HomeMy WebLinkAboutRes 05-56 and 05-57 Order Levy & Collection Consolidated Landscape & Lighting Dist FY 2005/06REQUEST:
CITY OF PALM DESERT
DEVELOPMENT SERVICES
STAFF REPORT
1. Approval to Amend/Or Approve the Final Engineers' Report for
the Palm Desert Consolidated Landscape and Lighting District
Fiscal Year 2005/2006.
2. Approval to Order the Levy and Collection of Annual
Assessments within the Palm Desert Consolidated Landscape
and Lighting District for Fiscal Year 2005/2006.
DATE: June 23, 2005
CONDITIONS: Resolution No.(s) _05-56 , 05-57
Final Engineers' Report / Table 1-1 (Annual Levies)
Recommendation:
Waive further reading and adopt:
1. Resolution No. _05-56 , amending or approving the final Engineers' Report
for the Consolidated Palm Desert Landscaping and Lighting District, Fiscal Year
2005/2006.
2. Resolution No. _05-57 , ordering the levy and collection of assessments
within the consolidated Palm Desert Lighting and Landscape District for Fiscal
Year 2005/2006.
Executive Summary:
The Palm Desert Consolidated Landscape and Lighting District consists of 35 individual
landscape and lighting districts. Each year the City is required to hold a public hearing
to review and approve the district budgets and annual levies (i.e. Final Engineers'
Report). On May 23, 2005, the City Council initiated the process to levy and collect the
annual assessments and granted preliminary approval of the Engineers' Report. A
Public Hearing was scheduled for June 23, 2005, to allow public input.
The attached resolutions allow the City to:
1. Grant final approval of the Engineers' Report (budgets and annual levies) for the
Palm Desert Consolidated Landscape and Lighting District for Fiscal Year
2005/2006.
2. Order the levy and collection of annual assessments for Fiscal Year 2005/2006.
Staff recommends that the City Council open the public hearing and take testimony. At
the conclusion of the public hearing, staff recommends approval of the attached
resolutions.
Staff Report
Palm Desert Consolidated LLD FY 05/06
Page2of3
June 23, 2005
Background:
The City of Palm Desert administers 35 individual landscape and lighting districts,
referred to as the Consolidated Palm Desert Landscape and Lighting District. These
districts were established to pay for the maintenance of perimeter landscaping and
streetlighting that benefits residential subdivisions. Each year the City prepares an
annual budget and levy for each district, which is reviewed and approved by the City
Council. The budgeted amounts within each district are levied and collected through
each parcel's property tax bill.
Discussion:
In July of 2004, sixteen districts approved an increase to their annual levy. In
exchange, the City agreed to renovate the districts with water efficient landscaping and
irrigation. The annual assessments approved last year will be sufficient to pay for the
maintenance and utilities after renovation.
During the last fiscal year the City has provided maintenance to all districts, including
those that were anticipated to be completely renovated. Those districts that were
approved for renovation, staff provided a minimum level of service to maintain the
districts in an acceptable and safe condition. Any assessments that were not expended
during this fiscal year will be placed in the district's reserve fund. Reserve funds can
only be spent on the applicable district and are set aside for emergency repairs or
required upgrades.
The City is currently out to bid for renovation of these districts. Bids will be opened on
June 7, 2005. Approval of a contract to the lowest responsive bidder will be presented
to the City Council on June 23, 2005, and construction will begin in July of 2005. Once
the districts are renovated, full service will be re-established for all renovated districts.
The Engineers' Report includes a detailed budget for all districts, including those that
will be renovated. Attached to the report is Table 1-1, which summarizes the annual
levies for each district and identifies which districts will be renovated. The budgets
specified in the Engineers' Report are sufficient to maintain the districts after the
renovations take place.
Staff Report
Palm Desert Consolidated LLD FY 05/06
Page3of3
June 23, 2005
Recommendation:
Staff recommends that the City Council open the public hearing and approve the
attached resolutions, granting final approval of the Engineers' Report and ordering the
levy and collection of annual assessment within the Palm Desert Consolidated
Landscape and Lighting District for Fiscal Year 2005/2006.
Submitted By: Department Head:
Martin Alvarez Homer Croy
Senior Management Analyst ACM for Development Services
Approval:
Carlos L. Ortega Paul Gibson
City Manager Director of Finance/City Treasurer
Palm Desert Consolidated Landscape and Lighting District
Annual Levy
Fiscal Year 2005/2006
Table 1
District
Canyon Cove
Vineyards
Parkview Estates
Desert Mirage
Sandcastles
Primrose II
Mont. Meadows
The Glen
Hovley Estates
Sonata I
Sonata II
Hovley Collection
La Paloma I
La Paloma II
La Paloma III
Sandpiper Court
Sandpiper West
Hovley West
Diamondback
Palm Court
Waring Court
Palm Gate
The Grove
Portola Place
PD Country Club
Kaufman and Broad
Canyon Crest
College View Estate II
Sundance West
College View Estate I
Petunia I
Sundance East
The Boulders
Sundance West
FY 05/06 Annual Renovation
Units Levy
225
132
172
29
41
37
40
16
16
16
94
38
16
16
15
16
16
16
20
20
16
37
105
23
1730
163
67
32
32
32
32
14
16
32
$88.80
$63.88
$22.20
$381.52
$52.20
$175.68
$88.80
$284.76
$401.04
$330.80
$125.20
$129.28
$379.60
$390.80
$284.88
$389.88
$386.88
$300.94
$382.72
$265.86
$340.38
$72.14
$209.12
$197.68
$20.80
$120.70
$157.74
$392.20
$447.94
$331.96
$294.68
$461.42
$326.70
$349.30
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
RESOLUTION NO. 05-56
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PALM
DESERT, CALIFORNIA, AMENDING AND/OR APPROVING THE FINAL
ENGINEER'S ANNUAL LEVY REPORT FOR THE CONSOLIDATED
PALM DESERT LANDSCAPING AND LIGHTING DISTRICT, FISCAL
YEAR 2005/06
The City Council of the City of Palm Desert (hereafter referred to as the "City Council")
does resolve as follows:
WHEREAS, The City Council, pursuant to the provisions of Part 2 of Division 15 of
the California Streets and Highways Code, did by previous Resolution order the Engineer,
MuniFinancial, to prepare and file a report in accordance with Article 4 of Chapter 1 of Part
2 of Division 15 of the California Streets and Highways Code, commencing with Section
22565, in connection with the proposed levy and collection of assessments for the
Consolidated Palm Desert Landscaping and Lighting District (hereafter referred to as the
"District") for the fiscal year commencing July 1, 2005 and ending June 30, 2006; and,
WHEREAS, The Engineer has prepared and filed with the City Clerk of the City of
Palm Desert and the City Clerk has presented to the City Council such report entitled
"Engineer's Annual Levy Report, Consolidated Palm Desert Landscaping and Lighting
District, Fiscal Year 2005/06" (hereafter referred to as the "Report"); and,
WHEREAS, The City Council has carefully examined and reviewed the Report as
presented, and is satisfied with each of the items and documents as set forth therein, and
finds that the levy of assessments have been spread in accordance with the special
benefits received from the improvements, operation, maintenance and services to be
performed, as set forth in said Report.
NOW, THEREFORE BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL FOR THE DISTRICT, AS FOLLOWS:
Section 1 The above recitals are true and correct.
Section 2 The Report as presented, consists of the following:
a) A Description of the District and Improvements.
b) The Annual Budget (Costs and Expenses of Services, Operations and
Maintenance).
c) A Description of the Method of Apportionment resulting in an Assessment Rate
per Levy Unit for each Zone within said District for Fiscal Year 2005/06.
