HomeMy WebLinkAboutRes 2016-49 Increase Resident Golf Rate at DWGRCITY OF PALM DESERT
STAFF REPORT
REQUEST: APPROVE A RESOLUTION INCREASING THE RESIDENT GOLF
RATE AT DESERT WILLOW GOLF RESORT TO $50.00 BASED
ON THE CONSUMER PRICE INDEX
SUBMITTED BY: Martin Alvarez, Director of Economic Development
DATE: June 9, 2016
CONTENTS: Resolution No. 2016-49
Resolution No. 2013-18
Recommendation
By Minute Motion:
Approve Resolution No. 2016-49�increasing the resident golf rate at Desert
Willow Golf Resort to $50.00 for Fiscal Year 2016/17, based on Consumer
Price Index (CPI).
Background
Upon the opening of the Desert Willow Golf Resort in 1997, the resident golf rate was
established by City Council at $45.00 per round. Since the opening of Desert Willow
Golf Resort, the resident golf rate remained unchanged until 2013. In 2013, the City
Council approved Resolution No. 2013-18 (see attached) establishing a policy to make
adjustments to the resident golf rate based on the annual CPI and only by whole dollar
increments. As part of Resolution 2013-18, the City Council adjusted the resident golf
rate from $45.00 to $48.00, using FY 2010/2011 as the base CPI year.
Based on the new resident golf rate policy of adjusting the resident golf rate by CPI in
whole dollar increments, in July of 2015, the City Council adjusted the resident golf rate
to $49.00.
The average cost per round over the last seven years is summarized below. The
average cost per round is established with a formula of adding the golf -related expenses
and dividing the total by rounds played (not including depreciation, capital expenses,
interest and management fee).
Staff Report
Resident Rate for Desert Willow
June 9, 2016
Page 2 of 3
FY
Average Cost Per Round
2010-11
$68.71
2011-12
$69.22
2012-13
$76.50
2013-14
$99.59
2014-15
$103.92
2015-16
$108.34
Desert Willow Golf Resort averages over 85,000 rounds of golf per year and
approximately 20-25% of the rounds come from residents. The rates for non-residents
vary depending on the time of the season and the time of play. The resident rate is
currently $49.00 year round. Given that approximately 20,000 of all rounds at Desert
Willow are resident rounds and the Cost per Round $108.15, the resort is subsidizing the
resident round by approximately $59.15.
Discussion
The 2013 resident golf policy established an annual review of the resident golf rate, with
consideration to increase the rate based on the annual CPI from March to March, for the
Los Angeles, Long Beach and Riverside area using only whole dollar increases.
The following table illustrates the proposed increase from $49.00 to $50.00, using whole
dollar amounts only, with 2010 CPI as the base year.
CPI Year CPI % CPI Adjustment Proposed Per Actual Resident Rate
Policy
2010
1.860%
$0.84
$45.84
None ($45.00)
2011
3.000%
$1.38
$47.22
$47.00
2012
2.020%
$0.95
$48.17
$48.00
2013
1.290%
$0.62
$48.79
$48.00
2014
1.040%
$0.51
$49.30
$48.00
j 2015
0.510%
$0.25
$49.55
$49.00
2016
1.700%
$0.84
$50.39
*$50.00
*Proposed Resident Golf Rate for Fiscal
Year 2016-17 = $50.00
At the end of CPI year 2016 the cumulative CPI increase was $.84 cents, thus increasing
the actual resident rate from $49.55 to $50.39, which translates to over a whole dollar
increase from CPI year 2015. Therefore staff recommends that the City Council adjust
the resident golf rate from $49.00 to $50.00 per round. If actual CPI would have been
implemented annually to the resident rate over the last 15 years, the actual resident rate
would be $69.00 today.
The arguments for utilizing CPI is that adjusting the resident rate would slightly modify
G \rda\Mart.n Alvarez\Desert Willow\Resident Rates\DWResident Rate-2016 (4) docx
Staff Report
Resident Rate for Desert Willow
June 9, 2016
Page 3 of 3
the rate from year to year avoiding larger, more controversial increases while allowing
the recovery of some increased costs to labor, water, energy, fertilizer, seed, equipment,
etc. An additional consideration to justify the increase to the resident rate is that
artificially keeping the resident rate far below the cost of golf rounds impacts the private
golf club's ability to attract new members, especially residents.
Fiscal Impact
The proposed increase in the resident rate from $49.00 to $50.00 is estimated to
increase golf revenue by approximately $20,000. These funds will assist with offsetting
increases in labor, materials and utilities for next fiscal year. Although Desert Willow is
not a current burden on the City's General Fund, without RDA funds for large capital
expenditures, an increase in revenues will also allow the City and KemperSports
Management to build a capital replacement account to maintain and repair the wear and
tear to the golf course and facilities.
