HomeMy WebLinkAboutFY19-20 - BAD No. 1 - Intent to LevySTAFF REPORT
CITY OF PALM DESERT
FINANCE DEPARTMENT & PUBLIC WORKS DEPARTMENT
MEETING DATE: June 13, 2019
PREPARED BY: Thomas Metz, Deputy City Treasurer
Randy Chavez, Landscape Supervisor
REQUEST: Approve the start of proceedings to levy the annual assessment
for Fiscal Year 2019/2020 for City of Palm Desert Benefit
Assessment District No. 1.
Recommendation
Waive further reading and adopt:
1. Resolution No. 2019- 24 , declaring the intention to levy the annual
assessment for Fiscal Year 2019/2020 for City of Palm Desert Benefit
Assessment District No. 1, pursuant to The Benefit Assessment Act of
1982, and appointing a time and a place for a public hearing on these
matters.
Strateqic Plan Obiective
Not applicable.
Backqround Analvsis
City of Palm Desert ("City") Benefit Assessment District No. 1 ("BAD No.1 ") was formed
to assess property owners for the maintenance of the drainage system within Section
29. It was formed pursuant to state law, and maximum levy amounts were established
at that time. Each parcel is assessed based on a weighted measure of apportionment
known as Equivalent Benefit Unit ("EBU"), which may take into consideration land use,
development status, size of the property, location of the property, development plans or
restrictions, vehicular trip generation, street frontage, densities, or other property -related
factors. The full levy amount of $557.30 per EBU is being proposed for Fiscal Year
2019/2020.
Staff recommends that the city council declare its intention to levy the full assessment,
and set the public hearing date for June 27, 2019, pursuant to state law.
The street boundaries of BAD No. 1 are shown on a satellite map on Page 4A of
the Engineer's Annual Levy Report for Fiscal Year 201912020.
June 13, 2019 — Staff Report
Intent Meeting for BAD No. 1
Page 2of2
Fiscal Analvsis
The assessment and collection of the full levy amount finances the ongoing
maintenance of the Section 29 retention basin and associated staff costs, relieving the
City from any financial burden.
LEGAL REVIEW DEPT. REVIEW FINTtof
EVIEW CITY MANAGER
N/A
Robert W. Hargreaves Th Marcia �J°' JanMoore Lauri �Aylaian
City Attorney Director of Public Works Dire Finance City Manager
ATTACHMENTS: Resolution No 2019 - 24
FY 2019/2020 Engineer's Annual Levy Report (Preliminary)
RESOLUTION NO. 2019- 24
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PALM
DESERT, CALIFORNIA, DECLARING ITS INTENTION TO LEVY THE
ANNUAL ASSESSMENT FOR FISCAL YEAR 2019/2020 FOR PALM
DESERT BENEFIT ASSESSMENT DISTRICT NO. 1, PURSUANT TO
THE BENEFIT ASSESSMENT ACT OF 1982 AND APPOINTING A TIME
AND PLACE FOR THE PUBLIC HEARING ON THESE MATTERS
The City Council of the City of Palm Desert, California (hereafter referred to as the "City
Council") Hereby Finds, Determines, Resolves, and Orders as follows:
WHEREAS, the City Council by previous action and resolution formed the "Palm
Desert Benefit Assessment District No. 1" (hereafter referred to as the "District"),
pursuant to the Benefit Assessment Act of 1982, Chapter 6.4, Division 2, Title 5 of the
Government Code of the State of California commencing with Section 54703 (hereafter
referred to as the "Act"), for the purposes of levying annual assessments upon
benefiting properties within the District for the maintenance, operation and servicing of
drainage basin and facilities related thereto; and,
WHEREAS, a Engineer's Report (hereafter referred to as the "Report") was
prepared, filed, and approved by the City Council in connection with the District and the
levy of said assessments, pursuant to Section 54716 of said Act; and,
WHEREAS, the City Council conducted property owner protest proceedings
relating to the improvements and services described in the Report and the levy and
collection of annual assessments and an assessment range formula related thereto, in
accordance with the provisions of the California Constitution Article X111Q, and,
NOW, THEREFORE, BE IT RESOLVED, DETERMINED, AND ORDERED BY
THE CITY COUNCIL OF THE CITY OF PALM DESERT, THE LEGISLATIVE BODY
FOR SAID DISTRICT, AS FOLLOWS:
Section 1. The City Council hereby declares its intention to seek the annual levy of
the District assessments pursuant to the Act, over and including the land
within the District boundaries, to pay the costs of the operation,
maintenance, and servicing of the drainage basin and improvements and
expenses related thereto for Fiscal Year 2019/2020.