Section 3 The Report as presented, is hereby approved (as presented or amended
as applicable), and is ordered to be filed in the Office of the City Clerk as a permanent
record and to remain open to public inspection.
Section 4 The City Clerk shall certify to the passage and adoption of this Resolution
and the minutes of this meeting shall so reflect the presentation and final approval of
the Report.
PASSED, APPROVED, AND ADOPTED at a regular meeting of the Palm Desert City
Council, held on this day of , 2005.
AYES:
NOES:
ABSENT:
ABSTAINED:
ATTEST:
RACHELLE D. KLASSEN, City Clerk
CITY OF PALM DESERT, CALIFORNIA
BUFORD A. CRITES, Mayor
2
RESOLUTION NO. 05-57
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PALM
DESERT ORDERING THE LEVY AND COLLECTION OF
ASSESSMENTS WITHIN THE CONSOLIDATED PALM DESERT
LANDSCAPING AND LIGHTING DISTRICT, FISCAL YEAR 2005/06
The City Council of the City of Palm Desert (hereafter referred to as the "City Council")
does resolve as follows:
WHEREAS, The City Council has by previous Resolutions initiated proceedings and
declared its intention to levy special benefit assessments against parcels of land within the
Consolidated Palm Desert Landscaping and Lighting District (hereafter referred to as the
"District") for the fiscal year commencing July 1, 2005 and ending June 30, 2006; pursuant
to the provisions of the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the
California Streets and Highways Code, commencing with Section 22500 (hereafter referred
to as the "Act") to pay the costs and expenses of operating, maintaining and servicing
landscaping, lighting and appurtenant facilities located within the District; and,
WHEREAS, The Engineer selected by the City Council has prepared and filed with
the City Clerk, and the City Clerk has presented to the City Council an Engineer's Annual
Levy Report (hereafter referred to as the "Report") in connection with the proposed levy
and collection of special benefit assessments upon eligible parcels of land within the
District, and the City Council did by previous Resolution approve such Report; and,
WHEREAS, The City Council desires to levy and collect assessments against
parcels of land within the District for the fiscal year commencing July 1, 2005 and ending
June 30, 2006, to pay the costs and expenses of operating, maintaining and servicing
landscaping and street lighting improvements and appurtenant facilities located within the
District, and for which assessed properties receive special benefit.
NOW, THEREFORE BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL FOR THE DISTRICT, AS FOLLOWS:
Section 1 Following notice duly given, the City Council has held a full and fair Public
Hearing regarding the District, the levy and collection of assessments, the Engineer's
Annual Levy Report prepared in connection therewith, and considered any oral and written
statements, protests and communications made or filed by interested persons regarding
these matters.
Section 2 Based upon its review (and amendments, as applicable) of the Report, a
copy of which has been presented to the City Council and which has been filed with the
City Clerk, the City Council hereby finds and determines that:
a) The land within the District will receive special benefit by the operation,
maintenance and servicing of landscaping, lighting, and appurtenant facilities
within the boundaries of District.
b) District includes all of the lands receiving such special benefit.
c) The net amount to be assessed upon the lands within the District is in
accordance and apportioned by a formula and method which fairly distributes the
net amount among eligible parcels in proportion to the special benefit to be
received by each parcel from the improvements and services for the fiscal year
commencing July 1, 2005 and ending June 30, 2006.
Section 3 The Report and assessment as presented to the City Council and on file in
the office of the City Clerk comply with the applicable provisions of the California State
Constitution Article XIIID and are hereby confirmed as filed.
Section 4 The maintenance, operation and servicing of the improvements and
appurtenant facilities shall be performed pursuant to the Act. The City Council hereby
orders the proposed improvements to be made, which improvements are briefly described
as the installation, maintenance, operation, administration and servicing of the landscaping
and lighting improvements including turf, ground cover, shrubs and trees, irrigation
systems, street lighting, water features, ornamental lighting, entry monuments, drainage
systems and all appurtenant facilities related thereto.
Section 5 The County Auditor of Riverside County shall enter on the County
Assessment Roll opposite each eligible parcel of land the amount of levy, and such levies
shall be collected at the same time and in the same manner as the County taxes are
collected, pursuant to Chapter 4, Article 2, Section 22646 of the Act. After collection by the
County, the net amount of the levy shall be paid to the City Treasurer.
Section 6 The City Treasurer shall deposit all money representing assessments
collected by the County for the District to the credit of a fund for the Consolidated Palm
Desert Landscaping and Lighting District, and such money shall be expended only for the
maintenance, operation and servicing of the landscaping, lighting and appurtenant facilities
as described in Section 4.
Section 7 The adoption of this Resolution constitutes the District levy for the fiscal year
commencing July 1, 2005 and ending June 30, 2006.
Section 8 The City Clerk, or their designate, is hereby authorized and directed to file
the levy with the County Auditor upon adoption of this Resolution.
2
PASSED, APPROVED, AND ADOPTED at a regular meeting of the Palm Desert City
Council, held on this day of , 2005.
AYES:
NOES:
ABSENT:
ABSTAINED:
ATTEST:
RACHELLE D. KLASSEN, City Clerk
City of Palm Desert, California
BUFORD A. CRITES, Mayor
3
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
CITY OF PALM DESERT
ENGINEER'S ANNUAL LEVY REPORT
Consolidated Palm Desert
Landscaping And Lighting District
Fiscal Year 2005/06
INTENT MEETING:
May 26, 2005
PUBLIC HEARING:
7une 23, 2005
Corporate office
office �ocations
27368 via lndustria
Anaheim, CA
Phoenix, AZ
Suite 110
Lancaster, CA
Sacramento, CA
Page 1
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Temecula, CA 92590
�os Angeles Regional office
Seattle, WA
Tel: (951) 587-3500
oakland, CA
Tel: (800) 755-MUNI (6864)
Fax: (951) 587-3510
www.muni.com
0
ENGINEER�S REPORT AFFIDAVIT
Establishment of Annual Assessments for the:
Consolidated Palm Desert �andscaping and �ighting District
City of Palm Desert
Riverside County, state of California
This Report identifies the parcels within the District and the relevant zones
therein, as they
existed at the time of the passage of the Resolution of Intention. Reference is
hereby made to
the Riverside County Assessor's maps for a detailed description of the lines and
dimensions of
parcels within the District. The undersigned respectfully submits the enclosed
Page 2
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Report as directed
by the City Council.
�ated this day of , 2005.
MuniFinancial
Assessment Engineer
on Behalf of the City of Palm Desert
By
Adina Vazquez, Project Manager
District Administration Services
By
Richard Kopecky
R. C. E. #16742
u
TABLE OF CONTENTS
I.
OVERVIEW........................... ...............................................
...................................1
A.
Introduction.................... ..................................................
...... ..... . ...........1
B. Compliance with the Current
Legislation..... . ... ... .. .... ..........................2
.. .. .... .. .. ..
C. General Description of the District and
Page 3
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
services ...............................................2
II. SPECIFIC IMPROVEMENTS AND SPECIAL BENEFIT ZONES .................6
III. METHOD OF
APPORTIONMENT ..................................................................17
A.
General........................... ...............................................
....... ........................17
B. Benefit
Analysis............. ............................................................
.....................17
C. Assessment
Methodology.........................................................................
.........19
D. Assessment Range
Formula.............................................................................
20
IV. DISTRICT
BUDGETS... ......................................................................
........ .22
A. Description of Budget
Items... .......................................................................22
B. District
Budgets.......... ...............................................................
