412.60
0.850
50
RIVERSIDE COUNTY POOL
052460 052460 POOLED INVESTMENT FUND
Subtotal and Average 5,547,801.00
GOLDMAN SACHS TREASURY FUND
6736302420 498 GOLDMAN SACHS
6736302430 499 GOLDMAN SACHS
6736302440 500 GOLDMAN SACHS
6736302450 501 GOLDMAN SACHS
Subtotal and Average 62,803,614.64
Total and Average 256,884,400.88
Run Date: 10/192020 -1718
6,457,478.42
6,457,478.42
6,457,478A2 0.626
Are
0.626
1
6,457,478.42
6,457,478.42
6,457,478.42
0.626
1
10,970,748.44
10.970.74844
10,970,748.44
Aaa
0.000
1
21,666,348.71
21,665,348.71
21,665,348.71
Aaa
0.00D
1
9,786,600.78
9,786,600.78
9,786,600.78
Aaa
0000
1
20,339,78T62
20,339,78762
20,339,787.62
Aaa
0000
1
62,762,485.55
62,762,485.55
62,762,485.55
0.000
1
261,934,448.10
262,867,648.10
251,823,956.51
0.648
100
Portfolio CITY
AP
PM (PRF_PM2) 7 3 0
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
August 31, 2020
Average
Purchase
Stated YTM/C Days to
CUSIP
Investment 0 Issuer Balance
Date Par Value
Market Value
Book Value
Rate Moody's 365 Mat./Call
UNION BANK CHECKING ACCOUNTS
SYS13016
13016 CITY OF PALM DESERT MAIN
5,087,716 61
5,087,716.61
5,087,716.61
0.000 1
SYS13013
13013 DESERT WILLOW GOLF COURSE
07/01/2019 817,321.16
817.321.16
817,321.16
0.000 1
SYS602
602 PUBLIC SAFETY CHECKING
07/0112019 718,385.05
718.385.05
718,385.05
0.000 1
SYS13020
13020 RECREATIONAL FACILITIES CORP
07/01/2019 345,64242
345,642.42
345,642.42
0.000 1
Average Balance 0.00
1
Total Cash and Investments 256,894,400.88
258,963,613.34
259,836,713.34
268,793,021.76
0.648 100
Run Date_ 10/19=0 - 17 18
Page 3
Portfolio CITY
AP
PM (PRF_PM2) 7.3 0
20-Oct-20
9:49 AM
SymPro
No. Investment
1 City Loan to RDA*
348 EIP Loan **
594 Highlands Utility Undergrounding ***
Assessment District 04-01 Deferred Loan
CITY OF PALM DESERT
LONG-TERM LOANS RECEIVABLE
AUGUST 31, 2020
Book
Stated
Value
Maturity Date
Interest Rate
$
10,575,462.50
N/A
1.22%
$
1,668,000.00
09/02/34
7.00%
$
14,977.73
09/02/36 -
5.35%
Footnotes
* On May 17, 2019, the California Department of Finance (DOF) denied the 1986 City Loan in the principal amount
of $6,000,000 as an enforceable obligation of the Successor Agency of the Palm Desert Redevelopment Agency.
Several attempts have been made to challenge that decision. The DOF, however, continues to maintain its
position and its interpretation of the dissolution law as it relates to the loans.
** EIP balance adjustments made on March 2
and on September 2 of each year.
*** Highlands balance adjustments made on
March 2 and on September 2 of each year.
