HomeMy WebLinkAbout2017-02-23 Study Session - Special Events ....... ....
CITY OF F „ 1M DESERT
J �J
73-510 FRED WARING DRIVE
PALM DESERT, CALIFORNIA 9 2 2 6 0—2 5 7 8
h
ts TEL 760 346-0611
; � info@cityofpalmdesert.org
NOTICE OF STUDY SESSION
OF THE
PALM DESERT CITY COUNCIL
NOTICE IS HEREBY GIVEN that the Palm Desert City Council will convene for a
Study Session Thursday, February 23, 2017, at 2:00 p.m. in the Administrative
Conference Room of the Palm Desert Civic Center, 73510 Fred Waring Drive,
Palm Desert, California 92260. Said Study Session will be for the purpose of discussing
Special Events.
'-i-Ajlisteeralmr&ldri1r
RA HELLE D. KLASS '; CITY CLERK
CITY OF PALM DESERT, CALIFORNIA
February 17, 2017
NO ACTION WILL BE TAKEN AT THE STUDY SESSION.
PURPOSE OF THE STUDY SESSION IS INFORMATION ONLY.
a
`�PIHUEO ON AE(Y((FO PAP(R
Special Events/Sponsorship Breakdown for FY 2016/17
Public Police Svc Police Svc Investment
Lead Staff Staff Level of Works Paid by Paid by Est. #of Economic City per
Park Events Type Organizer Date Location Person Involvement Costs City Organizer Attendees Impact Contribution Attendee
Relay for Life Recreation American Cancer Society 10/1/2016 Civic Center Park Kim Low N/A N/A 1,200 $2,500 $2
Fall Concerts in the Park Arts/Culture City Oct-16 Civic Center Park Amy High N/A N/A 500-1,000 wk $27,000 $9
Veterans Day Ceremony" Arts/Culture City 11/11/2016 Civic Center Park Kim High $1,313 N/A N/A 200 $5,500 $34
Palm Desert "Live Well" Festival (FW) Recreation MyCityEveryday 1/7/2017 Civic Center Park Kim Moderate N/A N/A 3,500-3,700 $0
International Sports Festival Recreation Desert Recreation District Feb-17 Civic Center Park Kim Low N/A N/A 1,200 $26,000 $22
Spring Concerts in the Park Arts/Culture City May-17 Civic Center Park Kim/Amy High N/A N/A 500-1,000 wk $27,000 $9
$1,313 $88,000
Public
Works/ Police Svc Police Svc Est.#of Investment
Staff Level of Code Paid by Paid by Entrants/ Ecomomic City per
Community Events Organizer Date Location Staff Person Involvement Costs City Organizer Attendees Impact Contribution Attendee
Independence Day Celebration Arts/Culture City 7/4/2016 Civic Center Park/city streets Amy High $15,674 $17,053 10,000 $60,000 $9
Y-Be-Fit Recreation Family YMCA of the Desert 10/2/2016 Civic Center Park/city streets Kim/Amy Moderate $5,500 1,543 $25,000 $16
Paint El Paseo Pink Recreation Desert Cancer Foundation 10/8/2016 El Paseo Amy Low $480 N/A N/A 1,400 $0
Patriot Ride Recreation CVSPIN 10/22/2016 Indian Wells/city streets Amy Moderate Yes 1,500 $0
Golf Cart Parade2** Arts/Culture PD Chamber 10/30/2016 El Paseo Frankie/Amy High $30,199 $3,252 20,000 $400,000 $35,500 $3
Street (FW) Arts/Culture Westfield 11/4/2016 Westfield Ruth Ann Moderate N/A N/A 3,800 $20,000 $5
Palm Desert Century Bike Ride3* _Recreation Shadow Tours, LLC 11/12/2016 University Park/city streets Amy Moderate Yes 1,090 $271,410 $0
Behind a Miracle4 Arts/Culture The Jones Group 11/19/2016 El Paseo Amy High Yes 2,800-3,000 $354,375 $15,000 $5
Thanksgiving 5K Recreation Martha's Village and Kitchen 11/24/2016 El Paseo Amy Moderate Yes 4,000 $0
Holiday Celebration' (FW) Arts/Culture City/Gardens on El Paseo 12/2/2016 Gardens on El Paseo Amy High N/A N/A 400 $8,000 $16