Section 2. The boundaries of the District are described in the Report and include the
parcels within the District at the time of the Resolution of Intention and are
identified on the Riverside County Assessor's Secured Roll (as of June
2007) and the Assessor's Parcel Map.
RESOLUTION NO. 2019- 24
Section 3. Notice is hereby given that a Public Hearing on these matters will be held
by the City Council on Thursday, June 27, 2019 at 4:00 p.m., or as soon
thereafter as feasible in the City Council (Council Chambers), located at
73-510 Fred Waring Drive, Palm Desert, California.
PASSED, APPROVED, AND ADOPTED this 13th day of June, 2019 by the
following vote to wit:
AYES:
NOES:
ABSENT:
ABSTAIN:
SUSAN MARIE WEBER, MAYOR
CITY OF PALM DESERT, CALIFORNIA
ATTEST:
RACHELLE D. KLASSEN, CITY CLERK
CITY OF PALM DESERT, CALIFORNIA
Page 2 of 2
PALM DESERT
CALIFORNIA
City of Palm Desert
Benefit Assessment District No. 1
2019/2020 ENGINEER'S ANNUAL LEVY REPORT
Intent Meeting: June 13, 2019
Public Hearing: June 27, 219
_r
Nh/'WILLDAN
N z.
f )
I
ENGINEER'S REPORT AFFIDAVIT
Benefit Assessment District No. 1
The District includes parcels of land within the subdivisions know as
Parcel Map No. 24255 (Monterey 170)/
Assessment District 2004-02 (Section 29)
City of Palm Desert,
County of Riverside, State of California
This Report and the enclosed budget, assessments, descriptions and diagrams
describe the Benefit Assessment District No. 1, and include each lot, parcel, and
subdivision of land within said District, as the same existed at the time of the
passage of the Resolution of Intention. Reference is hereby made to the
Riverside County of Assessor's maps for a detailed description of the lines and
dimensions of parcels within the District. The undersigned respectfully submits
the enclosed Report as directed by the City Council.
Dated this day of 2019.
Willdan Financial Services
Assessment Engineer
On Behalf of the City of Palm Desert
By:
Josephine Perez -Moses, Senior Project Manager
District Administration Services
By:
Richard Kopecky
R. C. E. # 16742
TABLE OF CONTENTS
INTRODUCTION............................................................................... 1
PART I — PLANS AND SPECIFICATIONS ..................................... 4
A. Benefiting Properties within the District ...................................... 4
B. Funding authorized by the 1982 Act ........................................... 4
C. Description of Services.............................................................. 4
PART II — METHOD OF APPORTIONMENT .................................. 6
A. General...................................................................................... 6
B. Benefit Analysis.......................................................................... 6
C. Assessment Methodology.......................................................... 7
D. Assessment Range Formula ...................................................... 9
PART III — DISTRICT BUDGET ..................................................... 11
PART IV — DISTRICT DIAGRAMS ................................................ 12
PART V — ASSESSMENT ROLL ................................................ 134
ow W I LLDAN
INTRODUCTION
Pursuant to the provisions of the Benefit Assessment Act of 1982, being Chapter 6.4 of
the California Government Code, commencing with Section 54703 (hereafter referred to
as the "1982 Act"), and in compliance with the substantive and procedural requirements
of the California State Constitution Article XIIID (hereafter referred to as the "California
Constitution"), the City Council of the City of Palm Desert, County of Riverside, State of
California (hereafter referred to as "City"), proposes to levy special benefit assessments
for the district designated as:
City of Palm Desert Benefit Assessment District No. 1
Benefit Assessment District No. 1 (hereafter referred to as "District"), which includes lots
and parcels of land within the subdivisions known as Monterey 170 and subdivision
known as Section 29, within the City limits of Palm Desert. The areas included in the
District are also known as Parcel Map No. 24255 (Monterey 170) / Assessment District
2004-02 (Section 29).