..................25
APPENDIX A — DISTRICT BOUNDARY
MAPS........ ......................................58
APPENDIX B — 2005/06 COLLECTION
ROLL.... ..................................................59 0
I. Overview
A. Introduction
The City of Palm Desert (hereafter referred to as "City") annually levies and
collects special
assessments in order to provide and maintain improvements within the Consolidated
Palm
Desert �andscaping and �ighting Maintenance Assessment District (hereafter referred
to as
"District"). The District was formed in 1993, through the consolidation of several
individual
landscaping and lighting maintenance districts that previously existed within the
City. The
original districts and subsequent annexations of various territories and
developments to the
Consolidated District are identified as separate zones and/or sub-zones (hereafter
referred
to jointly as "zones"). The District and the zones therein have been established and
are
levied annual assessments pursuant to the Landscaping and Lighting Act of 1972, Part
2 of
Division 15 of the California streets and Highways Code (hereafter referred to as
the "1972 Act").
This Engineer's Annual �evy Report (hereafter referred to as the "Report") describes
the
District and improvements, any proposed changes to the District or improvements and
the
proposed budgets and assessments for Fiscal Year 2005/06. The proposed assessments
are
based on the City's estimated cost to maintain the improvements that provide special
benefit
Page 4
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
to properties within the District. The various improvements within the District and
the costs
of those improvements are identified and budgeted separately for each zone,
including the
expenditures, deficits, surpluses, revenues, and reserves.
The word "parcel," for the purposes of this Report, refers to an individual property
assigned
its own Assessment Number by the Riverside County Assessor's office. The Riverside
County Auditor/Controller uses Assessment Numbers and specific Fund Numbers, to
identify on the tax roll, properties assessed for special district benefit
assessments. Each
parcel within a Zone is assessed proportionately for only those improvements
provided in
that zone from which the parcel receives special benefit.
At a noticed Public Hearing, the City Council will consider all testimony and
wri tten
comments presented and may direct any necessary modifications to the Report and
approve
the Report as submitted or amended. Following approval of the Report, the City
Council by
resolution, shall order the improvements to be made, and confirm the levy and
collection of
assessments pursuant to the 1972 Act. The assessment rates and method of
apportionment
described in this Report as approved by the City Council defines the assessments to
be
applied to each parcel within the District for Fiscal Year 2005/06. The assessments
as
approved will be submitted to the Riverside County Auditor/Controller to be included
on
the property tax roll for each parcel for the fiscal year.
0
B. Compliance with the Current �egislation
The City Council annually conducts a public hearing to accept public comments and
testimony, to review the Report and adopt the annual assessments to be levied on the
County tax roll for the fiscal year. The assessments described in this Report and
subsequently approved by the City Council have been prepared in accordance with the
1972
Act and in compliance with the provisions of the California Constitution, Article
XIIID
(hereafter referred to as the "Article XIIID"), which was enacted by the passage of
Proposition 218 in November 1996.
In compliance with the provisions of Article XIIID, in Fiscal Year 1997/98, the City
conducted property owner ballot proceedings for the special benefit assessments
applicable
to each of the existing zones within the District. At that time, the assessments
presented to
property owners included the assessment range formula previously established for the
Page 5
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
District and described in this Report. upon tabulation of the ballots returned, it
was
determined that majority protest did not exist and the City Council approved and
adopted
the assessments and assessment range formula balloted and approved by the property
owners. similar proceedings have been conducted for all new or increased assessments
including any annexations to the District.
C. General Description of the District and services
The City annually levies and collects assessments in order to maintain and service
various
improvements within the District. For Fiscal Year 2005/06, the District is comprised
of
thirty-three (33) separate benefit zones, each funding specific improvements and
services.
The zones are identified as:
• Zone # 2 Canyon Cove (222 parcels)
• Zone # 3 Vineyards (132 parcels)
• Zone # 4 Parkview Estates (172 parcels)
• zone # 5 Cook and Country Club — Desert Mirage sub-zone (29 parcels)
• zone # 5 Cook and Country Club — sandcastle sub-zone (41 parcels)
• zone # 5 Cook and Country Club — Primrose 2 sub-zone (37 parcels)
• Zone # 6 Hovley Lane — Monterey Meadows Sub-zone (40 parcels)
• zone # 6 Hovley �ane — The Glen sub-zone (16 parcels)
• Zone # 6 Hovley Lane — Hovley Estates Sub-zone (16 parcels)
• Zone # 6 Hovley Lane — Sonata I Sub-zone (16 parcels)
0
• Zone # 6 Hovley Lane — Sonata II Sub-zone (94 parcels)
• zone # 6 Hovley �ane — Hovley Collection sub-zone (38 parcels)
• Zone # 6 Hovley Lane — La Paloma I Sub-zone (16 parcels)
• Zone # 6 Hovley Lane — La Paloma II Sub-zone (16 parcels)
• Zone # 6 Hovley Lane — La Paloma III Sub-zone (15 parcels)
• Zone # 6 Hovley Lane — Sandpiper Court Sub-zone (16 parcels)
• Zone # 6 Hovley Lane — Sandpiper West Sub-zone (16 parcels)
• Zone # 6 Hovley Lane — Hovley Court West Sub-zone (16 parcels)
• zone # 6 Hovley �ane — Diamondback sub-zone (20 parcels)
• Zone # 6 Hovley Lane — Palm Court Sub-zone (20 parcels)
• Zone # 7— Waring Court (16 parcels)
• Zone # 8— Palm Gate (37 parcels)
• zone # 9— The Grove (105 parcels)
• Zone #11 — Portola Place (23 parcels)
• Zone #13 — Palm Desert Country Club (1,730 parcels)
• Zone #14 — K& B at Palm Desert (163 parcels)
• Zone #15 — Canyon Crest (67 parcels)
• Zone #16 Shepard Lane — College View Estates II (32 parcels)
• Zone #16 Shepard Lane — Sundance West (32 parcels)
• Zone #16 Shepard Lane — College View Estates I(32 parcels)
• Zone #16 Shepard Lane — Petunia l(32 parcels)
• Zone #16 Shepard Lane — Sundance East (14 parcels)
• zone #16 shepard �ane — The Boulders (16 parcels)
0
The District provides for the maintenance and operation of local landscaping and
lighting
Page 6
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
improvements and associated appurtenances located within the public right-of-ways
and
dedicated landscape easements. The improvements and the annual costs of those
improvements are identified and budgeted separately for each zone, including the
expenditures, deficits, surpluses, revenues, and reserves.
The improvements provided and for which parcels are levied special benefit
assessments
within the District can be categorized as three (3) improvement types.
1. �ocal street lighting (residential street lighting associated with the properties
within the
zone and specific subdivisions).
2. Local landscaping improvements including parkways, perimeters, entryways, local
medians, and internal landscaped amenities.
3. special zone services including tree trimming, graffiti and weed abatement and
landscape maintenance of flood control areas (retention and detention basins).
The costs associated with the improvements authorized by the provisions of the 1972
ACt
are equitably spread among the benefiting parcels in proportion to the special
benefit they
receive. only parcels that receive special benefits from the improvements are
assessed, and
each zone consists of parcels that benefit from those specific improvements.
�andscape improvements maintained by the District and associated with each zone were
either installed as a condition of development or were installed for the benefit of
the
properties assessed. The landscape improvements associated with each zone may
include,
but are not limited to: open space areas, medians, parkways, slopes, retention or
detention
basin areas, and public right-of-ways or easements that provide special benefits to
the
parcels. These improvements may include, but are not limited to: turf, ground cover,
shrubs
and trees, irrigation systems, decorative lighting, water features, entry monuments,
drainage
systems, hardscapes and associated appurtenances. Similar to landscape improvements,
street
lighting improvements funded through District assessments were installed for the
benefit of
properties within each of the zones and the assessments provide for the maintenance,
operation and energy costs related to those street light improvements.
0
The following table lists the zones and sub-zones within the District and a summary
of the
parcels for Fiscal Year 2005/06.
