HomeMy WebLinkAboutInvestment Report - February 2015CITY OF PALM DESERT
FINANCE DEPARTMENT
INTEROFFICE MEMORANDUM
TO: RACHELLE D. KLASSEN, CITY CLERK
FROM: NIAMH ORTEGA, RECORDING SECRETARY A
DATE: MARCH 24, 2015
SUBJECT: COMPLIANCE ANALYSIS AND INVESTMENT REPORTS
Attached is the Compliance Analysis and Investment Report for February 2015 which
was presented and approved at the March 2015 meeting of the Audit, Investment and
Finance Committee. Please include the report on the upcoming agenda for review and
acceptance by City Council.
Also included are the approved minutes of the February 2015 meeting for acceptance by
the City Council, and the attendance report in progress for 2015.
Please feel free to contact me at Ext. 382 if you have any questions. Thank you.
nmo
Attachment (as noted)
G:\FINANCE\NIAMH ORTEGA\INVESTMENT COMM ITTEE\MEMOS\RKLASSEN INV RPT MAY.DOCX
rCity of Palm Desert
ECONOMIC COMMENTARY
The Federal Open Market Committee (FOMC) will meet next on March 17-18. The
FOMC is expected to eliminate a barrier to raising short-term interest rates by
abandoning its promise to be "patient" before acting. If this happens, then it means
that the FOMC has finished promising near -zero interest rates, and will raise the
Federal Funds Rate (most likely in June or September). Many economists believe
that it will be September. If so, this will be the first rate increase since 2006.
Economists believe that the upper bound of the Federal Funds Rate may be 1.0%
by year-end. Short-term traders have done $3.3 billion of futures -market "shorts"
in anticipation of a rate increase, and a corresponding decline in Treasury prices.
This is the highest level of "shorts" since 2010.
U.S. fourth-quarter Gross Domestic Product (GDP) was revised downward from
2.6% to 2.2%. Cheaper oil, a stronger U.S. dollar, and tepid global growth are
expected to constrain the U.S. economy through the first half of 2015. These
factors are also containing inflation by keeping U.S. import prices low. Oil output
is expected to continue at a high level, with a floor of about $40/barrel for Brent.
In February, retail sales fell for the third consecutive month as a mix of bad
weather and consumer caution offset lower gasoline prices and an improving
labor market. While consumers cut spending on restaurants, auto dealers,
electronics, building supplies, and department stores, they increased spending
on grocery stores, sporting goods stores, and online retailers.
Y=es ocean, eemy.
City Treasurer
Certified California Municipal Treasurer
PORTFOLIO STATISTICS
2015
391"11191T
%, cdplial mdr nGLa 1 Can 1
City Treasurer
Paul S. Gibson, C.C.M.T.
Deputy City Treasurer
Thomas W. Jeffrey, J.D., M.B.A.
Investment
The treasurer shall invest all
public monies in a manner
that ensures safety of
principal; sufficient liquidity
to finance the City's
expenditures; and the
highest yield possible after
the previous two objectives
have been met.
Thousands of Dollars
Month -End Book Value
$
201,332
$
202,484
$
193,017
$
193,347
$ 196,104
$
216,802
Month -End Market Value
$
201,358
$
202,508
$
193,039
$
193,366
$ 196,118
$
216,815
Paper Gain (Loss)
$
26
$
24
$
22
$
19
$ 14
$
13
Prior Year Book Variance
$
(18,833)
$
(10,826)
$
(15,643)
$
(7,955)
$ (6,541)
$
11,903
Interest Earnings (W/O Cash, $
64
$
68
$
67
$
67
$ 75
$
72
Yield -To -Maturity
0.43%
0.42%
0.42%
0.43%
0.42%
0.41 %
Weighted Maturity (Days)
104
105
107
107
104
95
Effective Duration
0.13
0.14
0.14
0.15
0.15
0.14
All data as of February Zb, Zu15
Dollars in Thousands
Maturities
<1M
< 2M
< 3M
< 6M
< 1Y
< 2Y
< 3Y
< 4Y
< 5Y
Total:
Market Value
$ 169,621
2,500
$ 172,121
Ratings
Market Value
AAA or Aaa
$ 109,408
A
10,000
Unrated
75,368
Total:
$ 194,776
Assets
Market Value
County Pool
77,752
LAIF
45,553
WF/LAIF Bond Proceeds
25,050
City Loan to RDA
22,655
Commercial Paper
10,000
CAMP
4,841
WF Treasury MMF
6,425
Loan Receivable - EIP
2,500
Total:
$ 194,776
Month
March14
April
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan15
Feb
City Yield
0.31
0.29
0.30
0.31
0.31
0.32
0.41
0.42
0.43
0.42
0.42
0.43
LAIF Yield
0.24
0.23
0.23
0.23
0.24
0.26
0.25
0.26
0.26
0.27
0.26
0.27
PORTFOLIO CHARACTERISTICS
February 2015
Variance
0.07
0.06
0.07
0.08
0.07
0.06
0.16
0.15
0.17
0.15
0.15
0.16
Maturities Distribution
99
100
80
0
0
�o
60
40
o.