Guadalupe Walk Arts/Culture Our Lady of Solitude Church 12/12/2016 Valley-wide/city streets Amy Low Yes 3,000-5,000 $0
El Paseo Exhibition Dedication Public Art City 1/7/2017 El Paseo Deborah High N/A N/A 200-400 $3,000 $10
Tour de Palm Springs5*** Recreation CVSPIN 1/21/2017 Palm Springs/city streets Amy Moderate Yes 19,054 $2,892,519 $0
Panther 5K Recreation PDCMS 1/22/2017 El Paseo Amy _Moderate Yes 814 $0
Desert X (FW) Public Art Desert X FEB-APRIL Valley-wide/Homme Park Deborah Moderate N/A N/A UNKNOWN $25,000
Swing N' Hops(FW)** Arts/Culture City/FG Creative 2/4/2017 El Paseo Deborah/Amy High N/A N/A 2,500 $50,000 $45,000 $18
Palm Desert Half Marathon6*** Recreation Southland Events 2/19/2017 Civic Center Park/city streets Amy High $5,000 2,625 $262,710 $5,000 $2
Oscar Party Arts/Culture The Jones Group 2/26/2017 El Paseo Amy High Yes 500 $0
Desert Willow 20th Anniversary Event (FW) Arts/Culture Desert Willow 5/7/2017 Desert Willow Amy Moderate N/A N/A 500 $15,000
USMC 7th Regiment Activities Misc. USMC 7th Regiment Varies Various Locations Kim Low N/A N/A N/A $15,000
First Weekend (Marketing Budget) Arts/Culture City Nov-May Thomas High N/A N/A N/A $26,000
$46,353 $30,805 $4,231,014 $297,500
Public Police Svc Police Svc Investment
Staff Level of Works Paid by Paid by #of Ticketed Economic City per
Signature Events Organizer Date Location Staff Person Involvement Costs City Organizer Attendees Impact Contribution Attendee
Fashion Week El Paseo* Arts/Culture Palm Springs Life Mar-17 EI Paseo Ruth Ann High $312 N/A N/A 11,273 $2,806,977 $200,000 $18
Palm Desert Food &Wine* Arts/Culture Palm Springs Life Mar-17 El Paseo Ruth Ann High $312 N/A N/A 3,290 $819,210 $100,000 $30
$624 $3,626,187 $300,000
2/23/2017
,
Special Events/Sponsorship Breakdown for FY 2016/17
Public Police Svc Police Svc Investment
Staff Level of Works Paid by Paid by Est.#of Economic City per
Misc. Sponsorships Organizer Date Location Department Involvement Costs City Organizer Attendees Impact Contribution Attendee
PD Farmers Market-Traffic Control Arts/Culture Palm Springs Cultural Center OCT-MAY Entrada del Paseo Marketing Low N/A N/A 250-350 wk $15,000
Nine Cities Challenge Blood Drive Health Lifestream Oct-16 Valley-wide HR Low N/A N/A $2,750
Farmers' Market PR/Art Museum Film Series Arts/Culture Palm Springs Cultural Center Varies Varies Finance (OA) Low N/A N/A $5,700
Ophelia Project Program Assistance Arts/Culture Ophelia Project Varies Varies Finance Low N/A N/A $5,000
Family Fun Day' Arts/Culture McCallum Theater Oct-16 Palm Desert City Council Low N/A N/A 1,100 $2,500 $2
Tramroad Challenge Recreation United Way of the Desert Oct-16 Palm Springs Special Prog Low N/A N/A 1,250 $2,750 $2
111 Music Festival Arts/Culture SunLine 12/3/2016 _Valley-wide Special Prog Low N/A N/A $2,000
Modernism Weeks Arts/Culture Moderism Week Feb-17 _Valley-wide Special Prog Low _ N/A N/A 77,500 $5,000
Palm Desert Youth Sports Opening Day9 Recreation PDYSA Mar-17 Palm Desert Finance (OA) Low N/A N/A 2,400 $5,000 $2^
Virginia Waring Piano Competition Arts/Culture Virginia Waring Piano Comp Mar-17 Palm Desert Finance (OA) Low N/A N/A $10,000