The Engineer's Annual Levy Report (hereafter referred to as the "Report") describes the
District, the services, and the proposed assessments to be levied against properties in
connection with the special benefits that the properties will receive from the
maintenance and servicing of the District improvements and facilities for fiscal year
2019/2020. The District and the assessments described herein will provide a funding
source (annual assessments) for the continued operation, maintenance and servicing of
the drainage basin, including expansions thereto.
The services and assessments described in this Report are based on the current and
planned development of properties within the District and represent an estimate of the
direct expenditures, incidental expenses, and fund balances that will be necessary to
operate, maintain and service the drainage basin that provides special benefits to
properties within the District. The structure of the District (organization), the proposed
services, the method of apportionment, and assessments described herein are based
on the current and proposed development within the District; and by reference, the
plans and specifications for the drainage basin and expansion thereto are made part of
this Report. The word "parcel," for the purposes of this Report, refers to an individual
property assigned its own Assessor's Parcel Number (APN) by the Riverside County
Assessor's Office. The Riverside County Auditor -Controller uses Assessor's Parcel
Numbers and specific Fund Numbers to identify properties to be assessed on the tax
roll for the special benefit assessments.
As part of this District, the City of Palm Desert conducted a Property Owner Protest
Ballot proceeding for the proposed levy of a new assessment pursuant to the provisions
of the California Constitution, Article XIIID Section 4. In conjunction with this ballot
proceeding, the City Council conducted a noticed public hearing to consider public
testimonies, comments and written protests regarding the formation of the District and
2019/2020 Benefit Assessment District No. 1 Page 1
WILLDAN
levy of assessments. At the public hearing, property owner protest ballots received were
tabulated and a majority protest did not exist for the proposed assessments and the
assessment range formula presented and described herein. The City Council approved
the Report, ordered the formation of the District, and approved the levy and collection of
assessments.
Each subsequent fiscal year, a Report is prepared and presented to the City Council
describing any changes to the proposed services, the annual budget and assessments
for that fiscal year, and the City Council shall hold a noticed public hearing regarding
these matters prior to approving and ordering the proposed levy of assessments. If the
proposed assessments for the District exceed the maximum assessment described
herein (as approved by the property owners), the new or increased assessment must be
confirmed through another property owner protest ballot proceeding before such an
assessment may be imposed. It should be noted that an increased assessment to an
individual property resulting from changes in development or land use does not
constitute an increased assessment.
This Report consists of five (5) parts:
Part I
Plans and Specifications: A description of the District boundaries and the proposed
improvements associated with the District.
Part 11
The Method of Apportionment: A discussion of benefits the services provide to
properties within the District and the method of calculating each property's proportional
special benefit and annual assessment. This section also identifies and outlines an
Assessment Range Formula that provides for an annual adjustment to the Maximum
Assessment Rate that establishes limits on future assessments, but also provides for
reasonable cost adjustments due to inflation without the added expense of additional
property owner protest ballot proceedings.