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
August,31, 2020
Par
Market
Book
%of
Daysto
Investments
Value
Value
Value
Portfolio
Term
365 Equiv.
GOLDMAN SACHS TREASURY FUND
4,937,62625
4,937,626.25
4,937,626.25
9.20
1
1
0.000 y
CAMP
47,776,036.21
47,776,036.21
47,776,036.21
a9.00
1
1
0.300
LAIF
966,010.49
966,010.49
966,010.49
1.80
1
1
0.784
53,679,672.95
53,679,672.95
53,679,672.95
100.00%
1
1
0.281
Investments
Cash
Passbook/Checking
3,993,765.64
3,993,765.64
3,993.76564
1
1
0000
(not included in yield calculabons)
Total Cash and Investments
57,673,438.59
57,673,438.59
57,673,438.59
1
1
0.281
Total Earnings August 31 Month Ending
Current Year 11,722.04
Average Daily Balance 57,620,317.74
Effective Rate of Return 0.24
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash to fund
Housing�A t6ontty/operations for the npxt six months. All balances are bank balances. The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
Ja . M ore, Director of Finance/City Trkasurer
Reporting period 08/0112020-08131/2020
Run Date: 10/192020-IT23 . No fiscal year history available
Portfolio HA
AP
PM(PRF PM7)7.30
Report Ver. 7.3 3b
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Investments
August 31, 2020
Average Purchase
CUSIP Investment# Issuer Balance Date
GOLDMAN SACHS TREASURY FUND
6736302460 590 GOLDMAN SACHS
Subtotal and Average 4,937,614.16
CAMP
SYS12008
LAIF
SYS21003
Run Date 10/192020-1730
12008 CA ASSET MANAGEMENT PROGRAM
Subtotal and Average 47,764,305.90
21003 LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 966,010.49
Total and Average 57,620,317.74
Par Value
4,937,626.25
4,937,626.26
47,776,036.21
47,776,036.21
966,010.49
966.010.49
53,679,672.95
Market Value
4,937,626.25
4,937,626.25
47.776,036 21
47,776,036.21
966,010.49
966,010.49
53,679,672.95
Page 1
Stated Daysto
YTMIC Maturity
Book Value
Rate Moody's Mat/Call
366 Date
4,937,626.25
Aaa 1
0.000
4,937,626.25
1
0.000
47,776,036.21
0 300 1
0.300
47,776,036.21
1
0.300
966.010.49 0.784
966,010.49
53,679,672.95
1 0.784
1 0.784
1 0.281
Portfolio HA
AP
PM (PRF_PM2) 7.3.0
Repon Ver.7.3 3b
CUSIP Investment# Issuer
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING
SYS25016 25016 HOUSING AUTH TRUST
Average Balance
Total Cash and Investments 57,
Run Date: 10/19=0-17 30
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
August 31, 2020
Average
Purchase
'
Balance
Date Par Value
Market Value
3,536,897A4
3,536,897.14
07/01/2019 456.868.50
456,868.50
0.00
!0,317.74
67,673,438.59
57,673,438.59
Page 2
Stated Daysto YTM/C
Book Value Rate Moody's MatJCall- 365
3,536,897.14 _ 1 0.000
456,868.50 1 0.000
1
57,673,438.69 1 0.281
Portfolio HA
AP
PM (PRF PM2) 7.3 0
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
August 31, 2020
Par
Market
Book
% of
Daysto
YTM/C
Investments
Value
Value
Value
Portfolio
Mat/Call
Term
365 Equiv.
RIVERSIDE COUNTY POOL
334.23
334.23
334.23
0.00
1
1
0.626
CAMP
5.722.45
5.722.45
5.72245
0.02
1
1
0.300
LAIF
737.90
737.90
737.90
0.00
1
1
0.784
US BANK MONEY MARKET ACCT
36,442,961.67
36,442,961:67
36,442,961.67
98.89
1
1
0.010
GOLDMAN SACHS GOVT FUND
401,953.43
401.953.43
401,953.43
1.09
1
1
0.020
36,851,709.68
36,851,709.68
36,851,709.68
100.00%
1
1
0.010
Investments
Cash
Passbook/Checking
1,115,496A5
1,115,496.15
1,115,496.15
1
1
0.000
(not included in yield calculations)
Total Cash and Investments
37,967,206.83
37,967,206.83
37,967,205.83
1
1
0.010
Total Earnings August 31 Month Ending
Current Year 217.80
Average Daily Balance 38,364,892.59
Effective Rate of Return 0.01 %
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits. _
net . Moore, Finance Officer
Reporting period 0810112020-0813112020
1��Oe
Run Date 1011MO20-1745 No fiscal year history available
Portfolio RDAS
AP
PM(PRF PM1)T30
Report Ver 7.3.34
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
August 31, 2020
Average Purchase
CUSIP Investment# Issuer Balance Date Par Value Market Value
RIVERSIDE COUNTY POOL
SYS052470
052470
POOLED INVESTMENT
FUND
Subtotal and Average
334.23
CAMP
SYS578
578
C.A.M.P. POOL (RDA S.A)
Subtotal and Average
5,721.05
LAIF
SYS604
604
L A.I.F.(RDA SA.)