BENEFIT ZONES
Page 7
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
zone Number
Zone Name
Total Parcels
Assessable
Parcels
Total EBU
zone #2
Canyon Cove
225
222
222.00
zone #3
vineyards
147
132
133.20
Zone #4
Parkview Estates
175
172
Page 8
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
172.00
zone #5
Cook & Country Club:
sub-zone#5 DM
Desert Mirage
29
29
29.00
sub-zone#5 SC
sandcastles
41
41
41.00
Page 9
sub-zone#5 PR
Primrose 2
37
37
37.00
zone #6
Hovley Lane:
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
sub-zone#6 MM
Monterey Meadows
40
40
40.00
sub-zone#6 HG
The Glen
16
16
Page 10
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
16.00
sub-zone#6 HE
Hovley Estates
17
16
16.00
sub-zone#6 51
Sonata I
16
16
16.00
sub-zone#6 52
Sonata II
94
94
94.00
Page 11
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
sub-zone#6 HC
Hovley Collection
38
38
38.00
sub-zone#6 �1
La Paloma I
17
16
16.00
sub-zone#6 �2
La Paloma II
19
16
16.00
sub-zone#6 �3
La Paloma III
17
15
Page 12
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
15.00
sub-zone#6 SP
Sandpiper Court
19
ES:
16.00
sub-zone#6 sw
Sandpiper West
16
16
16.00
sub-zone#6 Hw
Hovley Court West
ES:
ES:
16.00
Page 13
sub-zone#6 DB
Diamondback
22
20
20.00
sub-zone#6 PC
Palm Court
24
20
20.00
zone #7
Waring Court
16
16
16.00
zone #8
Palm Gate
37
37
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Page 14
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
37.00
zone #9
The Grove
105
105
105.00
zone #11
Portola Place
23
23
23.00
zone #13
Palm Desert Country Club
1,768
1,730
2,314.85
Zone #14
Page 15
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
K& B at Palm Desert
165
163
163.00
zone #15
Canyon Crest
71
67
67.00
zone #16
shepard �ane:
sub-zone #16 Cv
College View Estates II
32
32
32.00
Page 16
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
sub-zone #16 SD
sundance west
32
32
32.00
sub-zone #16 Cvl
College View Estates I
32
32
32.00
sub-zone #16 P1
Petunia l
32
32
32.00
sub-zone #16 SE
sundance East
14
14
14.00
sub-zone #16 BD
Page 17
The Boulders
16
16
16.00
Total District
3,368
3,287
3,873.05
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
0
II. SPECIFIC IMPROVEMENTS AND SPECIAL BENEFIT ZONES
The boundaries of each zone, the location of improvements and special benefit
received by
the properties and property owners within each zone are described in this section of
the
Report. In any given fiscal year, City staff will determine the scope of work for
each zone as
assessment revenues allow. Any necessary reductions in the scope of work will likely
include,
but are not limited to; the frequency of mowing and edging turf areas; the
application of
fertilizers and aeration of turf; trimming and pruning of shrubs, trees and ground
cover;
trash pick-up in landscaping areas; and, weed and litter control. The allocation of
special
benefit and general benefit of the improvements provided within the District are
summarized in the Method of Apportionment section of this Report and are identified
in the
budget for each zone. A description of the District improvements and the level of
annual
service each zone will receive are provided in the following:
Zone #2 (Canyon Cove):
zone #2 includes Tracts 11636-1, 2, 3, & 4 and Tract 23485, generally located south
Page 18
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
of
Deep Canyon Tennis Club, North of Haystack Road, west of Marrakesh Country Club, and
East of Highway 74
Lane,
Deer Grass Drive,
The streets within the zone include Ambrosia street, sweetbrush
�otus Court, Calliandra street, Aber street, and Alamo Drive.
These parcels benefit from the maintenance and operation of street lighting
encompassing
the streets within the zone, the landscaped parkway along the East side of Highway
74 and
the landscaped areas on the North side of Haystack Road, adjacent to the above
mentioned
tracts and installed as part of these residential developments.
The interior local street lighting has been identified and allocated as 100% special
benefit
with no general benefit allocation. The parkway landscaping along Highway 74 has
been
identified as 100% special benefit to the parcels within the zone. However, it has
been
determined that the landscaped median on Haystack Road (although installed as part
of the
development) not only provides a special benefit to properties within Canyon Cove,
but also
provides a general benefit. The proportionate general benefit of this improvement
has been
identified and eliminated from the zone assessments. Although there is a general
benefit
component, the majority of the median landscaping on Haystack Road (83%) is a flood
control channel and was required for development of the homes within Canyon Cove.
Therefore, pursuant to Article XIIID section 5a (assessments used to fund flood
control and
drainage systems) the majority of the costs for this landscaped area could be
considered
exempt. However, in recognition of the general benefit this improvement area
provides and
the previous assessments applied to properties within the zone, it was determined
that the
City would fund a large portion of the costs associated with this landscaped median
area.
Refer to the budget section of this Report for details on the allocation of benefit
and related
assessments.
0
Zone #3 (Vineyards):
zone #3 consists of the parcels in Tracts 12181-1 and 12181-2 on the west side of
Portola
Avenue. The streets within the zone include Martini Court, Heitz Court, Mondavi
Court,
Callaway Court, Stony Hill Court, Masson Street, Krug Avenue, Sebastian Way, and San
Pasqual Avenue/Rutledge Way.
Page 19
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
These parcels receive special benefits from the operation and maintenance of street
lighting
improvements within the zone boundaries and the landscaped area along the west side
of
Portola Avenue, from the northern boundary to the southern boundary of the two
tracts.
Both the street lighting and landscape improvements identified for this zone were
installed
as part of the residential development and the ongoing maintenance and operation of
these
improvements provide special benefits to properties within the zone. It has further
been
determined that these improvements were installed and are maintained solely for the
benefit
of properties within the zone and the improvements provide no measurable benefit to
properties outside the zone. Any benefit conveyed to other properties or to the
public at
large (general benefit) is incidental. Therefore, both the interior tract street
lighting and the
parkway (perimeter) landscaping costs have been identified and apportioned 100% as a
special benefit to the parcels within the zone.
Zone #4 (Parkview Estates):
zone #4 consists of the parcels in Tract 8237, south of Magnesia Falls Drive, North
of Fred
waring Drive, west of Deep Canyon Road, and East of Portola Avenue.
These parcels receive special benefits from the operation and maintenance of street
lighting
along Primrose Drive, Desert Star Boulevard, Vanda Circle, Palmilla Circle, Myrsine
Avenue,
Gazania Place, Rutledge Avenue, Buttonwood Drive, Silktree Lane, Santolina Drive,
Balsam
�ane, and Erin street. The street lighting improvements were installed as part of
the
residential development and are considered a special benefit to the properties
within the
development (i.e., zone). The ongoing operation and maintenance of interior
residential
street lighting provides no measurable general benefit to properties outside the
zone or to
the public at large. To the extent that some streetlights associated with the zone
are located
on the perimeter of the residential development and provides direct illumination to
parcels
outside the zone, a portion of the maintenance costs has been identified as a
general benefit.
This zone has twenty interior streetlights and five perimeter streetlights resulting
in an
Page 20
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
allocation of the zone costs as 90% special benefit and 10% general benefit.
zone #5 (Cook and Country Club):
zone #5 consists of three (3) separate residential subdivisions identified as
sub-zones. These
three sub-zones are known and identified as the Desert Mirage (Tract 25639),
sandcastles
(Tract 21338-1), and Primrose 2(Tract 25436). Each of these sub-zones has specific
local
improvements maintained by the District that were installed as part of these
residential
developments.