Part III
The District Budqet: An estimate of the annual costs to operate, maintain and service
the drainage basin improvements and facilities installed and constructed to support
current and proposed development within the District. This budget includes an estimate
of anticipated direct maintenance costs and incidental expenses including, but not
limited to administration expenses and the collection of appropriate fund balances. The
special benefit assessments are based on the overall operation, maintenance and
servicing costs minus any costs that are considered general benefit or not assessed as
special benefit. The proposed assessments for the fiscal year 2019/2020, shall be
based on the estimated net annual cost of operating, maintaining and servicing the
District improvements for that fiscal year. The Maximum Assessments Rate (Rates per
2019/2020 Benefit Assessment District No. 1 Page 2
I V-P W 1 LLDAN
Equivalent Benefit Unit) identified in the budget of this Report shall be adjusted annually
by the Assessment Range Formula described in the method of apportionment.
Part IV
District Diagram: A Diagram showing the exterior boundaries of the District is provided
in this Report and includes all parcels that will receive special benefits from the
services. Parcel identification, the lines and dimensions of each lot, parcel and
subdivision of land within the District, are inclusive of all parcels as shown on the
Riverside County Assessor's Parcel Maps as they existed at the time of the passage of
the Resolution of Intention, and shall include all subsequent subdivisions, lot line
adjustments or parcel changes therein. Reference is hereby made to the Riverside
County Assessor's maps for a detailed description of the lines and dimensions of each
lot and parcel of land within the District.
Part V
Assessment Roll: A listing of the proposed assessment amount to be applied to each
parcel within the District for the fiscal year 2019/2020. The proposed assessment
amount for each parcel is based on the parcel's proportional special benefit as outlined
in the method of apportionment and the Maximum Assessment Rates.
2019/2020 Benefit Assessment District No. 1 Page 3
WILLDAN
PART I -- PLANS AND SPECIFICATIONS
A. Benefiting Properties within the District
The territory within the District consists of all lots, parcels and subdivisions of land within
the subdivision known as Monterey 170 and the proposed subdivision known as Section
29, which encompasses an area of land totaling approximately four hundred sixty acres
(460 acres). The subdivisions are generally located:
North of Gerald Ford;
Southwest of Interstate 10;
West of the Portola Avenue; and,
East of Monterey Avenue.
B. Funding authorized by the 1982 Act
As generally defined by the 1982 Act and applicable to this District, the City may impose
a benefit assessment to finance the maintenance, operation and servicing costs
associated with the drainage basin described below.
C. Description of Services
The purpose of this District is to fund the activities necessary to operate, maintain and
service the drainage basin constructed in a portion of Section 29, Township 4 South,
Range 6 East SBM and to be enlarged in connection with current and new development
of properties. The maintenance, operation and servicing of these improvements may
include but are not limited to all materials, equipment, labor, and incidental expenses
deemed necessary to keep the drainage basin in satisfactory condition. The
maintenance of the improvements and related activities shall be funded entirely through
the District assessments. The District services are generally described as:
Drainage basin maintenance that may include but is not limited to inspection,
repair, removal and replacement, and servicing of drainage basins, inlets, catch
basins, manholes, outlets, drywells, pumps, filters and storm drain pipes installed
in connection with the development of benefiting properties as well as any off -site
improvements and facilities directly associated with the aforementioned
infrastructure that is deemed necessary to service or protect the properties;
2019/2020 Benefit Assessment District No. 1 Page 4
SSMENT DISTRICT
.: PuRm , Date., 2017 `-'-" I
Page 4A VICINITY MAP
rl"
W I LLDAN
• All appurtenant, equipment, materials and service contracts related to the
operation, maintenance and servicing of the aforementioned improvements and
facilities;
• Detailed maps and descriptions of the location and extent of the specific
improvements to be maintained by the District are on file in the Office of Public
Works and by reference are made part of this Report. The annual cost to provide
the services determined to be of special benefit shall be allocated to each
property in proportion to the special benefits received from those various
services.