Subtotal and Average
737.90
US BANK MONEY MARKET
ACCT
247394001-U
830
US BANK
247394003-U
832
US BANK
247394002-U
833
US BANK
247394000-U
834
US BANK
236781002-U
837
US BANK
236781003-U
838
US BANK
236781000-U
839
US BANK
253446003-U
842
US BANK
253446002-U
843
US BANK
2534460OD-U
844
US BANK
253446001-U
845
US BANK
224324000-U
853
US BANK
224324001-U
855
US BANK
224324002-U
856
US BANK
224324003-U
857
US BANK
Subtotal and Average
36,442,951.61
GOLDMAN SACHS
GOVT FUND
277861000-G
811
GOLDMAN SACHS
277861001-G
812
GOLDMAN SACHS
277861002-G
813
GOLDMAN SACHS
277861003-G
814
GOLDMAN SACHS
Subtotal and Average 426,763.90
Run Date: 10/192020 -1745
0710112019
07/01/2019
07/01/2019
07/01/2019
07/01/2019
07/01/2019
07101/2019
07/01/2019
07/01/2019
33423
334.23
5.722.45
6,722.45
737.90
737.90
0.00
0.00
197,505.22
870,151.85
2,867,576A4
000
10.619,254 29
000
1.437.538 04
5,521,394.86
0.00
10,766.931.04
0.00
4,162,610.23
0.00
36,442,961.67
401,953.43
0.00
0.00
0.00
401,953.43
334.23
334.23
5.722.45
6,722.45
737.90
737.90
000
000
197,505.22
870,151 85
2.867,576.14
0.00
10.619.254 29
0.00
1.437.538 04
5,521,394.86
0.0D
10.766,931.04
000
4.162,610.23
000
36,442,961.67
401,953.43
0.00
0.00
0.00
401,953.43
Page 1
Stated Days to YTM/C Maturity
Book Value Rate Mcody's MatJCall 365 Date
334.23 0 626 Aaa 1 0.626
334.23 1 0.626
5,722.45 0.300
5,722.45
73790 0.784
737.90
000
0.010
P-1
0 Co
0.010
P-1
197.505 22
0.010
P-1
870,151 85
0.010
P-1
2,867,576A4
0.010
P-1
0.00
0 010
P-1
10.619,254.29
0.010
P-1
0.00
0.010
P-1
1437,538.04
0.010
P-1
5,521,394.86
0.010
P-1
0.00
0.010
P-1
10.766.931.04
0.010
P-1
0.00
0.010
P-1
4,162,610.23
0.010
P-1
0.00
0.010
P-1
36,442,961.67
401.953.43
0.020
Ass
0.00
0 020
Are
0.00
0 020
Ass
0.00
0.020
Ass
401,953.43
1 0 300
1 0.300
1 0.784
1 0.784
i 0.010
1 0.010
1 0.010
1 0.010
1 0.010
1 0.010
1 0.010
1 0010
1 0 010
1 0.010
1 0.010
1 0.010
1 0.010
1 0.010
1 0.010
1 0.010
1 0.020
1 0 020
1 0.020
1 0 020
1 0.020
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.0
Report Ver. 7.3 3b
CUSIP
Run Date: 10119R020-17.45
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
August 31, 2020
Average Purchase Stated Days to YTMIC
Investment# Issuer Balance Date Par Value Market Value Book Value Rate Moody's Mat/Call 365
Total and Average 38,364,892.59 36,851,709.68 36,851,709.68 36,851,709.68 1 0.010
Page 2
Portfolio RDAS
AP
PM (PRF_PM2) 7.3.0
CUSIP Investment# Issuer
UNION BANK CHECKING ACCOUNTS
SYS582 582 RDA SUCCESSOR AGENCY
I:arlryl[;O/i41rLYL16fK9]
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Cash
August 31, 2620
Average Purchase
Balance Date Par Value Market Value
1,115,496.15 1,115,496.15
Average Balance 0.00
Total Cash and Investments 38,364,892.69
37,967,205.83 37,967,205.83
Page 3
Stated Days to YTMIC
Book Value Rate Moody's Mat./Call 365
1,115,496.15 1 0.000
1
37,967,205.83 1 0.010
Portfolio RDAS
AP
PM(PRP PM2)730
20-Oct-2o
9:49 AM
SymPro
No.
738
*
Investment
EIP Loan *
Footnotes
EIP balance adjustments made on March 2
and September 2 of each year.