0
These three subdivisions were originally part of a larger zone known as Cook and
Country
Club and were proportionately assessed for median landscaping in the area as well as
their
local (tract specific) improvements. In fiscal year 1997/98 it was determined that
the median
landscaping in the Cook and Country Club area was largely a general benefit and this
portion
of the assessment was eliminated. However, it was determined that the parcels within
these
three (3) sub-zones receive special benefit from tract specific improvements
maintained by
the District, and each parcel within the respective sub-zones should continue to be
assessed
proportionately for the cost of services associated with those local improvements.
upon review of the specific street lighting improvements associated with each of
these sub-
zones, the street lighting facilities have been identified as interior tract
streetlights. These
streetlights provide little or no direct illumination to parcels outside the
sub-zones and
therefore the costs of maintaining these improvements are allocated as 100% special
benefit
with no general benefit.
upon review, it has been determined that fifteen percent (15%) of the improvements
within
the Desert Mirage sub-zone are of a general benefit to those properties outside of
the sub-
zone. Therefore, this percentage of the costs of maintaining the sub-zone has been
removed
from the assessment and must be funded from other sources.
The property owners in sub-zone known as Desert Mirage were balloted in Fiscal Year
2004/05 for an increase in their maximum assessment rates. The proposed levy
increase
would fund new maintenance costs required after the City of Palm Desert renovated
Page 21
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
the
improvements with water efficient landscaping and irrigation systems. Majority
protest did
not exist, therefore the City will move forward with the plans to renovate the
improvements
in the Desert Mirage sub-zone. Refer to the budget for zone 5 in section iv of this
Report
for specifics regarding the proposed assessment for the current fiscal year and the
maximum
assessment.
Zone #6 (Hovley Lane):
Parcels within this zone are located generally East of Monterey Avenue and west of
Portola
Avenue and includes parcels and tracts along Hovley �ane west. zone 6 includes the
following subdivisions and sub-zones:
• Monterey Meadows (Tracts 21791
and 22741)
• The Glen (Tract 25217)
• Hovley Estates (Tract 24591)
• sonata 1 (Tract 23982)
• sonata II (Tracts 24254 -1, 2, 3)
• Hovley Collection (Tract 24603)
• La Paloma 1 (Tract 24773-1)
• La Paloma 2 (Tract 24773)
• �a Paloma 3 (Tract 29045)
• Sandpiper Court (Tract 27370)
• Hovley Court west (Tract 29585)
• sandpiper west (Tract 29579)
• Diamondback Road (Tract 29893)
• Palm Court (Tract 25373)
0
The parcels within each of the fourteen (14) sub-zones of zone 6(Hovley �ane)
receive
benefit from various improvements that were installed as part of the separate
residential
developments and are specific to each tract and subdivision. The assessment for each
sub-
zone funds and provides for the parkway landscaping improvements adjacent to each
tract
along Hovley Lane as well as specific in-tract improvements. The in-tract
improvements may
include street lighting; dry well and retention basin landscape maintenance; and
landscaping
of additional parkway areas. The improvements within zone 6 include street lighting
on
Clover Lane, Meadow Lane, Hovley Lane West, Centennial Circle, Posada Court, Via
Fonda,
sonata Court, Avenida Arcadia, Avenida solana, sandpiper Court, Avenida Rosario,
sandpiper Court west Hovley Court, Diamondback Road, and Palm Court; landscaped
parkways along Hovley Lane West, Monterey Avenue, Portola Avenue and landscaped
Page 22
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
retention basins located within Hovley Estates, Hovley Collections, La Paloma 1, La
Paloma
2, Sandpiper Court, and Sandpiper Court West.
upon review of the specific street lighting improvements associated with each of
these sub-
zones, the street lighting facilities have been identified as tract specific
streetlights. To the
extent that some streetlights associated with the Glen, sonata I and Hovley west
sub-zones
are located on the perimeter of the development and provide direct illumination to
parcels
outside the subdivision, a portion of the maintenance costs fifteen percent (15%)
have been
identified as a general benefit component. Therefore, the cost of maintaining the
street light
improvements is allocated as 85% special benefit to properties within these
sub-zones.
similarly, it has been determined that a portion of the parkway landscape
improvements
associated with the Glen, sonata I and Hovley west sub-zones provide a general
benefit to
properties outside of these sub-zones. Therefore, fifteen percent (15%) of the costs
of
maintaining these landscaped areas has been removed from the assessments and will be
funded from other sources. The landscape improvements associated with each of the
remaining sub-zones provide no measurable general benefit to properties outside the
zone
or to the public at large, and therefore, their specific local landscaping
improvements and the
corresponding assessments have been identified entirely as a special benefit to
parcels within
the sub-zones.
The property owners in the nine (9) sub-zones known as The Glen, Hovley Estates,
sonata
I, Sonata II, La Paloma I, Sandpiper Court, Sandpiper West, Hovley West and Hovley
Collection, were balloted in Fiscal Year 2004/2005 for an increase in their maximum
assessment rates. In conjunction with the assessment increase, the City proposed to
renovate
the existing improvements with more water efficient landscaping and modifications to
the
irrigation system.
For seven (7) of the nine (9) sub-zones balloted, majority protest did not exist and
the City
will move forward with the plans to renovate the improvements in those sub-zones.
However, majority protest existed in Hovley west and Hovley Collection, and the
proposed
assessment increase for these two sub-zones will not be imposed. without the
additional
maintenance funding, the City will not be able to renovate the improvements for
these two
Page 23
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
sub-zones, but will continue to maintain the existing improvements at a level of
service
compensatory with the available assessment revenues at the existing assessment
rates. Refer
0
to the budgets for zone 6 in section iv of this Report for specifics regarding the
proposed
assessment for the current fiscal year and the maximum assessment.
In Fiscal Year 2004/2005 the Palm Court sub-zone was annexed to zone 6 through
property owner protest hearing proceedings. Upon conclusion of a noticed Public
Hearing,
it was determined that a majority protest did not exist. upon review of the specific
improvements associated within this sub-zone, benefit conveyed to other properties
or to
the public at large (general benefit) has been determined by comparison to be
incidental.
Therefore, the costs of the on-going operation and maintenance of the improvements
have
been identified and apportioned 100% as a special benefit to the parcels within the
sub-
zone.
Zone #7 (Waring Court):
zone 7 consists of Tract 25304, North of Fred waring Drive and East of Phyllis
7ackson
Lane.
These parcels receive special benefit from the ongoing maintenance of landscaped
parkways
along Fred waring Drive and Phyllis 7ackson �ane adjacent to the tract. The
improvements
were installed as part of the residential development and it has been determined
that the
operation and maintenance of the landscape improvements provide no measurable
general
benefit to other properties outside the zone or to the public at large. Therefore,
the local
landscaping improvements associated with this zone and the costs of providing these
improvements have been identified as 100% special benefit to parcels within zone 7.
Zone #8 (Palm Gate):
zone 8 consists of the parcels in Tract 24287 located East of Deep Canyon Road, and
North
of Fred Waring Drive, on Coral Bells Circle, Daylily Circle, and Moss Rose Drive.
Page 24
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
These parcels receive benefit from the maintenance and operation of local street
lighting at
the entrances to the development at the corners of Deep Canyon Road and Coral Bells
Circle, Daylily Circle, and Moss Rose Drive. These parcels also receive special
benefit from
the maintenance of the landscaped parkways adjacent to the development on Deep
Canyon
Road.
Both the street lighting and landscape improvements identified for this zone were
installed
as part of the residential development and the ongoing maintenance and operation of
these
improvements provide special benefit to properties within the zone. It has been
determined
that these improvements were installed and are maintained solely for the benefit of
properties within the zone and provide no measurable benefit to properties outside
the
zone or to the public at large. Therefore, both the interior tract street lighting
and the
parkway (perimeter) landscaping costs have been identified and apportioned 100% as a
special benefit to the parcels within the zone.