Submitted B
Martin Alvarez
Director of Economic Development
Reviewed:
ane oore, Director of Finance
Approved:
,�,44 *
s n McCarthy, Interi anager
la4 -
(
Department Head:
Rudy Y
Assistant City Manager
C \rdaNarLn Nvarez\Desert W IoMResident Rates\DWResident Rate-2016 (4) docx
RESOLUTION NO. 2016-49
A RESOLUTION OF THE CITY OF PALM DESERT
ADJUSTING THE RESIDENT GOLF RATE AT THE
DESERT WILLOW GOLF RESORT BASED ON
CONSUMER PRICE INDEX
WHEREAS, the City of Palm Desert has developed two public golf courses to
provide for recreational facilities; and
WHEREAS, the City of Palm Desert has certain obligations in accordance with
that certain agreement with the Management Company of the Golf Resort to establish
and set said green fees; and
WHEREAS, the City of Palm Desert desires to provide for reasonable rates to
play said golf course for its residents of the City; and
WHEREAS, the City of Palm Desert City Council approved Resolution 2013-18
establishing a policy of adjusting the resident golf rate annually based on utilizing the
annual Consumer Price Index, March to March, for the Los Angeles, Long Beach and
Riverside area by whole dollar increases only; and
NOW, THEREFORE BE IT RESOLVED, that effective July 1, 2016, the City of
Palm Desert hereby adjusts the resident golf rate from $49.00 to $50.00 based on
utilizing the annual Consumer Price Index, March to March, for the Los Angeles, Long
Beach and Riverside area;
ALSO BE IT RESOLVED, that the City of Palm Desert reserves the ability to
adjust said rates from time to time.
PASSES, APPROVED AND ADOPTED the day of June 2016,
AYES:
NOES:
ABSENT:
ABSTAIN:
ROBERT A. SPIEGEL, MAYOR
ATTEST:
RACHELL D. KLASSEN, CITY CLERK
CITY OF PALM DESERT, CALIFORNIA
\\srv-fd2k3\groups\rda\Marbn Alvarez\Desert Wllow\Resident Rates\Resolution DW Green Fees2016 docx
RESOLUTION NO.2013 -18
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
PALM DESERT, CALIFORNIA, ESTABLISHING THE RESIDENT
GREEN FEES BY CONSUMER PRICE INDEX (CPI) AT THE
DESERT WILLOW GOLF RESORT FOR FISCAL YEAR 2013-2014
WHEREAS, the City of Palm Desert has developed two public golf courses to
provide for recreational facilities; and
WHEREAS, the City of Palm Desert has certain obligations in accordance with
that certain agreement with the Management Company of the Golf Resort to establish and
set said green fees; and
WHEREAS, the City of Palm Desert desires to provide for reasonable rates to play
said golf course for its residents of the City.
NOW, THEREFORE BE IT RESOLVED, AS FOLLOWS:
The City of Palm Desert hereby adjusts the resident green fees effective with Fiscal
Year 2013-2014 based on utilizing the annual Consumer Price Index (CPI), March to
March for the Los Angeles, Long Beach and Riverside area, to determine the adjustment to
the resident rate by whole -dollar increase only:
The adjustment shall be made based upon the following table using 2010 as the
base year:
Fiscal Year
CPI
$ Rate
Actual
Actual Whole
Increase
Increase
$ Increase
2009-2010
1.860%
$0.84
$45.84
None ($45.00)
2010-2011
3.000%
$1.38
$47.22
$47.00
2011-2012
2.020%
$0.95
$48.17
$48.00
2012-2013
1.290%
$0.62
$48.79
$48.00
The resident rate effective July 1, 2013, shall be $48.00 per round per resident.
RESOLUTION NO.2013 - 18
PASSED, APPROVED, AND ADOPTED at a regular meeting of the Palm Desert 0"
City Council held this 9th day of May, 2013, by the following vote, to wit: wo
AYES: BENSON, SPIEGEL, TANNER, and HARNIK
NOES: WEBER
ABSENT: NONE
ABSTAIN: NONE
JAN C. HA IK, MAYOR
ATTEST:
RA HE LE D. KLASSE , CITY CLERK
CITY OF PALM DESERT, CALIFORNIA
pq
No
am
.r
CITY OF PALM DESERT
MEMORANDUM
To: Janet Moore, Director of Finance
From: Martin Alvarez, Director of Economic Development
Date: May 27, 2016
Subject: Fiscal Year 2016117 Out of State Travel Requests
As part of the Fiscal Year 2016/17 Budget, the following out of state travel is requested.
Conference
The Lodging Conference
2016
The Lodging Conference
2016
American Marketing
Association Annual
Conference
International Conference
for Shopping Centers
International Conference
for Shopping Centers
i
International Conference
for Shopping Centers
The above conferences
budget for FY 2016/17.
extension 467.
Location
Staff
Dates
Phoenix, AZ
Rudy Acosta,
September 2016
Assistant City
Manager
Phoenix, AZ
Martin Alvarez,
September 2016
Director of Econ.
Development
Orlando, FL
Thomas Soule,
October 2016
Tourism & Marketing
Manager
Las Vegas, NV
Ruth Ann Moore,
May 2017
Econ. Development
Manager
Las Vegas, NV
Martin Alvarez,
May 2017
Director of Econ.
Development
Las Vegas, NV
Rudy Acosta,
May 2017
Assistant City
Manager
are budgeted in the Economic Development Department
If you have any questions, please feel free to contact me at
cc: Justin McCarthy, Interim City Manager
Rudy Acosta, Assistant City Manager
Ruth Ann Moore, Economic Development Manager
Thomas Soule, Tourism & Marketing Manager
G \Econ Development\Martin Alvarez\2016\Memos\FY 16-17 Out of State Travel doc