PALM DESERT RDA SUCCESSOR AGENCY
LONG-TERM LOANS RECEIVABLE
AUGUST 31, 2020
Book
Value
Maturity Date
09/02/29
Stated
Interest Rate
3.00%
CITY OF PALM DESERT
Portfolio Management
Portfolio Summary
'September 30, 2020
Par
Market
Book
%of
Daysto
YTM/C
Investments
Value
Value
Value
Portfolio
Mat/Call
Term
365 Equiv.
CAMP
4,655,621.32
4,655,621.32
4.655,62132
1.89
1
1
0.270
U.S. BANK/ LAIF BOND PROCEEDS
4,595,61052
4,595,610.52
4,595,610-52
1.86
1
1
0.685
LAIF
74,881,832.63
74,881,832.63
74.881.83263
30.39
1
1
0.685
GOLDMAN SACHS GOUT FUND
2,258,937.49
2,258,937.49
2,258,937.49
0.92
1
1
0.030
MEDIUM -TERM NOTES
40.000.000.00
40,936,200.00
39,969,423.25
16.22
575
930
1.783
COMMERCIAL PAPER
10,000,000.00
9,997,000.00
9,944,787.50
4.04
44
253
0.811
RIVERSIDE COUNTY POOL
47,360,826.89
47,360.826 89
47,360,826.89
19.22
1
1
0.527
GOLDMAN SACHS TREASURY FUND
62,766,862.57
62,766,862.57
62,766,862.57
25.47
1
1
0.010
246,519,691.42
247,452,891.42
246,433,902.17
100.00%
96
162
0.662
Investments
Cash
Passoock/Checking 5,742,12070 5.742.12070 5,742,120.70 1 1 0.000
(not included in yield calculations)
Total Cash and Investments 252,261,812.12 263,195,012.12 252,176,022.87 96 162 0.652
Total Earnings September 30 Month Ending
Current Year 128,700.85
Average Daily Balance 249,129,406.60
Effective Rate of Return 0.63 %
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, It has sufficient cash
to fund city expenditures for the next six months. Union Bank Custody Services has provided market value prices for all corporate securities. All balances are bank balances. The "% of Portfolio"
calculation on the Polljollo Summa pageomits demand deposits.
� 4 /0/:- / /04�)
Janet M. Moore, tor of Finance%City Treasurer
Reporting period
Run Date: 10/19)2020-19.26 No fiscal year history available
Portfolio CITY
AP
PM (PRF_PM1) 7.3.0
Repon Ver. 7.33b
CUSIP Investment# Issuer
CAMP
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
September 30, 2020
Average Purchase
Balance Date Par Value Market Value
SYS13 13 C.AM.P. POOL (CITY)
SYS12444 12444 C.AM.P. POOL (DESERT WILLOW)
Subtotal and Average 15,372,240.08
U.S. BANK / LAW BOND PROCEEDS
252026003 1233084 LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 4,695,610.62
LAW
12000 12000 LOCAL AGENCY INVESTMENT FUND
Subtotal and Average 74,881,832.63
GOLDMAN SACHS GOVT FUND
252026000-G
382
GOLDMAN
SACHS
252026001-G
383
GOLDMAN
SACHS
252026002-G
384
GOLDMAN
SACHS
252026003.G
385
GOLDMAN
SACHS
252026004-G
386
GOLDMAN
SACHS
252026017-G
401
GOLDMAN
SACHS
252026018-G
402
GOLDMAN
SACHS
260T28000-G
404
GOLDMAN
SACHS
260128001-G
405
GOLDMAN
SACHS
260128002-G
407
GOLDMAN
SACHS
260128003-G
408
GOLDMAN
SACHS
260128004-G
409
GOLDMAN
SACHS
260128005-G
410
GOLDMAN
SACHS
260128006-G
412
GOLDMAN
SACHS
260128007-G
414
GOLDMAN
SACHS
260128008-G
415
GOLDMAN
SACHS
260128009-G
416
GOLDMAN
SACHS
260128010-G
417
GOLDMAN
SACHS
260128011-G
418
GOLDMAN
SACHS
261470000-G
419
GOLDMAN
SACHS
261470001-G
420
GOLDMAN
SACHS
261470002-G
421
GOLDMAN
SACHS
Subtotal and Average 2,309,010.18
Run Date-101192020 -18 25
Page 1
Stated YTM/C Days to Maturity
Book Value Rate Moody's 365 MatJCall Date
3,926.022.37
3,926,022.37
3.926.02237
0270
0.270 1
729,598.95
729,598.95
729.598.95
0.270
0.270 1
4,665,621.32
4,665,621.32
4,655,621.32
0.270 1
4,595.610.52
4.595.610 52
4,595,610.52
0.685
0.685 1