In conjunction with a proposed renovation and upgrade of the existing landscape
improvements the property owners in Zone 8 were balloted in Fiscal Year 2004/05 for
an
0
increase in their maximum assessment rates. Majority protest existed and the maximum
assessment rate will not be increased over the amount previously approved for the
zone.
since the assessment increase was not approved the City will not move forward with
the
proposed renovations, but will continue to maintain the existing improvements at a
level of
service compensatory with the available assessment revenues. Refer to the budget for
zone 8
in section iv of this Report for specifics regarding the proposed assessment for the
current
fiscal year and the maximum assessment.
zone #9 (The Grove):
zone 9 consists of the parcels in Tract 24984 south of Goleta Avenue and west of
Deep
Canyon Road.
These parcels receive special benefits from the improvements and maintenance of
street
lighting at the entrance to the development at the corner of Deep Canyon Road and
Page 25
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Royal
Canyon Lane as well as interior street lighting on Kings Canyon Lane, Indian Canyon
Lane,
Hazel Canyon Lane, and Royal Canyon Lane. These parcels also receive special
benefits
from the improvements and maintenance of parkway landscaping adjacent to the tract
on
Deep Canyon Road, and interior landscaping, including an entryway median, parkway
landscaping and palm tree trimming within the public right-of-ways on Royal Canyon
Lane
that were installed as part of the residential tract development.
Both the street lighting and landscape improvements identified for this zone were
installed
as part of the residential tract development and the ongoing maintenance and
operation of
these improvements provide special benefit to properties within the zone. It has
further
been determined that these improvements were installed and are maintained solely for
the
benefit of properties within the zone and the improvements provide no measurable
benefit
to properties outside the zone or to the public at large. Therefore, both the tract
street
lighting and the landscaping costs (parkways and interior landscaping) have been
identified
and apportioned 100% as a special benefit to the parcels within the zone.
As part of the overall landscaping costs for this zone, specialized maintenance
(palm tree
trimming) is budgeted separately as this service is not covered under the regular
maintenance
contract the City has with its landscape contractor. However, like other landscape
maintenance within the zone this service benefits only the properties within the
zone and
has been identified as 100% special benefit.
Zone #11 (Portola Place):
zone 11 is generally located south of santa Rosa way and East of Portola Avenue and
consists of the parcels in Tract 27692.
These parcels receive special benefits from the servicing and maintenance of the
landscaped
parkways adjacent to the tract on Portola Avenue and santa Rosa way, and interior
tract
landscaping on olive Court installed as part of the residential development.
0
The developer (D & F Development) was conditioned to form the necessary District
zone
Page 26
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
for the public improvements that would be installed as part of subdivision tract
27692. In a
letter to the City dated April 4, 1994, the developer (sole owner of the property at
that time)
requested inclusion of the parcels within the tract into the District and to be
assessed
annually for the cost of maintaining the improvements. This letter constitutes a
100%
landowner petition pursuant to Article XIIID and supports a position that the
assessments
imposed prior to 7uly 1, 1997 were exempt from the requirements of Article XIID.
Although the assessments for these improvements were identified as exempt in fiscal
Year
1997/98 and not subject to the procedural requirements of a protest balloting
procedure, the
improvements and the related assessments for this zone were identified as 100%
special
benefit. It has been determined that the ongoing operation and maintenance of the
improvements provide no measurable general benefit to other properties outside the
zone
or to the public at large. Therefore, these improvements, the corresponding
assessments and
the annual inflationary adjustment previously approved by landowner petition are in
compliance with the substantive requirements of the proposition. However, any future
increases to the assessments will require property owner ballot proceedings.
Zone #13 (Palm Desert Country Club):
zone 13 is located generally south of Hovley �ane East, North of Fred waring Drive,
west
of warner Trail, and west of washington and is commonly referred to as the Palm
Desert
Country Club area.
The parcels within this zone receive special benefits from the servicing and
maintenance of
entryway landscaping on State Street and Washington Avenue, parkway landscaping
along
Fred waring Drive and local residential street lighting within the zone.
Parcels within zone 13 were annexed into the City in Fiscal Year 1994/95. Prior to
City
annexation the local improvements within this zone were assessed and collected by
the
County through a County service Area (CSA). when the properties were annexed to the
City, the City established this territory as zone 13 within the District and the CSA
fund
balance was transferred to the zone 13 account. For the first two years, the City
used the
fund balance to fully cover the annual cost of providing the improvements. In Fiscal
Year
Page 27
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
1996/97 the remaining fund balance was designated as reserves and the District
levied its
first annual assessment for the zone. Because the reserve fund balance was greater
than the
amount typically held in reserves, the City Council determined that a portion of the
reserves
would be used each year to offset the annual expenditures thereby allowing the
annual
assessments to remain fairly constant and also gradually reduce the reserve fund to
normal
levels. In Fiscal Year 1997/98, in compliance with Article XIIID, a property owner
ballot
proceeding was conducted to approve the existing annual assessment. At that time,
the
property owners approved the proposed assessment amount plus an annual inflation
adjustment. The assessment amount approved by the property owners was based on the
continued policy of utilizing reserve fund contributions to offset the actual
expenses for the
zone.
0
In Fiscal Year 1999/00, property owners within zone 13 were re-balloted for an
increased
assessment to cover the maintenance costs associated with the new landscaping
improvements to be installed on Fred waring Drive. Property owners were balloted for
an
amount sufficient to cover the actual zone expenses, although a portion of the
existing
reserves continued to be used to reduce the annual assessments. Refer to the budget
for
zone 13 in section iv of this Report for specifics regarding the proposed assessment
for the
current fiscal year and the maximum assessment.
The street lighting and landscape improvements assessed within this zone clearly
provide
special benefits to properties within the zone. It has been determined that the
improvements were installed and are maintained solely for the benefit of properties
within
the zone and the improvements provide no measurable benefit to properties outside
the
zone or to the public at large. Therefore, both the street lighting and the
landscaping costs
(parkways and interior landscaping) have been identified and apportioned 100% as a
special
benefit to parcels within the zone.
Zone #14 (K & B at Palm Desert):
zone 14 is located generally North of Frank sinatra Drive, west of Portola Avenue,
East of
Monterey Avenue and south of Gerald Ford Drive. The zone includes the parcels in
Tracts
28258 and 28258-1.
Page 28
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
The properties within the boundaries of zone 14 benefit from street lighting within
the
development located on Drexell Drive, Heatherwood Drive, Emerson Drive and Jamerson
Road, and Colebridge street, as well as landscaping associated with the retention
basin area
located on Heatherwood Drive and dry well areas within the subdivisions installed by
the
developer as part of the residential development.
In conjunction with a proposed renovation and upgrade of the existing landscape
improvements, the property owners in Zone 14 were balloted in Fiscal Year 2004/05
for an
increase in their maximum assessment rates. Majority protest did not exist, and
based on the
approval of the new assessment rate, the City will move forward with the plans to
renovate
the improvements with more water efficient landscaping and modifications to the
irrigation
system. Refer to the budget for zone 14 in section iv of this Report for specifics
regarding
the proposed assessment for the current fiscal year and the maximum assessment.
Zone #15 (Canyon Crest):
Zone 15 consists of Tract 25102-1 and 25102 generally located east of Deep Canyon
Road,
south of the whitewater River Channel, north of Moss Rose Drive, and west of the
Palm
Desert High school. This zone was established and annexed to the District on March
11,
1999 pursuant to the Act and a property owner ballot proceeding.