Drainage Basin Maintenance
The drainage basin maintenance may include, but is not limited to: grading of access
perimeter roads, repair of erosion of slopes to access roads, debris clearance, anchor
mat repairs, dust control through the application of soil stabilization agents, weed
abatement, mosquito and vector control, storm drain inlets and outlets, pumps, filters
and pipes. The annual assessments for this District are intended to support the
drainage basin and the maintenance program that will adequately regulate and control
storm water runoff resulting from current and proposed development within the District.
This maintenance program may include but is not limited to: inspection and
documentation of the system; cleaning, servicing or repair of the facilities and
equipment; and the partial removal, replacement or rehabilitation of equipment and
facilities. The drainage basin will cover an area of approximately 4 acres. The Public
Works Department shall authorize and schedule all operational activities and
maintenance of the drainage basin.
A portion of the services described above might not be performed on an annual basis
but rather as a result of an extraordinary event, such as replacement of the anchor mats
and other major facility repairs, and the funds necessary for these activities are
collected as part of the annual assessments. The monies collected each year for these
extraordinary services shall be accumulated in a special fund of the District (Reserve
Fund). The monies accumulated for these activities shall be spent as needed to perform
the services deemed necessary by the City. This process of providing a reserve shall
continue until such time the District is dissolved; or the City determines that such
funding procedures require modification. Changes in the process of providing a reserve
that would result in an increase to the annual assessment rate must be presented to the
property owners for approval prior to imposing such an increase.
2019/2020 Benefit Assessment District No. 1 Page 5
olv W I LLDAN
PART II — METHOD OF APPORTIONMENT
A. General
The 1982 Act permits the establishment of assessment districts by agencies for the
purpose of providing for the maintenance, operation and servicing of drainage and flood
control improvements as well as streets, roads and appurtenant facilities. The 1982 Act
further requires that the cost of these improvements be levied according to benefit
rather than assessed value:
"The amount of the assessment imposed on any parcel of property shall be related to
the benefit to the parcel which will be derived from the provision of the service."
Furthermore:
"The annual aggregate amount of the assessment shall not exceed the estimated
annual cost of providing the service, except that the legislative body may, by resolution,
determine that the estimated cost of work authorized ... is greater than can be
conveniently raised from a single annual assessment and order that the estimated cost
shall be raised by an assessment levied and collected in installments.... The revenue
derived from the assessment shall not be used to pay the cost of any service other than
the service for which the assessment was levied."
The method of apportionment described in this Report for allocation of special benefit
assessments utilizes commonly accepted engineering practices and is in compliance
with the provisions of the 1982 Act and the California Constitution. The formulas used
for calculating assessments reflects the composition of parcels within the District and
the improvements and services provided, to fairly apportion the costs based on the
special benefits to each parcel.
B. Benefit Analysis
Each of the proposed services, and the associated costs and assessments have been
carefully reviewed, identified and allocated based on special benefit pursuant to the
provisions of the 1982 Act and the California Constitution. The drainage basin
improvements associated with this District are necessary and essential requirements for
existing development, and the orderly development of future properties within the
District to their full potential, consistent with the conditions for development of the
properties, protection of downstream properties which would be negatively affected by
increased storm runoff from the developed properties without the basin, and the
applicable portions of the City General Plan. As such, the ongoing operation, servicing
and maintenance of those improvements would otherwise be the direct financial
obligation of each individual property owner. Since the existing parcels and proposed
new development to be assessed are directly served by the drainage basin, each parcel
2019/2020 Benefit Assessment District No. 1 Page 6
W I LLDAN
has a direct investment in the proper maintenance of the various improvements that is
over and above any general benefits that may be conferred by such improvements and
services.
The construction and installation of these improvements are only necessary for the
properties within the District. As such, these improvements were not required nor
necessarily desired by any properties or developments outside the District boundary
and any public access or use of the improvements by others is incidental. Therefore, it
has been determined that the ongoing maintenance, servicing and operation of the
District improvements provide no measurable general benefit to properties outside the
District or to the public at large, but clearly provide distinct and special benefits to
properties within the District.