4,695,610.62
4,595,610.52
4,695,610.52
0.685 1
74,881,83263
74,881,83263
74,881,832.63
0.685
0.685 1
74,881,832.63
74,881,832.63
74,881,832.63
0.686 1
0.00
0.00
0.00
0.030
Aaa
0.030 1
056
0.56
0.56
0.030
Aaa
0.030 1
0.79
0.79
0.79
0.030
Aaa
0 030 1
0.15
0.15
0.15
0.030
Aaa
0 030 1
930.60
930.60
930.60
0.030
Aaa
0.030 1
362.91
362.91
362.91
0.030
Aaa
0.030 1
10.402.14
10.402.14
10,402A4
0.030
Aaa
0.030 1
15,965 05
15.965.05
15,96&05
0.010
Aaa
0.010 1
07/01/2019
0.00
0.00
0 00
0.030
Aaa
0.030 1
07/01/2019
0.00
000
000
0 030
Aaa
0.030 1
07/01/2019
0.00
000
0.00
0 030
Aaa
0.030 1
07/01/2019
0.00
000
0.00
0.030
Aaa
0 030 1
5.40
5.40
5.40
0.030
Aaa
0 030 1
000
0.00
0.00
0.030
Aaa
0 030 1
000
0.00
0.00
0.030
Aaa
0 030 1
188,781.52
188.781.52
188.781.52
0.030
Aaa
0.030 1
07/01/2019
1.20
1.20
1.20
0.030 -
Aaa
0.030 1
0,829.63
8,829.63
8,829.63
0030
Aaa
0.030 1
-
160.85626
160,856.26
160.856.26
0.030
Aaa
0.030 1
12.83
12.83
1283
0.030
Aaa
0.030 1
98,603 39
98,603.39
98,603.39
0.030
Aaa
0.030 1
1,774,185.00
1,774,185.00
1,774,18500
0.030
Aaa
0.030 1
2,258,937.43
2,258,937.43
2,258,937.43
0.030 1
Portfolio CITY
AP
PM (PRF_PM2) T30
Report Ver, T3 31b
CUSIP Investment#. Issuer
MEDIUM -TERM NOTES
CITY OF PALM DESERT
Portfolio Management -
Portfolio Details - Investments
September 30, 2020
Average Purchase
Balance Date Par Value Market Value
037833DL1
614
APPLE, INC.
09/11/2019
037833DL1
616
APPLE, INC.
09/25/2019
254687FJO
625
WALT DISNEY COMPANY
11/20/2019
02665WBG5
615
AMERICAN HONDA FINANCE
09/09/2019
02665WDC2
617
AMERICAN HONDA FINANCE
09/27/2019
02665WBF7
623
AMERICAN HONDA FINANCE
11/1512019
549418BP8
624
MICROSOFT CORPORATION
11/20/2019
Subtotal and Average 39,968,298.37
COMMERCIAL PAPER
89233GKW5 632 TOYOTA MOTOR CREDIT CORP 03/062020
89233GLW4 633 TOYOTA MOTOR CREDIT CORP 03/06/2020
Subtotal and Average 9,944,787.50
RIVERSIDE COUNTY POOL
052460
052460
POOLED INVESTMENT FUND
Subtotal and Average 32,362,597.60
GOLDMAN SACHS TREASURY
FUND
6736302420
498
GOLDMAN SACHS
6736302430
499
GOLDMAN SACHS
6736302440
500
GOLDMAN SACHS
6736302450
501
GOLDMAN SACHS
Subtotal and Average 62,766,862.67
Total and Average 249,129,406.54
Page 2
Stated YTM/C Daysto Maturity
Book Value Rate Moody's 365 Mat/Call Date
5,000,000.00
5,149,100.00
4,999,053.70
1.700
As
1.710
710
09/11/2022
10,000,000.00
10,298,200.00
9,993,374.30
1.700
As
1735
710
09/11/2022
5,000,000.00
5,125,450.00
4,996.24326
1650
A
1690
700
09/01/2022
5,000,000.00
5,067,200.00
4,989,22860
1.700
A
1935
343
09/09/2021
5,000,000.00
5,185,100.00
4.999.965.38
2050
A
2.045
831
01/10/2023
fixo.000.00
5,054,160.00
4.993.66926
1.650
As
1.815
284
07/12/2021
5,000,000.00
5,057,000.00
4.997.888.75
1.550
Aaa
1.600
311
081OW021
40,000,000.00
40,936,200.00
39,969,423.25
1.783
576
5,000,000.00
4,998,850.00
4.973.555.56
P-1
0.826
29
10/302020
5,000,000.00
4,998,150.00
4,971,231.94
P-1
0795
60
11/302020
10,000,000.00
9,997,000.00
9,944,787.60
0.811
44
47,360,826.89
47,360,826.89
47,360,826.89
0.527
Aaa
0527
1
47,360,826.89
47,360,826.89
47,360,826.89
0.527
1
10,971,514.48
10,971,514.48
10,971,514.48
0.010
Aaa
0.010
1
21,666,860.48
21,666,860.48
21,666,860.48
0.010
Aaa
0.010
1
9,787,282.75
9,787,282.75
9.787.282.75
0.010
Aaa
0.010
1
20,341,204.86
20,341,204.86
20,341,204.86
0.010
Aaa
0.010
1
62,766,862.57
62,766,862.57
62,766,862.57
0.010
1
246,519,691.36