Wildflower Festival (FW) Arts/Culture Friends of the Desert Mtns 3/4/2017 Palm Desert Finance (OA) Low N/A N/A 1,850 $8,000 $4
American Documentary Film Festival Arts/Culture AM DOCS Mar-Apr 17 Valley-wide Marketing Low N/A N/A $5,000
Restaurant Week Arts/Culture PSDRRA Jun-17 Valley-wide Special Prog Low N/A N/A $2,500
Misc.Table Sponsorships Varies Valley-wide Varies Low _N/A N/A $21,160_
$92,360
Total City Financial Contribution $777,860
1 - Includes $1,500 in marketing funds Total Staff Costs $320,435
2 - Public Works costs include float construction materials and equipment rental/Attendance source, Desert Sun (2015) Grand Total $1,098,295
3 - Registrants (436) multiplied by 2.5
4- Economic impact reflected is sales from stores on El Paseo that participated with the event (total $354,375) - source The Jones Group
5 - Registrants (5,774) multiplied by 3.3 -source CVSPIN
6 - Registrants (1,050) multiplied by 2.5
7 -Attendance source, Desert Sun (2015)
8 -Attendance Source, Desert Sun (2016)
9 -Attendance Source, KMIR (2016) - 800 players x 3
*Amount calculated by CVB at $249 per person
**Amount calculated by City at$20 per person for retail/dining
***Amount calculated using a blend of both CVB and City amounts (Tour de PS 60%x 3.3 x$249/40%x$20- PD Half Marathon 40%x 2.5 x$249/60%x$20)
2/23/2017
i
aff Hours Breakdown for Special EVE
Special Programs Management Analyst I-Hourly Rate+ Benefits$61.42
Parks-208 hours(10 percent)
Community-1248 hours(60 percent)
Signature-208 hours(10 percent)
Special Events Misc. -208 hours (10 percent)
TOTAL $114,978
Community Development Management Analyst 11-Hourly Rate+ Benefits$74.70
Public Art and Community- 250 hours (12 percent)
TOTAL $12,643
Community Development Management Analyst 1-Hourly Rate+ Benefits$50.57
Parks and Community-832 hours(40 percent)
TOTAL $42,074
Economic Development Manager-Hourly Rate+Benefits$98.05
Signature and Community -520 hours(25 percent)
TOTAL $50,986
Tourism&Marketing Manager-Hourly Rate+Benefits$63.15
Signature and Community-520 hours(25 percent)
TOTAL $32,838
Senior Management Analyst/PIO-Hourly Rate+ Benefits$79.41
Signature, Community, and Parks-312 hours(15 percent)
TOTAL $24,776
Risk Manager-Hourly Rate+ Benefits$92.85
Signature,Community,and Parks- 10 hours(5 percent)
TOTAL $929
Public Works(Corp.Yard)-Hourly Rate+Benefits$63.04,$55.55,$52.88,$49.06,
$43.43,$20.23
Signature,Community, and Parks-381 hours(18 percent)
Community- 166 overtime hours
(average rate used for regular time$47.98)TOTAL $18,280
(average rate used for overtime$69.92 [$46.61 x 1.5])TOTAL $11,607
Public Works(Traffic)-Hourly Rate+Benefits$71.10,$66.00,$44.65
Community and Parks-27 hours(1 percent)
(average rate used for regular time$60.58)TOTAL $4,907
Public Works(Landscape Inspectors)-Hourly Rate+Benefits$66.00 and$59.80
Community-28 overtime hours
(average rate used for overtime$95.90[$63.93x1.5])TOTAL $2,679
Code Compliance Officers-Houry Rate+ Benefits$66.00 and$59.80
Community and Parks- 10 hours (5 percent)
Community-32 overtime hours
(average rate used for regular time$64.45)TOTAL $645
(average rate used for overtime$96.68 [$64.45x1.5])TOTAL $3,094
*All based on 2,080 hours per year except where noted as overtime
TOTAL ESTIMATED COST OF STAFF TIME $320,435