20
0
0 0 0 0 0 0 0 1
:1M <2M <W <W <1Y <V <3Y 14Y <5
Credit Quality AAA or Aaa
51%
Unrated
39% A
5%
Asset Allocation
County Pool
40%
IF
WF/LAIF Bond
Proceeds
13%
Loan
Receivable - City Loan to
EIP RDA
°
1 /o WFTreasury Commerciall2%
MMF CAMP Paper
3% 3% 5%
CITY OF PALM DESERT TREASURER'S OFFICE PAGE 2 OF 3
STATEMENT OF COMPLIANCE
February 2015
The investment of the City of Palm Desert securities portfolio is governed by California Government Code Section 53601 and by the Palm
Desert Statement of Investment Policy. The City investment policy is more conservative than State law. The Palm Desert Audit, Finance, and
Investment Committee, and the Palm Desert City Council review the City investment policy annually.
For the month ended February 28, 2015, the City investment portfolio was in compliance with all applicable state and local laws and
regulations. The City Treasurer's Office continued to pursue conservative and prudent investment strategies, based upon the stated objectives
of safety, liquidity, and yield. Barring unforeseen events, the City Treasury should have sufficient cash to finance City expenditures for the next
six months. In addition, portions of the City investment portfolio could be liquidated in order to meet any significant, unexpected cash
requirements.
Union Bank Custodial Services provided the market value prices for securities in the City investment portfolio. All balances are bank balances.
Respectfully submitted,
.raat,s owtioa, eemy.
City Treasurer
SUMMARY OF AUTHORIZED INVESTMENTS
California Government Code City Investment Policy
CA Govt Maximum Maximum Minimum Maximum Maximum Minimum % of City
Code Investment Category Maturity Limit Quality Maturity Limit Quality Portfolio
53601(a)
Palm Desert Bonds
5 Years
No Limit
-
53633
Demand Deposits
No Limit
No Limit
No Limit
No Limit
-
53601(b)
U.S. Treasuries
5 Years
No Limit
5 Years
No Limit
-
53601(c)
CA State Debt
5 Years
No Limit
Not Authorized
53601(d)
CA Local Agency Debt
5 Years
No Limit
Not Authorized
53601(e)
Federal Agencies
5 Years
No Limit
5 Years
No Limit
-
53601(f)
Bankers's Acceptances
180 Days
40%
180 Days
40%
A-1 or P-1
-
53601(g)
Commercial Paper
270 Days
25%
A-1/P-1
270 Days
25%
A-1 or P-1
5.1%
53601(h)
Negotiable CDs
5 Years
30%
5 Years
30%
AA- or Aaa
-
53601(i)
Repos
1 Year
No Limit
30 Days
20%
1 1
-
53601(I)
Reverse Repos
92 Days
20%
Not Authorized
53601(j)
Medium -Term Notes
5 Years
30%
A
5 Years
30%
A
-
53601(k)
Money Market Funds
90 Days
20%
AAA & Aaa
90 Days
20%
AAA & Aaa
3.3%
53601(I)
Trust Indenture Debt
Not Authorized
53601(m)
Secured Bank Deposits
5 Years
No Limit
Not Authorized
53601(k)
Local Government
Investment Pools
90 Days
No Limit
AAA & Aaa
or Advisor
90 Days
50% (1)
AAA & Aaa
1 or Advisor
42.4%
53601(n)
Mortgage -Backed
Securities
5 Years
20%
A (Issuer) &
AA (Security)
Not Authorized
16429.1(b)
L.A.I.F.
No Limit
$50MM/Acct
No Limit $50MM/Acct
36.3%
(2)1 87.1%
Footnotes:
(1) Maximum concentration limit for local agency investment pools, excluding bond proceeds.
(2) Total does not include the cash, City Loan to RDA, and Loan Receivable - EIP.
CITY OF PALM DESERT TREASURER'S OFFICE PAGE 3 0F 3
CITY PORTFOLIO CONCENTRATION LIMITS
February 2015
% of
Investments
Book Value
Portfolio
RIVERSIDE COUNTY TREASURER
$ 77,752,365.58
44.13%
LOCAL AGENCY INVESTMENT FUND
45,553,285.56
25.86%
WF/L.A.I.F. BOND PROCEEDS
25,050,202.12
14.22%
COMMERCIAL PAPER -- DISCOUNT
9,973,750.00
5.66%
WF ADVANTAGE TREASURY MMF
6,424,513.74
3.65%
CALIFORNIA ASSET MANAGEMENT PROGRAM
4,841,058.13
2.75%
TOTAL BEFORE CASH
$ 169,595,175.13
96.26%
PLUS:
CASH
$ 6,581,587.79
3.74%
GRAND TOTAL
$ 176,176,762.92 (1)
100.00%
FOOTNOTE:
(1) In the City of Palm Desert Comprehensive Annual Financial Report ("CAFR"), both the City of Palm Desert
("City") and the City's external auditor define total investments as demand deposits, investments in
various instruments, and investments held in local government investment pools. The concentration
percentages shown above were calculated based on that definition.
Investments
CA ASSET MANAGEMENT PROGRAM
CITY LOAN TO RDA
WF/L.A IF BOND PROCEEDS
LOCAL AGENCY INVESTMENT FUND
WF ADVANTAGE TREASURY MMF
COMMERCIAL PAPER - DISCOUNT
RIVERSIDE COUNTY TREASURER
LOANS RECEIVABLE - EIP
Investments
Cash
Passbook/Checking
(rot included in yield calculations)
Total Cash and Investments
CITY OF PALM DESERT
Portfolio Management
Portfolio Summary
February 28, 2015
Par Market
Value Value
4.841, 058.13
22.654.999 95
25,050,202 12
45.553,285 56
6,424,513 74
10,000,000.00
77,752,365.58
2.500,000 00
194,776,425.08
6,581.587 79
201,358,012.87
Book %. of Days to YTWC
Value Portfolio Mat./Call Term 365 Equiv.