247,452,891.36
246,433,902.11
0.652
96
Portfolio CITY
AP
Run Date 10/19r2020-1825 -
PM (PRF_PM2) 7,30
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Cash
September 30, 2020
Average Purchase
CUSIP Investment# Issuer Balance Date Par Value Market Value
UNION BANK CHECKING ACCOUNTS
SYS13016 13016 CITY OF PALM DESERT MAIN
SYS13013 13013 DESERT WILLOW GOLF COURSE 07/01/2019
SYS602 602 PUBLIC SAFETY CHECKING 07/01/2019
SYS13020 13020 RECREATIONAL FACILITIES CORP 07/01/2019
Average Balance 0.00
Total Cash and Investments 249,129,406.54
Run Date. 10/192020-1825
3,805,706.93
607,896 03
929,731.41
398,786.33
3.805.706 93
607,896 03
929,731.41
398,786.33
Page 3
Stated YTM/C Days to
Book Value Rate Moody's 365 Mat./Call
3,805,706 93
607,896.03
929,731.41
398,786.33
252,261,812.06 253,196,012.06 262,176,022.81
0 000
0 000
0.000
0 000
0A52
1
1
1
7
1
96
Portfolio CITY
AP
PM (PRF_PM2)7.3 0
CITY OF PALM DESERT
LONG-TERM LOANS RECEIVABLE
SEPTEMBER 30, 2020
20-Oco-20
9:51 AM
SymPro Book Stated
No. Investment Value Maturity Date Interest Rate
1 City Loan to RDA* $ 10,575,462.50 N/A 1.22%
348 EIP Loan ** $ 1,394,000.00 09/02/34 7.00%
594 Highlands Utility Undergrounding *** $ 14,977.73 09/02/36 5.35%
Assessment District 04-01 Deferred Loan
Footnotes
* On May 17, 2019, the California State Department of Finance (DOF) denied the 1986 City Loan in the principal
amount of $6,000,000 as an enforceable obligation of the SuccessorAgency.of the Palm Desert Redevelopment
Agency. Several attempts have been made to challenge this decision. The DOF, however, continues to maintain
its position and its interpretation of the dissolution law as it relates to the loans.
** EIP balance adjustments made on March 2
and on September 2 of each year.
*** Highlands balance adjustments made on
March 2 and on September 2 of each year.
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Summary
September 30, 2020
Par
Market
Book
% of
Days to
YTM/C
Investments
Value
Value
Value .
Portfolio
Mat/Call
Term
365 Equiv.
GOLDMAN SACHS TREASURY FUND
4,937,970 30
4,937,970.30
4.937.970.30
9.20
1
1
0.270
CAMP
47,786,770.95
47.786.770.95
47,786,770.95
89.00
1
1
0.270
LAIF
966,010.49
966,010.49
966.010.49
1.80
1
1
0.685
53,690,751.74
53,690,751.74
53,690,751.74
100.00%
1
1
0.277
Investments
Cash
Passbook/Checking, 3,904,980 03 3,904,980.03 3,904,980.03 1 1 0.000
(not included in yield calculations)
Total Cash and Investments 57,595,731.77 57,595,731.77 57,595,731.77 1 1 0.277
Total Earnings September 30 Month Ending
Current Year 12,242.12
Average Daily Balance 57,671,180.94
Effective Rate of Return 0.26%
This investment portfolio complies with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Barring unforeseen events, it has sufficient cash to fund
Housing Authority operations for the next six months. All balances are bankgalanc . The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
Janet M. Moore ire for of Finance/City Tr asurer /
Reporting period 09101/2020-0913012020
Run Date 1011912020-18:14 No fiscal year history available
Portfolio HA
AP
PM (PRF_PM1) 7.3 0
Report Ver. 7.3 3b,
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Page 1
Portfolio Details - Investments
September 30, 2020
Average
Purchase
Stated
Daysto
YTM/C
Maturity
CUSIP
Investment# Issuer
Balance
Date Par Value
Market Value
Book Value
Rate
Moody's Mat[Call