C. Assessment Methodology
All costs associated with the services shall be fairly distributed among the parcels based
upon the special benefit received by each parcel. Additionally, in compliance with the
California Constitution Article XIIID Section 4, each parcel's assessment may not
exceed the reasonable cost of the proportional special benefit conferred to that parcel.
The benefit formula used to determine the assessment obligation is therefore based
upon both the services that benefit the parcels within the District as well as the gross
acreage of each property as compared to other parcels that benefit from those services.
The method of apportionment established for this District and described herein, reflects
the proportional special benefit each property receives from the services based on the
gross acreage of that parcel as compared to the total gross acreage of all properties
within the District except those that retain runoff on -site and do not receive any special
benefit from those services.
Equivalent Benefit Units
In order to assess benefits equitably it is necessary to relate each property's
proportional special benefits to the special benefits of all other properties within the
District. The method of apportionment established for this district, formed under the
1982 Benefit Act, will utilize a weighted method of apportionment known as an
Equivalent Benefit Unit (EBU) methodology. This proportional weighting may be based
on several factors that may include, but are not limited to: the type of development (land
use), development -status (developed versus undeveloped), size of the property,
location of the property, development plans or restrictions, vehicular trip generation,
street frontage, densities or other property related factors. Generally, for most districts
the calculation of each parcel's proportional special benefit can be reasonably
determined by applying one or more of these factors.
Since the drainage basin will be constructed to retain runoff from the properties within
the District and the cost of maintenance is directly related to the size of the basin, each
2019/2020 Benefit Assessment District No. 1 Page 7
W I LLDAN
parcel's proportional special benefit has been based on the parcel's gross acreage as
compared to the total gross acreage of all other parcels within the District except those
that retain runoff on -site and do not receive any special benefit from those services.
Generally, storm water runoff occurs from the entire parcel before and after
development. Thus, the gross size of a parcel prior to development provides a relative
comparison to the amount of runoff the parcel will contribute to the drainage basin and
thus the cost of maintenance. Therefore, it has been determined that for this District,
each parcel's proportional benefit (Equivalent Benefit Units) shall be equal to the
parcel's gross acreage before development (rounded to two decimal places).
Exempt Parcels — This land use identifies properties that are not assessed and are
assigned 0.00 EBU. This land use classification may include but is not limited to:
• Lots or parcels identified as public streets and other roadways (typically not
assigned an APN by the County) which are otherwise included in the gross
acreage of the parcel prior to development;
• Dedicated public easements including open space areas, utility rights -of -way,
greenbelts, parkways, parks or other publicly owned properties that are part of
the District improvements or may provide other benefits to private properties
within the District;
• Private properties that cannot be developed independently from an adjacent
property, such as common areas, sliver parcels or bifurcated lots or properties
with very restrictive development use but are included in the gross acreage prior
to development;
• Parcels owned by the school district, Coachella Valley Water District and private
developers that will not be assessed as part of this benefit assessment district,
since the runoff generated by these properties shall be captured and retained
onsite through the construction and grading of the sites.
These types of parcels are considered to receive little or no benefit from the
improvements and are therefore exempted from assessment, but shall be reviewed
annually by the assessment engineer to confirm the parcels' current development
status. Government owned properties or public properties are not necessarily exempt
properties and shall be subject to special benefit assessment unless it qualifies for an
exempt status. The following formula is used to calculate each parcel's EBU
(proportional benefit).
Total Budget / Total EBU (Gross Acres) = Assessment Rate per EBU
(Parcel's Acreage / Total Net Acreage) x Total EBU = Parcel's EBU
Assessment Rate per EBU x Parcel's EBU = Parcel Levy Amount
For all subsequent parcel subdivisions that result in a final map of buildable residential
2019/2020 Benefit Assessment District No. 1 Page 8
WI LLDAN
lots, the number of EBUs assigned to such lots shall be calculated by taking the EBU
initially calculated for the original Parcel (identified at the time of this Report) and
apportioning the original assigned EBUs equally to the new buildable residential lot(s) or
by equivalent gross acreage for non-residential lots created by a subdivision map. The
corresponding assessment shall be levied against the applicable corresponding
Assessor's Parcel Number(s).