4,841,058,13
4,841,058.13
249
1
1
0.064
22.654, 999.95
22, 654, 999.95
11,63
1
1
0.266
25,050,202.12
25,050,202.12
12.86
1
1
0.266
45,553,285.56
45,553,285.56
23.39
1
1
0.266
6,424,513.74
6,424,513.74
3.30
1
1
0.000
9,999,500.00
9,973,750.00
5.12
15
270
0.361
77,752,365.58
77,752,365.58
39.92
1
1
0.475
2,500,000.00
2.500.000.00
1.28
6.760
6,940
7.000
194,775,925.08 194,750,175.08 100.00% 88 104 0.427
6, 581, 587.79 6, 581, 587.79
201,357,512.87 201,331,762.87
1 1 0 000
88 104 0.427
Total Earnings February 28 Month Ending Fiscal Year To Date
Current Year 63,855.57 424,550.77
Average Daily Balance 201,340,829.36
Effective Rate of Return 0.41%
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the Palm Desert Statement of Investment Policy. Barring unforeseen events, the City
of Palm Des as sufficient cash to finance its expenditures for the next six months. Union Bank Custody Services provided market value prices for the portfolio securities. All balances are bank
balances. hej r, of io" calculation on the Portfolio Summary page omits demand deposits.
' MARCH 11, 2015
Paul S. Gibson, C.C.M.T., City Treasurer
Reporting period 0210112015-02/28/2015 Portfolio CITY
AP
Run Date 03/10/2015 17 16 PM (PRF_PM1) 7 3 0
Report Ver 7 3 3b
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
February 28, 2015
Page 1
Average Purchase
CUSIP Investment # Issuer Balance Date
Par Value
Market Value
Book Value
Stated
Rate Moody's
YTMIC Days to Maturity
365 Mat/Call Date
CA ASSET MANAGEMENT PROGRAM
SYS13 13 C A M P POOL (CITY)
4,690,499.83
4,690,499.83
4,690,499.83
0.064
0.064
1
SYS12444 12444 CA M P POOL (DESERT WILLOW)
150.558,30
150,558.30
150,558,30
0 064
0.064
1
Subtotal and Average 4,840,838.90
4,841,058.13
4,841,058.13
4,841,058.13
0.064
1
CITY LOAN TO RDA
SYS1 1 CITY OF PALM DESERT 22,654,999,95
Subtotal and Average 22,654,999.95 22,654,999.95
WFIL.A.I.F. BOND PROCEEDS
SYS1233084 1233084 LOCAL AGENCY INVESTMENT FUND 25,050,202.12
Subtotal and Average 25,059,487.83 25,050,202.12
LOCAL AGENCY INVESTMENT FUND
22,654,999.95 22,654,999.95 0.266 0,266 1
22,654,999.96 22,664,999.95 0.266 1
25,050,202.12
25,050,202.12
25,050,202,12 0.266 0.266 1
25,050,202.12 0.266 1
SYS12000
12000
L.A.I F (CITY)
45,553,285.56
45,553.285 56
45,553,285.56 0.266
0.266
1
Subtotal and Average 45,553,285.56
45,553,285.56
45,553,285.56
45,653,285.56
0.266
1
WF ADVANTAGE
TREASURY MMF
SYS18911300-T
18911300-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
11,383.76
11,383.76
11,383.76
Aaa
0.000
1
SYS18911301-T
18911301-T
ADVANTAGE TREASURY PLUS MMF
84,080.00
84.080.00
84.080.00
Aaa
0.000
1
SYS18914700-T
18914700-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
2.564.79
2,564.79
2,564.79
Aaa
0.000
1
SYS18914701-T
18914701-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0,00
0.00
0.00
Aaa
0.000
1
SYS18914702-T
18914702-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0 000
1
SYS18914703-T
18914703-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0.000
1
SYS18914800-T
18914800-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.03
0.03
0.03
Aaa
0.000
1
SYS18914801-T
18914801-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
39.800.64
39,800.64
39.800.64
Aaa
0.000
1
SYS18914802-T
18914802-T
ADVANTAGE TREASURY PLUS MMF
160.859.77
160,859.77
160,859.77
Aaa
0.000
1
SYS18914900-T
18914900-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0.000
1
SYS18914901-T
18914901-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0.000
1
SYS18914902-T
18914902-T
ADVANTAGE TREASURY PLUS MMF
0.00
0.00
0.00
Aaa
0.000
1
SYS18915000-T
18915000-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.02
0.02
0.02
Aaa
0.000
1
SYS18915001-T
18915001-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
13.002.50
13,002 50
13,002.50
Aaa
0.000
1
SYS18915002-T
18915002-T
ADVANTAGE TREASURY PLUS MMF
69,181.50
69,181.50
69.181.50
Aaa
0.000
1
SYS18915003-T
18915003-T
ADVANTAGE TREASURY PLUS MMF
178.923.65
178,923.65
178.923.65
Aaa
0.000
1
SYS20141 1 00-T
20141100-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0 000
1
SYS20141 101 -T
20141101-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
1,397,145.01
1,397,145.01
1.397.145.01
Aaa
0.000
1
Run Date 031100015 17 16
Portfolio CITY
AP
PM (PRF_PM2) 7 3 0
Report Ver 7 3 3b
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
February 28, 2015
Page 2
Average
Purchase
Stated
YTM/C
Days to Maturity
CUSIP
Investment #
Issuer Balance
Date
Par Value
Market Value
Book Value
Rate Moody's
365 MatJCall Date
WF ADVANTAGE
TREASURY MMF
SYS20141102-T
20141102-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
000
Aaa
0 000
1
SYS20141103-T
20141103-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.01
0.01
0.01
Aaa
0.000
1
SYS20141104-T
20141104-T
ADVANTAGE TREASURY PLUS MMF
07/0112014
10.444.60
10,444 60
10,444.60
Aaa
0.000
1
SYS20141105-T
20141105-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0,00
Aaa
0,000
1