365
Date
GOLDMAN SACHS TREASURY FUND
6736302460
590 . GOLDMAN SACHS
4,937,970.30
4,937,970.30
4.937.970.30
0.270
Aaa 1
0.270
Subtotal and Average
4,937,970.30
4,937,970.30
4,937,970.30
4,937,970.30
1
0.270
CAMP
SYS12008
12008 CA ASSET MANAGEMENT
PROGRAM
47,786,770.95
47,786,770.95
47,786,770.95
0.270
1
0.270
Subtotal and Average
47,776,394.03
47,786,770.95
47,786,770.95
47,786,770.95
1
0.270
LAW
SYS21003
21003 LOCAL AGENCY INVESTMENT FUND
966,010.49
966,010.49
966,01049
0685
1
0.685
Subtotal and Average
966,010.49
966,010.49
966,010.49
966,010.49
1
0.685
Total and Average
57,671,180.94
53,690,751.74
53,690,751.74
53,690,751.74
1
0.277
Portfolio HA
AP
Run Date. W192020 -1814
PM (PRF_PM2) 7.3.0
Report Ver. 7.3 31c
CUSIP Investment# Issuer
CHECKING
SYS25015 25015 HOUSING AUTH CHECKING
SYS25016 25016 HOUSING AUTH TRUST
Average Balance
Total Cash and Investments 57,
Run Date: 10/192020 -18:14
PALM DESERT HOUSING AUTHORITY
Portfolio Management
Portfolio Details - Cash
September 30, 2020
Average
Purchase
Balance
Date Par Value
Market Value
3,445,073.53
3,445,073.53
07/01/2019 459,906.50
459,906.50
0.00
1,180.94
57,595,731.77
67,595,731.77
Page 2
Stated Daysto YTMIC
Book Value Rate Moody's Mat/Cali 366
3,445,073.53 1 0.000
459,906.50 1 0.000
1
57,595,731.77 1 0.277
Portfolio HA
AP
PM(PRP PM2)730
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
September 30, 2020
Par
Market
Book
% of
Daysto
YTM/C
Investments
Value
Value
Value
Portfolio
Mat./Call
Term
365 Equiv.
RIVERSIDE COUNTY POOL
334.76
334.76
334.76
0.00
1
1
0.685
CAMP
5,723.74
5,723.74
5,723.74
0.02
1
1
0.270
LAIF
737.90
737.90
737.90
0.00
1
1
0.685
US BANK MONEY MARKETACCT
36,443,116.01
36,443.116 01
36.443.116.01
98.89
1
1
0.010
GOLDMAN SACHS GOVT FUND
401.984.18
401.984.18
401,984.18
1.09
1
1
0.030
36,851,896.59
36,851,896.59
36,851,896.59
100.00%
1
1
0.010
Investments
Cash
Passbook/Checking 1.242,156 37 1,242,156.37 1,242,156.37 1 1 0.000
(not included in yield calculations)
Total Cash and Investments 38,094,052.96 38,094,052.96 38,094,052.96 1 1 0.010
Total Earnings September 30 Month Ending
Current Year 311.31
Average Daily Balance 37,971,614.28
Effective Rate of Return 0.01 %
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the City of Palm Desert investment policy. Pursuant to ABX126, the availability of cash to
fund the Palm Desert RDA Successor Agency's debt service is dependent upon the County of Riverside and the State of California. All balances are bank balances. The "% of Portfolio" calculation on the
Portfolio Summary page omits demand deposits.
Janet M. Moore, gancefficer
Reporting period 0910112020-09130/2020
Run Date 10/19a020 -1902 No fiscal year history available
Portfolio RDAS
AP
PM (PRF_PM1) 7.30
Report Ver. 7.3.31,
RDA SUCCESSOR AGENCY
Portfolio Management
Page 1
Portfolio Details - Investments
September
30, 2020
Average
Purchase
Stated
Days to
YTM/C
Maturity
CUSIP
Investment # Issuer
Balance
Dale
Par Value
Market Value
Book Value
Rate
Moody's Mat/Call
365
Date
RIVERSIDE
COUNTY POOL
SYS052470
052470
POOLED INVESTMENT
FUND
334.76
334.76
334.76
0.685
Aaa
1
0.685
Subtotal and Average
334.51
334.76
334.76
334.76
1
0.685
CAMP
SYS578
578
C.A M P. POOL (RDA S.A.)
6.723.74
5,723.74
5.723.74
0.270
1
0.270
Subtotal and Average
5,722.49
6,723.74
5,723.74
5,723.74
1
0.270
LAW
SYS604
604
L.A.I.F. (RDA SA.)