D. Assessment Range Formula
Any new or increased assessment requires certain noticing and meeting requirements
by law. Prior to the passage of Proposition 218 (California Constitution Articles XIIIC
and XIIID), legislative changes in the Brown Act defined a "new or increased
assessment" to exclude certain conditions. These conditions included "any assessment
that does not exceed an assessment formula or range of assessments previously
adopted by the agency or approved by the voters in the area where the assessment is
imposed." This definition and conditions were later confirmed through Senate Bill 919
(Proposition 218 implementing legislation).
If the proposed annual assessment (levy per EBU) for the upcoming fiscal year is less
than or equal to the adjusted Maximum Assessment Rate, then the proposed annual
assessment is not considered an increased assessment.
The purpose of establishing an Assessment Range Formula is to provide for reasonable
increases and inflationary adjustment to annual assessments without requiring costly
noticing and mailing procedures, which could add to the District costs and assessments.
As part of the District formation, the notice and assessment ballots presented to the
property owners for approval, included a maximum assessment amount for fiscal year
2007/2008 (initial maximum assessment), identification of the corresponding Maximum
Assessment Rate and a summary of the Assessment Range Formula described herein.
The Assessment Range Formula for this District shall be applied to all future
assessments and is generally defined:
The Maximum Assessment Rate is equal to the (Initial) Maximum Assessment Rate
established for fiscal year 2007/2008 adjusted annually by the greater of three percent
(3%) or the annual percentage change in the Consumer Price Index (CPI) of "All Urban
Consumers" for the Los Angeles- Long Beach -Anaheim Area for March. Starting fiscal
year 2019/2020 the Maximum Assessment Rate will be adjusted annually by the greater
of three percent (3%) or the annual percentage change in the Consumer Price Index
(CPI) of "All Urban Consumers" for the Riverside -San Bernardino -Ontario Area.
Beginning in the second fiscal year (fiscal year 2008/2009) and each fiscal year
thereafter, the Maximum Assessment Rate will be recalculated and a new Maximum
Assessment Rate established for the fiscal year utilizing the Assessment Range
Formula described above. The adjusted Maximum Assessment Rate shall be calculated
2019/2020 Benefit Assessment District No. 1 Page 9
- r
'rw
W I LLDAN
independent of the District's annual budget and proposed assessment. The annual
percentage change in CPI shall be based on available data provided by the U.S.
Department of Labor; Bureau of Labor Statistics at the time the annual Report is
prepared. Should the Bureau of Labor Statistics revise such index or discontinue the
preparation of such index, the City shall use the revised index or comparable system as
approved by the City Council for determining fluctuations in the cost of living.
Any proposed annual assessment (rate per EBU) less than or equal to the calculated
(adjusted) Maximum Assessment Rate is not considered an increased assessment,
even if the proposed assessment is greater than the assessment applied in the prior
fiscal year.
To impose a new or increased assessment other than the annual inflationary
adjustment provided by the preceding Assessment Range Formula, the City must
comply with the provisions of the California Constitution Article XIIID Section 4c, that
requires a public hearing and certain protest procedures including mailed notice of the
public hearing and property owner protest balloting. Property owners, through the
balloting process, must approve a proposed new or increased assessment before such
an assessment may be imposed.