SYS20141106-T
20141106-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
268.207.73
268.207.73
268,207.73
Aaa
0.000
1
SYS20141107-T
20141107-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0,00
0.00
0.00
Aaa
0.000
1
SYS20141108-T
20141108-T
ADVANTAGE TREASURY PLUS MMF
0710112014
0,00
0.00
0.00
Aaa
0.000
1
SYS20141109-T
20141109-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0,00
0.00
0.00
Aaa
0.000
1
SYS20141110-T
20141110-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
363.96
363.96
363.96
Aaa
0 000
1
SYS20141111-T
20141111-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
5.889.26
5,889.26
5,889.26
Aaa
0,000
1
SYS20141112-T
20141112-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
139,386.64
139,386.64
139,386.64
Aaa
0.000
1
SYS20141113-T
20141113-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.83
0,83
0.83
Aaa
0.000
1
SYS20141114-T
20141114-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.19
0.19
0.19
Aaa
0.000
1
SYS20141115-T
20141115-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
877.68
87768
877.68
Aaa
0.000
1
SYS20141116-T
20141116-T
ADVANTAGE TREASURY PLUS MMF
07/0112014
103.83
103.83
103.83
Aaa
0 000
1
SYS20141118-T
20141118-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
0.15
0.15
0.15
Aaa
0.000
1
SYS201411 1 9-T
20141119-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0.000
1
SYS20141120-T
20141120-T
ADVANTAGE TREASURY PLUS MMF
0710112014
0.01
0.01
0.01
Aaa
0.000
1
SYS20141122-T
20141122-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
1.582.77
1,582.77
1,582.77
Aaa
0.000
1
SYS22247100-T
22247100-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0,000
1
SYS22247101-T
22247101-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
709.989.22
709,98922
709.989.22
Aaa
0.000
1
SYS22247103-T
22247103-T
ADVANTAGE TREASURY PLUS MMF
1,826,806A5
1,826,806.45
1,826.806.45
Aaa
0.000
1
SYS22247104-T
22247104-T
ADVANTAGE TREASURY PLUS MMF
502.080.68
502,080.68
502,080.68
Aaa
0.000
1
SYS22710200-T
22710200-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.89
0.89
0.89
Aaa
0,000
1
SYS22710201-T
22710201-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
65.429.16
65,429.16
65.429.16
Aaa
0.000
1
SYS22710202-T
22710202-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
2,47
2.47
2A7
Aaa
0.000
1
SYS22710203-T
22710203-T
ADVANTAGE TREASURY PLUS MMF
936,405.54
936.405.54
936,405.54
Aaa
0.000
1
SYS23589600-T
23569800-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0,00
Aaa
0.000
1
SYS23589801-T
23589801-T
ADVANTAGE TREASURY PLUS MMF
07/0112014
0.00
0.00
0.00
Aaa
0.000
1
SYS23589802-T
23589802-T
ADVANTAGE TREASURY PLUS MMF
07/0112014
0.00
0.00
0.00
Aaa
0.000
1
SYS-23589803-T
23589803-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
000
0.00
Aaa
0.000
1
SYS23589808-T
23589808-T
ADVANTAGE TREASURY PLUS MMF
07/0112014
0.00
0.00
0.00
Aaa
0 000
1
SYS23589810-T
23589810-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0.000
1
SYS23589811-T
23589811-T
ADVANTAGE TREASURY PLUS MMF
0.00
0.00
0.00
Aaa
0,000
1
SYS23589812-T
23589812-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
0,000
1
Subtotal and Average 6,424,513.74
6,424,513.74
6,424,513.74
6,424,513.74
0.000
1
Run Date 03110l2015 17 16
Portfolio CITY
AP
PM (PRF_PM2) 7 30
CITY OF PALM DESERT
Portfolio Management
Portfolio Details - Investments
February 28, 2015
Page 3
Average
Purchase
Stated
YTM/C
Days to
Maturity
CUSIP Investment # Issuer Balance
Date
Par Value
Market Value
Book Value
Rate Moody's
365 MatJCall
Date
COMMERCIAL PAPER - DISCOUNT
2254EBOG9 278 CREDIT SUISSE NEW YORK
06/19/2014
10.000.000.00
9,999,500.00
9,973,750.00
0 350 A
0.361
15
03/16/2015
Subtotal and Average 9,973,750.00
10,000,000.00
9,999,500.00
9,973,750.00
0.361
15
RIVERSIDE COUNTY TREASURER
SYS052460 052460 POOLED INVESTMENT FUND
77,752,365.58
77,752,365.58
77,752,365.58
0.475 Aaa
0A75
1
Subtotal and Average 77,752,365.58
77,752,365.58
77,752,365.68
77,752,365.58
0.475
1
LOANS RECEIVABLE - EIP
SYS286 286 CITY OF PALM DESERT
09/02/2014
2,500,000.00
2.500.000.00
2,500,000.00
7 000
T000
6,760
09/02/2033
Subtotal and Average 2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
7.000
6,760
Total and Average 201,340,829.36
Run Date 0300t2015 17 16
194, 776,425.08 194,775,925.08 194,750,175.08
0.427 88
Portfolio CITY
AP
PM (PRF_PM2) 7 3 0
a
d
rn
�o
a
o=
O�
U
M
0 0 0
o o o
t,
v
0 0 0
0
4
R
N
R
N�
I.i
W
Cl)
m
N
�-
ULU
N
N
M N
a
Q
CC_
C
C
LL
C
O
O
O 4)
°
o
U
aLL
a0
L
a
d W
rnu
A C
>
am
it
�Q
0o
N N
00
0 0
0
0
O
w a
U) x
0
Z � U
Q O
i U ul
LL F
03
n O
w > LL
O > J
Z u
a 3 m
� N
(� uJ
w OI
N U A
w w
U O >
H Q
tt2 M O
N
O O O
M coM
N
OR
N
t0
A
M
M
O
N
f`
CO
N
N
M
O
N
a o
Q
U N
o s
0
a
cr
o a
d f
a
0
i N
Z o
Q Q
m O M O
Cl 0O O O
M �2 O
y
N 0 N m
7 Z O
U U
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Summary
February 28, 2015
Par Market Book % of Days to YTM/C
Investments Value Value Value Portfolio MatJCall Term 365 Equiv.