737.90
737.90
737.90
0.685
1
OS85
Subtotal and Average
737.90
737.90
737.90
737.90
1
0.685
US BANK MONEY
MARKET
ACCT
247394001-U
830
US BANK
07/01/2019
0.00
0.00
0 00
0.010
P-1
1
0 010
247394003-U
832
USBANK
07/01/2019
000
0.00
0.00
0.010
P-1
1
0010
247394002-U
833
USBANK
197,506.06
197,506.06
197,50606
0.010
P-1
1
0.010
247394000-U
834
USBANK
870,155.54
870,155.54
870.155.54
0010
P-1
1
0.010
236781002-U
837
USBANK
2,867,588.28
2,867,58828
2,867,588.28
0.010
P-1
1
0.010
236781003-U
838
USBANK
07/01/2019
0.00
000
0.00
0.010
P-1
1
0.010
236781000-U
839
USBANK
10.619.299.26
10,619,29926
10.619,299.26
0.010
P-1
1
0.010
253446003-U
842
USBANK
07/01/2019
0.00
OAD
0.00
0.010
P-1
1
0.010
253446002-U
843
USBANK
1,437,544A3
1,437,544.13
1,437.544.13
0.010
P-1
1
0.010
253446000-U
844
USBANK
5,521,418.24
5.521,418.24
5,521,41824
0.010
P-1
1
0.010
253446001-U
845
USBANK
07/01/2019
000
0.00
0.00
0.010
P-1
1
0.010
224324000-U
853
USBANK
10.766.97664
10,766.976.64
10.766,976.64
0.010
P-1
1
0.010
224324001-U
855
US BANK
07/01/2019
0.00
0.00
0.00
0.010
P-1
1
0.010
224324002-U
856
USBANK
4,162.62786
4,162,627.86
4.162,627.86
0.010
P-1
1
0.010
224324003-U
857
USBANK
07/012019
0.00
0.00
0.00
0.010
P-1
1
0.010
236781001-U
881
USBANK
09/01/2020
0.00
0.00
000
0.010
P-1
1
0.010
Subtotal and Average
36,443,116.01
36,443,116.01
36,443,116.01
36.443,116.01
1
0.010
GOLDMAN
SACHS GOVT FUND '
277861000-G
811
GOLDMAN SACHS
401,9a4.18
401,984.18
401,984 18
0.030
Aaa
1
0.030
277861001-G
812
GOLDMAN SACHS
0.00
0.00
0.00
0.030
Aaa
1
0.030
277861002-G
813
GOLDMAN SACHS
07/012019
0.00
0.00
0.00
0.030
Aaa
1
0.030
277861003-G
814
GOLDMAN SACHS
07/01/2019
0.00
000
0.00
0.030
Aaa
1
0.030
Subtotal and Average
401,985.21
-
401,984.18
401,984.18
401,984.18
1
0.030
Portfolio RDAS
AP
Run Date 10/192W0-1804 - PM(PRF_PM2)730
Report Ver 733b
CUSIP
Run Date_ 101192020-18 O
Investment# Issuer
Total and Average
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
September 30, 2020
Average Purchase
Balance Date
37,971,614.28
Page 2
Stated Days to YTM/C
Par Value Market Value Book Value Rate Moody's Mat/Call 365
36,851,895.59 36,851,896.59 36,851,896.69
1 0.010
Portfolio RDAS
AP
PM(PRF PM2)730
CUSIP Investment# Issuer
UNION BANK CHECKING ACCOUNTS
SYS582 582 RDA SUCCESSOR AGENCY
Run Date 1WI92MO-1a.e4
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Cash
September 30, 2020
Average Purchase
Balance Date Par Value Market Value
1 242,156.37 1,242,156.37
Average Balance 0.00
Total Cash and Investments 37,971,614.28
38,094,052.96 38,094,062.96
Page 3
Stated Daysto YTM/C
Book Value Rate Moody's MatJCall 365
1,242,156.37 1 0.000
1
38,094,052.96 1 0.010
Portfolio RDAS
AP
PM (PRF_PM2) 7.30
20-Oct2o
9:51 AM
SymPro
No.
738
Footnotes
Investment
EIP Loan *
PALM DESERT RDA SUCCESSOR AGENCY
LONG-TERM LOANS RECEIVABLE
SEPTEMBER 30, 2020
* EIP balance adjustments made on March 2
and September 2 of each year.
Book
Value
542,000.00
Maturity Date
09/02/29
Stated
Interest Rate
3.00