These parcels receive special benefit from the operation and maintenance of
landscaped
parkways along the east side of Deep Canyon Road from Magnesia Falls (whitewater
Ri ve r
Channel), south to the end of the development (approximately 100 feet north of
Buttonwood Drive); perimeter landscaping along the whitewater River Channel (the
0
northern boundary of the development and District) from Deep Canyon Road eastward to
the western boundary of the development (approximately 675 linear feet of the total
1275
feet is landscaped).
The improvements for this zone were installed as part of the residential
developments. It
has been determined that the ongoing operation and maintenance of the landscape
improvements provide no measurable general benefit to other properties outside the
zone
Page 29
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
or to the public at large. Therefore, the local landscaping improvements associated
with this
zone and the associated annual costs have been identified as 100% special benefit to
parcels
within zone 15. Refer to the budget for zone 15 in section iv of this Report for
specifics
regarding the proposed assessment for the current fiscal year and the maximum
assessment.
Zone #16 (Shepard Lane):
zone #16 consists of six (6) separate residential subdivisions identified as
sub-zones. These
six sub-zones are known and identified as College view Estates I(Tract 29444),
College
view Estates II (Tract 30087), sundance west (Tract 30216), sundance East (Tract
30503),
Petunia l(Tract 30025), and Boulders (Tract 30030). Each of these sub-zones has
specific
local improvements maintained by the District that were installed as part of these
residential
developments.
There are several residential subdivisions within the area known as shepherd �ane.
The
parcels within each of the six (6) sub-zones of zone 16 (shepard �ane) receive
benefit from
various improvements that were installed as part of the separate residential
developments
and are specific to each tract and subdivision. Perimeter landscaping for the
shepherd �ane
residential developments includes parkway/perimeter landscaping on the west side of
Portola Avenue between Frank Sinatra Dive and Gerald Ford Drive, as well as
landscaping
on the north side of Frank sinatra Drive and the south side of Gerald Ford Drive on
either
side of shepherd �ane. These improvements benefit the property development within
the
shepherd �ane area and each residential subdivision is assessed a proportional share
of the
costs associated with these landscaped areas as well as specific in-tract
improvements.
specific in-tract improvements include:
Sub-Zone College View Estates I:
• This Sub-zone's proportional benefit of parkway/perimeter landscaping along
the west side of Portola Avenue adjacent to the residential subdivision (generally
between Frank sinatra Dive and Gerald Ford Drive);
• Parkway landscaping along both sides of shepherd �ane adjacent to the
residential subdivision (generally between Frank sinatra Dive and Gerald Ford
Drive);
Page 30
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
• streetlights within the residential subdivision and/or adjacent to the subdivision
on both the east and west sides of shepherd �ane and the west side of Portola
Avenue installed as part of the residential subdivision.
0
Sub-Zone College View Estates II:
• This sub-zone's proportional benefit of parkway/perimeter landscaping on both
sides of shepherd �ane and the west side of Portola Avenue adjacent to the
residential subdivision, installed as part of the development of properties therein;
• street lights within and adjacent to the residential subdivision.
sub-zone sundance west:
• Two landscape easements located on the west side of shepherd �ane at
Kokopelli Circle.
• Two landscape easements located on the west side of shepherd �ane at Chinook
Circle.
• Parkway landscaping along shepherd �ane adjacent to the residential subdivision.
specifically the parkway area on the west side of shepherd �ane which extends
the length of Tract 30216;
• streetlights within the residential subdivision and/or adjacent to the subdivision
on both the east and west sides of shepherd �ane and the west side of Portola
Avenue installed as part of the residential subdivision.
sub-zone sundance East:
• This sub-zone's proportional benefit of perimeter/parkway landscaping on the
west side of Portola Avenue between Frank sinatra Dive and Gerald Ford Drive
associated with the development;
• Parkway landscaping on shepherd �ane adjacent to the residential development
installed as part of the development of properties therein.
• street lights within and adjacent to the residential subdivision.
Sub-Zone Petunia l:
• Three landscape easements identified as the parkway landscaping on the east side
of shepherd �ane adjacent to the tract north and south of East Petunia Place and
the parkway landscaping easement on the west side of Portola Avenue adjacent
to the tract.
• Two landscape easements identified as the parkway landscaping on the west side
of shepherd �ane adjacent to the tract north and south of west Petunia Place.
sub-zone The Boulders:
Page 31
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
• Parkway landscaping on shepherd �ane adjacent to the residential development
installed as part of the development of properties therein;
0
• This sub-zone's proportional benefit of parkway/perimeter landscaping on the
west side of Portola Avenue between Frank sinatra Dive and Gerald Ford Drive,
as well as landscaping on the north side of Frank sinatra Drive and the south
side of Gerald Ford Drive on either side of shepherd �ane.
• street lights within and adjacent to the residential subdivision.
It has been determined upon review of the specific improvements, that a portion of
the
street lighting and parkway landscape improvements associated with the College view
Estates I, College View Estates II, Sundance East, and Petunia l Sub-zones provide
some
general benefit to properties outside of these sub-zones. These improvements include
the
parkway/perimeter maintenance along Portola Avenue. A portion of the maintenance
costs
up to fifteen percent (15%) have been identified by the City as a general benefit
component
and has been removed from the assessments and will be funded from other sources. The
improvements associated with the remaining sub-zones provide no measurable general
benefit to properties outside the zone or to the public at large, and therefore,
their specific
local landscaping improvements and the corresponding assessments have been
identified
entirely as a special benefit to parcels within the sub-zones.
0
III. Method of Apportionment
A. General
The 1972 Act permits the establishment of assessment districts by agencies for the
purpose of
providing certain public improvements which include the construction, maintenance
and
servicing of public lights, landscaping and appurtenant facilities. The 1972 Act
further requires
that the cost of these improvements be levied according to benefit rather than
assessed value:
"The net amount to be assessed upon lands within an assessment district may be
apportioned by any
formula or method which fairly distributes the net amount among all assessable lots
or parcels in
proportion to the estimated benefits to be received by each such lot or parcel from
the improvements."
The formula used for calculating assessments in each zone of the District therefore
reflects the
composition of the parcels, and the improvements and services provided, to fairly
apportion the
costs based on estimated benefit to each parcel.
Page 32
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
In addition, pursuant to Article XIIID section 4(with some exceptions) a parcel's
assessment
may not exceed the reasonable cost of the proportional special benefit conferred on
that parcel
and provides that only special benefits are assessable and the District must
separate the general
benefits from the special benefits. Therefore, in compliance with the new assessment
requirements only assessments that are identified as either "Exempt Assessments" or
"Special
Benefit Assessments" are assessed. The costs of any improvements considered to be
"General
Benefit" have been eliminated from the District assessments.
B. Benefit Analysis
Each of the proposed improvements, the associated costs and assessments has been
carefully
reviewed by the City and has been identified and allocated based on benefit pursuant
to the
provisions of the 1972 Act and Article XIIID of the California Constitution. Each
improvement
and the associated costs have been identified as either "general benefits" (not
assessed) or
"special benefits". Although some existing assessments within the District qualified
as exempt
assessments pursuant to Article XIIID, section 5 of the Constitution and did not
require a ballot
proceeding under the provisions of section 4, the improvements associated with these
assessments are considered a special benefit to the assessed properties and are in
compliance
with the substantive requirements of Article XIIID Section 4. The maximum assessment
rates
shown in this report are consistent with the provisions of Article XIIID and any new
or
increased assessments shall be subject to the provisions of section 4 therein.
special Benefits
The method of apportionment (method of assessment) is based on the premise that each
of the
assessed parcels within the District and zones receives benefit from the
improvements
maintained and financed by District assessments. specifically, the assessments
associated with
each zone are for the maintenance of local street lighting and landscaped
improvements
0
installed as part of the original development of the parcels within the zones or
were later
installed for the benefit of those properties. The desirability and security of
properties within
each zone is enhanced by the presence of street lighting and well-maintained
landscaping in
close proximity to those properties.