WF/LA IF BOND PROCEEDS
RIVERSIDE COUNTY TREASURER
CA ASSET MANAGEMENT PROGRAM
LOCAL AGENCY INVESTMENT FUND
EIP LOAN PROGRAM
WF ADVANTAGE TREASURY MMF
Investments
Cash
Passbook/Checking
(not Included in yield calculations)
Total Cash and Investments
74.115.730 23
18,628,883.85
766,570.73
528,863 56
1, 937, 000.00
26,845,993.06
74,115, 730.23
18,628,883.85
766, 570.73
528,863.56
1, 937, 000.00
26.845, 993, 06
122, 823, 041.43 122, 823, 041.43
74,115,730.23
60.34
1
1
0.266
18, 628.883. 85
15 17
1
1
0475
766,570.73
0,62
1
1
0.064
528,863.56
0.43
1
1
0.266
1,937.000 00
1.58
5,299
7.399
2.999
26,945,993.06
21.86
1
1
0.000
122,823,041.43 100.00% 85 118 0.281
2, 360, 579.71 2, 360.579, 71 2,360,679.71
125,183,621.14 125,183,621.14 125,183,621.14
1 1 0.000
85 118 0.281
Total Earnings February 28 Month Ending Fiscal Year To Date
Current Year 26,899.03 193,032.37
Average Daily Balance 125,183,586.43
Effective Rate of Return 0.28%
This investment portfolio is in compliance with the provisions of California Government Code Section 53601 and the Palm Desert Statement of Investment Policy. Pursuant to ABX126, the
availability of cash to finance the RDA Successor Agency - Palm Desert's debt service is dependent upon the County of Riverside and the State of California. Interactive Data Corporation provided
market v�p ices for the portfolio securities. All balances are bank balances. The "% of Portfolio" calculation on the Portfolio Summary page omits demand deposits.
MARCH 11, 2015
Paull. Gibson, C.C.M.T., Finance Officer
Reporting period 02/01/2015-02/2812015 Portfolio RDAS
AP
Run Date 03/10/2015 - 16 42 PM (PRF_PM1) 7 3 0
Report Ver 7 3 3b
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
February 28, 2015
Page 1
Average Purchase
Stated
Days to
YTM/C Maturity
CUSIP
Investment # Issuer
Balance Date
Par Value
Market Value
Book Value
Rate
Moody's Mat./Call
365 Date
WF/L.A.I.F. BOND PROCEEDS
SYS1233060
1233060
CITY OF PALM DESERT
15,100,017.74
15,100,017,74
15,100,017 74
0.266
1
0.266
SYS1233061
1233061
CITY OF PALM DESERT
0,00
0.00
000
0.266
1
0 266
SYS1233062
1233062
CITY OF PALM DESERT
6,974,150.35
6,974,150.35
6,974,150.35
0.266
1
0,266
SYS1233063
1233063
CITY OF PALM DESERT
1,695,414.51
1.695,414 51
1,695.414 51
0.266
1
0.266
SYS1233064
1233064
CITY OF PALM DESERT
5,721,963.58
5,721,963.58
5.721.963.58
0.266
1
0.266
SYS1233065
1233065
CITY OF PALM DESERT
16.781.065.68
16.781.065,68
16,781,065.68
0 266
1
0266
SYS1233087
1233087
CITY OF PALM DESERT
3,885,986.50
3,885,986.50
3,885,986.50
0.266
1
0.266
SYS1233088
1233088
CITY OF PALM DESERT
1,359,749.27
1.359.749.27
1,359,749.27
0.266
1
0 266
SYS1233089
1233089
CITY OF PALM DESERT
5,879,532.92
5,879,532.92
5,879,532.92
0 266
1
0 266
SYS1233090
1233090
CITY OF PALM DESERT
16,717,849.68
16,717,849.6E
16.717.849.68
0.266
1
0 266
Subtotal and Average
74,115,730.23
74,115,730.23
74,115,730.23
74,115,730.23
1
0.266
RIVERSIDE COUNTY TREASURER
SYS052470
052470
POOLED INVESTMENT FUND
18,628,883.85
18,628,883.85
18,628,883.85
0 475
Aaa 1
0.475
Subtotal and Average
18,628,883.85
18,628,883.85
18,628,883.85
18,628,883.85
1
0.476
CA ASSET MANAGEMENT
PROGRAM
SYS518
578
C A M P POOL (RDA S A)
766.570 73
766,570 73
766.570 73
0.064
1
0.064
Subtotal and Average
766,536.02
766,570.73
766,570.73
766,570.73
1
0.064
LOCAL AGENCY INVESTMENT FUND
SYS604
604
LAIF (RDA S A)
528,863.56
528,863.56
528,863 56
0,266
1
0266
Subtotal and Average
528,863.56
528,863.56
528,863.56
528,863.56
1
0.266
EIP LOAN PROGRAM
2008-1332 314 CITY OF PALM DESERT
Subtotal and Average 1,937,000.00
WF ADVANTAGE TREASURY MMF
SYS18905200-T
18905200-T