2019/2020 Benefit Assessment District No. 1 Page 10
ri W I LLDAN
PART III - DISTRICT BUDGET
Direct Costs Total
Labor and Maintenance $ 97,700.70
Materials 103, 764.88
Utilities 2,038.91
$ 203,504.49
Administration
City Administration Overhead $ 15,093.07
Professional fees for Administration 2,550.14
County Administration Fee 482.84
$ 18,126.06
RESERVE FUND /CIP FUND
$
31,194.17
BALANCE TO LEVY 0)
$
252,824.71
Parcels Levied
739
Total EBU's (Gross Acres)
453.66
FY 2019/2020 MAXIMUM LEVY PER EBU
$
574.03
FY 2019/2020 LEVY PER EBU
$
557.30
FY 2018/2019 MAXIMUM LEVY PER EBU
$
557.31
FY 2018/2019 LEVY PER EBU
$
557.30
Estimated Beginning Reserve Balance - June 30,
2019 $ 2,259,877.81
Reserve Fund Adjustments -
Estimated Ending Reserve Balance - June 30, 2020 $ 2,259,877.81
Beginning CIP Fund Balance $ 1,801,025.12
CIP Fund Adjustments 31,194.17
Estimated CIP Balance $ 1,832,219.29
(1) Slight variance from Charge total sum on Assessment Roll due to rounding.
2019/2020 Benefit Assessment District No. 1 Page 11
V4 W I LLDAN
PART IV - DISTRICT DIAGRAMS
The parcels within Benefit Assessment District No. 1, Parcel Map No. 24255 (Monterey
170) / Assessment District 2004-02 (Section 29) consist of lots, parcels and
subdivisions of land located in the planned residential and commercial development
known as Section 29 and Monterey 170. The District covers approximately four hundred
sixty acres (460 acres) in the City of Palm Desert.
The following District Diagram is based on the Riverside County Assessor's Maps and
the Riverside County Assessor's information and identifies all the parcels of land within
the proposed District, as the same existed at the time this Report was prepared. The
combination of this map and the Assessment Roll contained in this Report constitute the
District Assessment Diagram.
2019/2020 Benefit Assessment District No. 1 Page 12
1I/W I LLDAN
BOUNDARIES OF THE CITY OF PALM DESERT
BENEFIT ASSESSMENT DISTRICT NO. 1
(MONTEREY 170 1 SECTION 29)
r
LU
w
a
O
2
J f DQLCE AVE • ` ? LL11�
_CIERRAST
o �{
6� ¢
J�
Off 0---,
� AVERS ST NERMEER WAY
N GERALD FORD DR
W + E
S
Legend
District Boundary
I� City of Palm Desert
NOT A PART
VICINITY NEAP
mOMMIAN Pk
0 IL.LDAN
F%ndal Services
2019/2020 Benefit Assessment District No. 1 Page 13
04' WILLDAN
PART V -- ASSESSMENT ROLL
Parcel identification for each lot or parcel within the District is based on the Assessment
Diagram presented herein and is based on available parcel maps and property data
from the Riverside County Assessor's Office at the time the Engineer's Report was
prepared. A listing of the proposed lots and parcels to be assessed within this District
along with the assessment amounts is provided herein.
Non -assessable lots or parcels may include, but are not limited to public streets and
other roadways (typically not assigned an APN by the County); dedicated public
easements, open space areas, right-of-ways, common areas; bifurcated lots, and any
other property that cannot be developed or has little or no value. These types of parcels
are considered to receive little or no benefit from the improvements and are therefore
exempted from assessment.
If any parcel submitted for collection is identified by the County Auditor -Controller to be
an invalid parcel number for the fiscal year, a corrected parcel number and/or new
parcel numbers will be identified and resubmitted to the County Auditor -Controller. The
assessment amount to be levied and collected for the resubmitted parcel or parcels
shall be based on the method of apportionment and assessment rate described in this
Report as approved by the City Council. Therefore, if a single parcel is subdivided to
multiple parcels, the assessment amount applied to each of the new parcels shall be
recalculated and applied according to the approved method of apportionment and
assessment rate rather than a proportionate share of the original assessment.
2019/2020 Benefit Assessment District No. 1 Page 14