ADVANTAGE TREASURY PLUS MMF
SYS18905201-T
18905201-T
ADVANTAGE TREASURY PLUS MMF
SYS18905202-T
18905202-T
ADVANTAGE TREASURY PLUS MMF
SYS18905203-T
18905203-T
ADVANTAGE TREASURY PLUS MMF
SYS18905206-T
18905206-T
ADVANTAGE TREASURY PLUS MMF
SYS18905400-T
18905400-T
ADVANTAGE TREASURY PLUS MMF
Run Date 0311012015 16 42
05/31/2009
1,937,000, 00
1,937,000.00
1,937, 000.00 1.937, 000.00
1, 937, 000.00 1, 937, 000.00
3,000 5.299 2 999 09/02/2029
5,299 2.999
192,942.51
192,942 51
192,942.51
Aaa
1
0 000
07/01/2014
0.00
0.00
0.00
Aaa
1
0,000
07/01/2014
0.00
0.00
0.00
Aaa
1
0.000
07/0112014
0.00
000
0.00
Aaa
1
0.000
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
1,599,293,79
1,599,293.79
1,599,293.79
Aaa
1
0000
Portfolio RDAS
AP
PM (PRF PM2) 7 3 0
Report Ver 7 3 30
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
February 28, 2015
Page 2
Average
Purchase
Stated
Days to
YTM/C Maturity
CUSIP
Investment #
Issuer Balance
Date
Par Value
Market Value
Book Value
Rate Moody's Mat./Call
365 Date
WF ADVANTAGE
TREASURY MMF
SYS18905401-T
18905401-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
SYS18905402-T
18905402-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0,03
0.03
0.03
Aaa
1
0.000
SYS18905403-T
18905403-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
0.00
000
000
Aaa
1
0.000
SYS13905500-T
18905500-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
SYS18905501-T
18905501-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0,00
Aaa
1
0 000
SYS18905502-T
18905502-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
SYS18905503-T
18905503-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0,00
0,00
Aaa
1
0,000
SYS18905600-T
18905600-T
ADVANTAGE TREASURY PLUS MMF
287,948 84
287.948,84
287,948.84
Aaa
1
0.000
SYS18905601-T
18905601-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
1.17
1.17
1,17
Aaa
1
0000
SYS18905602-T
18905602-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
5.28
5.28
5.28
Aaa
1
0.000
SYS18905603-T
18905603-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
SYS18905604-T
18905604-T
ADVANTAGE TREASURY PLUS MMF
578.719.96
578.719.96
578,719.96
Aaa
1
0 000
SYS18905800-T
18905800-T
ADVANTAGE TREASURY PLUS MMF
657,334.50
557,334.50
557,334,50
Aaa
1
0.000
SYS18905801-T
18905801-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0.000
SYS18905803-T
18905803-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
0.00
0,00
0.00
Aaa
1
0 000
SYS18905806-T
18905806-T
ADVANTAGE TREASURY PLUS MMF
2,092.20
2,092.20
2,092.20
Aaa
1
0.000
SYS18905900-T
18905900-T
ADVANTAGE TREASURY PLUS MMF
213.124,39
213,124.39
213,124,39
Aaa
1
0 000
SYS18905901-T
18905901-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
0.00
0.00
0.00
Aaa
1
0.000
SYS18905902-T
18905902-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
4.64
4.64
4 64
Aaa
1
0.000
SYS18905903-T
18905903-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0.000
SYS18910200-T
18910200-T
ADVANTAGE TREASURY PLUS MMF
316,500.01
316,500.01
316,500.01
Aaa
1
0.000
SYS18910201-T
18910201-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0.000
SYS18910202-T
18910202-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
SYS18910203-T
18910203-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
SYS18910205
18910205-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
1.564.62
1,564,62
1,564.62
Aaa
1
0,000
SYS18910300-T
18910300-T
ADVANTAGE TREASURY PLUS MMF
206.631.73
206,631 73
206,631.73
Aaa
1
0.000
SYS18910301-T
18910301-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
034
0,34
0.34
Aaa
1
0,000
SYS18910302-T
18910302-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
4.20
4.20
4.20
Aaa
1
0 000
SYS18910303-T
18910303-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
0.00
0,00
0.00
Aaa
1
0.000
SYS18910304-T
18910304-T
ADVANTAGE TREASURY PLUS MMF
709.96
709,96
709,96
Aaa
1
0.000
SYS20007500-T
20007500-T
ADVANTAGE TREASURY PLUS MMF
0.00
0.00
0.00
Aaa
1
0.000
SYS20007501-T
20007501-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0,00
0.00
Aaa
1
0.000
SYS20007502-T
20007502-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
1.67
1,67
167
Aaa
1
0.000
SYS20007503-T
20007503-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0,00
Aaa
1
0 000
SYS20007600-T
20007600-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.02
002
002
Aaa
1
0.000
SYS20007601-T
20007601-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Aaa
1
0 000
Run Date 03I1012015 16 42
Portfolio RDAS
AP
PM (PRF PM2) 7 3 0
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
February 28, 2015
Page 3
Average
Purchase
Stated
Days to
YTM/C Maturity
CUSIP
Investment #
Issuer Balance
Date
Par Value
Market Value
Book Value
Rate Moody's Mat./Call
365 Date
WF ADVANTAGE
TREASURY MMF
SYS20007502-T
20007602-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Asa
1
0,000
SYS20007603-T
20007603-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0,00
0.00
0.00
Asa
1
0,000
SYS20235900-T
20235900-T
ADVANTAGE TREASURY PLUS MMF
4.036,144.64
4,036,144,64
4,036,144.64
Aaa
1
0 000
SYS20235901-T
20235901-T
ADVANTAGE TREASURY PLUS MMF
0710112014
0.00
0.00
0,00
Asa
1
0 000
SYS20235902-T
20235902-T
ADVANTAGE TREASURY PLUS MMF
07101/2014
96.03
96,03
9603
Asa
1
0 000
SYS20235903-T
20235903-T
ADVANTAGE TREASURY PLUS MMF
0710112014
0.00
0.00
0.00
Asa
1
0 000
SYS20235904-T
20235904-T
ADVANTAGE TREASURY PLUS MMF
5,491,44
5,491,44
5,491.44
Asa
1
0 000
SYS20300300-T
20300300-T
ADVANTAGE TREASURY PLUS MMF
0.04
0.04
0.04
Asa
1
0 000
SYS20300301-T
20300301-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.01
0 01
0,01
Asa
1
0.000
SYS20300302-T
20300302-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
1.36
136
1.36
Asa
1
0.000
SYS20300303-T
20300303-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
000
0.00
Asa
1
0.000
SYS20300304-T
20300304-T
ADVANTAGE TREASURY PLUS MMF
57.703.17
57,703.17
57,703.17
Asa
1
0 000
SYS20300400-T
20300400-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
4,307.04
4,307.04
4,307.04
Asa
1
0 000
SYS20300401-T
20300401-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.01
0.01
0.01
Asa
1
0.000
SYS20300402-T
20300402-T
ADVANTAGE TREASURY PLUS MMF
1,248.82
1.248.82
1.248.82
Asa
1
0.000
SYS20300403-T
20300403-T
ADVANTAGE TREASURY PLUS MMF
928.62
928.62
928.62
Asa
1
0.000
SYS20300500-T
20300500-T
ADVANTAGE TREASURY PLUS MMF
471.937.52
471,937.52
471,937.52
Asa
1
0 000
SYS20300501-T
20300501-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Asa
1
0.000
SYS20300502-T
20300502-T
ADVANTAGE TREASURY PLUS MMF
0710112014
0.00
0.00
0.00
Asa
1
0,000
SYS20300503-T
20300503-T
ADVANTAGE TREASURY PLUS MMF
07/0112014
0.00
0.00
0,00
Asa
1
0.000
SYS20300504-T
20300504-T
ADVANTAGE TREASURY PLUS MMF
116,648,01
116,648.01
116,648.01
Asa
1
0.000
SYS20300600-T
20300600-T
ADVANTAGE TREASURY PLUS MMF
125,003,23
125,003.23
125,003.23
Asa
1
0.000
SYS20300601-T
20300601-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Asa
1
0.000
SYS20300602-T
20300602-T
ADVANTAGE TREASURY PLUS MMF
276,086.64
276.086.64
276.086.64
Asa
1
0.000
SYS20300603-T
20300603-T
ADVANTAGE TREASURY PLUS MMF
100.82
100.82
100,82
Asa
1
0.000
SYS20300800-T
20300800-T
ADVANTAGE TREASURY PLUS MMF
271,274.98
271,274,98
271,274.98
Asa
1
0.000
SYS2000801-T
20300801-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
10.03
10.03
10.03
Asa
1
0,000
SYS2C300802-T
20300802-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
0.00
0.00
Asa
1
0 000
SYS20300803-T
20300803-T
ADVANTAGE TREASURY PLUS MMF
07/0112014
0.00
0.00
000
Asa
1
0.000
SYS20300804-T
20300804-T
ADVANTAGE TREASURY PLUS MMF
157,529.08
157,529.08
157.529.08
Asa
1
0.000
SYS20913200-T
20913200-T
ADVANTAGE TREASURY PLUS MMF
3,572.999.46
3,572,999A6
3,572.999.46
Asa
1
0,000
SYS20913201-T
20913201-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0,62
062
0.62
Asa
1
0.000
SYS20913202-T
20913202-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.06
0.06
0,06
Asa
1
0 000
SYS20913203-T
20913203-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0,00
0.00
0.00
Asa
1
0.000
SYS20913204-T
20913204-T
ADVANTAGE TREASURY PLUS MMF
797,426 68
797,426.68
797,426.68
Asa
1
0.000
SYS20913206-T
20913206-T
ADVANTAGE TREASURY PLUS MMF
07/01/2014
0.00
000
0,00
Asa
1
0 000
Run Date 03/1017015 16 47
Portfolio RDAS
AP
PM (PRF_PM2) 7 30
CUSIP Investment # Issuer
RDA SUCCESSOR AGENCY
Portfolio Management
Portfolio Details - Investments
February 28, 2015
Average Purchase
Balance Date Par Value Market Value
Page 4
Stated Days to YTM/C Maturity
Book Value Rate Moody's Mat./Call 365 Date
WF ADVANTAGE TREASURY MMF
SYS20975500-T
20975500-T
ADVANTAGE TREASURY PLUS MMF
1,337,966,14
1,337,966.14
1.337.966.14
Aaa
1
0 000
SYS20975501-T
20975501-T
ADVANTAGE TREASURY PLUS MMF 07/01/2014
2.66
2.66
2.66
Aaa
1
0.000
SYS20975502-T
20975502-T
ADVANTAGE TREASURY PLUS MMF 07/01/2014
9,05
9.05
9.05
Aaa
1
0 000
SYS20975503-T
20975503-T
ADVANTAGE TREASURY PLUS MMF 07/01/2014
0,00
0.00
000
Aaa
1
0.000
SYS20975504-T
20975504-T
ADVANTAGE TREASURY PLUS MMF
11,656,197,04
11,656,197.04
11.656,197 04
Aaa
1
0.000
Subtotal and Average 26,845,993.06
26,945,993.06
26,845,993.06
26,845,993.06
1
0.000
Total and Average 125,183,586.43
Run Date 03/1012015 16 42
122,823,041.43 122, 823 , 041.43 122, 823, 041.43
85 0.281
Portfolio RDAS
AP
PM (PRF_PM2) 7 3 0
r
d
Yd
i
U
t.
Z =
p
r
N
Q �
�9 �
� �
d
G1
� �
O
H N
>
O C
00
M
��, N
IT
w
U
m
o m
LL
Cl)
Q ap
CL
La
�
a
d d
Ol U
2 c
A
> M
Qm
aa�
0
o a
O
O LL
O
N
d
0
d f
a
•-
a
m
n
N
U)
<D
O
m
(D
CI
co
N
vi
N
a
Di
iD
N
t0
O
In
N
N
of
n
in
N
t0
N
Ui
N
o
n
o
a
o
4D
h
ri
m
N
r
U
N
Z
W
(7
Q
d'
O
d
�/
V)
�
U
c
C
W
m
d
U
E
U
m
w
U
d
>
a
c
O
y
a
>
c
N
Q
m
Z
t
U
J
Z co
L
r
L
C
�
Z
o
N
O
0
N
CO
O
N
m
�
o
� �
5
U j
1.5
w
W
e7
F
O C
`m a
a A
0
C
d
E
Yl
m
c
Q d o
O
j
a
a
i
�
m
O
a
ID
O N
N
O
N
I
II
�
f0
II
C
r
I
D
W
0
Q
O O
O
O
�
O OO
�
�
V1
7
f0
N
O
0
M
tD
�p
In
N
o
E
C
a
b
O
am
ip
N
M
>
o
n
d
p
cU
M
0>1
N
cp
M
C UT
O
O M
�
M
N
M
(p
61
}
N —
0 0
o
a
v
o
L
c1°i
5D
w U
CD
rn
N
C D
IC
FL
O —
n
(0
R
O
tf
cn Vf
Ln
N
C
CD
im
N
�w
I
N
EU
NO
N p)
Ci
N
c m
.0 LL
O co
0 0
M
of
C
OI, Wc7i
t0
t0
N10
N
o
�
m
w:Ln
w
o
N
h
c
v
«j
rnL
G
v
c
N
17
2
M
cO O
m E
co
N
n X
/1
� O
7
a
u c
c 'C
o
LL
N
N
I
M
N O
�
a
O
N
a
N V
O
m
U*)
r
C
o
c
d
t
y
N
m
E
y
3 r
5u
C)
th
y
>
M
=
>
�o
CDCL
O
�'
=
m
O
N
y
U
13
O Y>
y
D
y
c
ip
G
O
O
y
U N
N
C O
in
n
cn
E
a
10
8L
v
w C
w
O
LL_
N
w.
io l�
y
y
N Q
:3
CL
g
U
c
H U
Q
W
X
d G
L
FO
FL-
d
c'
m
m
�o
a
7
d
E
N
I.L
;
O m
>0 o
N
F- m
CI CO
>
a
Q
H
-ji
V
.O d
LL
O O
O
A A
u
O
a
a'
>
O
O
In
M
M
O
O
O
p
a
0
YN
O
O
O
CONO
NO
N
0
i
o
z
OO
a
z
so
z
w
U)
i
w
w
>
c�
z
z
>
z
rn
w
0
w >
Q
Q C
C
Q
o
N
U
J
O
O
G I
�
y �
I
N
0
p
N
�
N
W)
N
O
10
al
y
U
OD (h
L N O
N
a
6
A
C
L
�
N
N
O as
_
V o
N
A
m
M00
N
_
N
>
CL
m
V
Z O
0
LL
O
^
a
L D
u
CL
a
d a
0)u
A c
a �
>
u
O O
0 0
0 0
0 0
�) o
Cl)o
rp
c n
cl N
O Ol
�o
�o
ao
rNi n
M N
M
a
Z
Y F—
U N
W �
x
U V—
N 10
O O
N N
N N
0
N fp
Y o 0
U CN CN
W (n �
U 0 LO
10
O
NI
n