The landscape improvements provided by the District may include landscaped medians,
Page 33
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
parkways, entryways, slopes and appurtenant facilities. Street lighting improvements
may include
energy costs and necessary maintenance to the facilities related thereto. The annual
assessments
outlined in this Report are proposed to cover the estimated costs to provide
necessary service,
operation, administration, and maintenance required each year to keep these
improvements in a
healthy, vigorous, and satisfactory condition.
The special benefits associated with the local landscaping improvements are
specifically:
• Enhanced desirability of properties through association with the improvements.
• Improved aesthetic appeal of properties within the Zones providing a positive
representation
of the area.
• Enhanced adaptation of the urban environment within the natural environment from
adequate green space and landscaping.
• Environmental enhancement through improved erosion resistance, and dust and debris
control.
• Increased sense of pride in ownership of property within the District resulting
from well-
maintained improvements associated with the properties.
• Reduced criminal activity and property-related crimes (especially vandalism)
against
properties in the District through well-maintained surroundings and amenities
including
abatement of graffiti.
• Enhanced environmental quality of the parcels within the zones by moderating
temperatures, providing oxygenation and attenuating noise.
The special benefits of street lighting are the convenience, safety, and security of
property,
improvements, and goods. specifically:
• Enhanced deterrence of crime and the aid to police protection.
• Increased nighttime safety on roads and highways.
• Improved ability of pedestrians and motorists to see.
• Improved ingress and egress to property.
• Reduced vandalism and other criminal acts and damage to improvements or property.
• Improved traffic circulation and reduced nighttime accidents and personal property
loss.
• Increased promotion of business during nighttime hours in the case of commercial
properties.
u
The preceding special benefits contribute to a specific enhancement and desirability
of each of
the assessed parcels.
General Benefits
Page 34
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Prior to the passage of Proposition 218, some of the District assessments included
maintenance
of landscaped medians on various arterial streets within the City. However, since
the
maintenance of most arterial medians within the City were funded by the City's
General Fund, it
was determined that the existing assessments for these improvements were not a
special benefit
and in Fiscal Year 1997/98 the District assessments related to arterial medians were
eliminated.
In addition, any improvement and the associated costs that are considered a general
benefit to
properties outside the respective zones or to the public at large have been
identified and
eliminated from the annual assessments. In making this determination it should be
noted that
parkway, perimeter landscaping and interior landscaping within the City is either
funded and
maintained by individual property owners or through some type of association, except
those
maintained and funded through a special District. The City does not usually maintain
these types
of improvements from General Fund Revenues and like other similar improvements
within the
City, the ongoing maintenance of these improvements are a special benefit to the
properties
associated with the improvements.
C. Assessment Methodology
Pursuant to the 1972 Act, the costs of the District may be apportioned by any
formula or
method that fairly distributes the net amount to be assessed, among assessable
parcels in
proportion to the estimated benefits to be received by each such parcel from the
improvements.
The apportionment of costs used for each zone should reflect the composition of the
parcels,
and the improvements and services provided based on each parcel's estimated special
benefit.
Equivalent Benefit units: To assess benefits equitably, it is necessary to relate
the different
type of parcel improvements to each other. The Equivalent Benefit unit method of
assessment
apportionment uses the single-family home as the basic unit of assessment. A single
family home
equals one Equivalent Benefit Unit (EBU). Every other land use is converted to EBUs
based on
an assessment formula that equates the property's specific development status, type
of
development (land use), and size of the property, as compared to a single-family
home (SFR).
Page 35
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
The EBU method of apportioning benefit is typically seen as the most appropriate and
equitable
assessment methodology for districts formed under the 1972 Act, as the benefit to
each parcel
from the improvements are apportioned as a function of land use type, size and
development.
Assessed parcels within zones 2, 3, 4, 5, 6, 7, 8, 9, 11, 14, 15 and 16 are
single-family residential
parcels and the application of the EBu method of spread results in an equal
assessment.
The following table reflects the various property types and applicable EBUS that may
be applied
to properties within Zone 13.
u
LAND USE /EQUIVALENT BENEFIT UNITS (Zone 13)
Property TypeLand
use
CodeEBU
Type
FactorMultiplier to
Calculate EBUCommercialCOM6.00AcreageResidential and Commercial
VacantVAC0.30Acreagesingle Family
Residentia15FR1.00UnitsCondominiumsCON0.80UnitsSingle Family Vacant
Lot5FV1.00LotExemptNON0.00Parcels
Exempt parcels include easements and landscaped areas or common areas.
The benefit formula applied to parcels in each zone is based on the preceding
Equivalent
Benefit unit (EBu) tables. Each parcel's EBu correlates the parcel's special benefit
received as
compared to the other parcels in the zone.
Parcel Type EBU x Acres or Units = Parcel EBU
Total Balance to Levy in Zone / Total EBU in Zone = Levy per EBU
Levy per EBU x Parcel EBU = Parcel Levy Amount
D. Assessment Range Formula
Page 36
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Any new or increase in assessments, require certain noticing and meeting
requirements by law.
The Brown Act defines the terms "new or increased assessment" to exclude certain
conditions.
These certain conditions included "any assessment that does not exceed an assessment
formula
or range of assessments previously adopted by the agency or approved by the voters
in the area
where the assessment is imposed." This definition was later confirmed by senate Bill
919 (the
Proposition 218 implementing legislation).
An assessment range formula for the District assessments has been confirmed through
property
owner ballot proceedings in compliance with Article XIIID, except those existing
assessments
within the District which qualified as exempt assessments pursuant to Article XIIID,
section 5
of the Constitution and did not require a ballot proceeding under the provisions of
Section 4.
The assessment range formula shall be applied to the future assessments within the
District. The
following describes this assessment range formula:
wherein, if the proposed assessment (levy per unit or rate) is less than or equal
to, the
prior year's maximum assessment plus the adjustments described in the following,
then
the proposed assessment is not considered an increased assessment. The purpose of
establishing an assessment range formula is to provide for reasonable increases and
0
inflationary adjustment to the assessment amounts without requiring costly noticing
and
mailing procedures, which would be added to the District costs and assessments.
If the proposed assessment is less than the maximum assessment approved in the
previous fiscal year adjusted by a percentage no greater than three percent (3.0%),
or the
annual percentage increase of the Consumer Price Index (CPI), whichever is the
lesser of
the two, the assessment shall not be considered as an increase.
Each year the City shall compute the percentage difference between the CPI on
7anuary
1, of each year and the CPI for the previous 7anuary 1, or a similar time period, as
determined by the Bureau of �abor statistics for all urban consumers for the �os
Angeles, Anaheim, and Riverside Area. This percentage difference shall then
establish
the range of increased assessments allowed based on CPI. should the Bureau of �abor
statistics revise such index or discontinue the preparation of such index, the City
shall
use the revised index or comparable system as approved by the City Council for
Page 37
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
determining fluctuations in the cost of living.
If CPI is less than three percent (3.0%), then the allowable adjustment to the
maximum
assessment for each zone may be by CPI, or a lesser percentage. If CPI is greater
than
three percent (3.0%), then the allowable adjustment to the proposed assessment for
each
zone may be three percent (3.0%), or a lesser percentage. The fact that an
assessment
range formula is adopted for District assessments does not require that the
adjustment
be applied each year, nor does it restrict the assessments to the adjustment amount.
zf
the budget and assessments for a given zone do not require an increase or the
increase is
less than the allowable adjustment then the required budget and assessment shall be
applied. If the budget and assessments for a given zone require an increase greater
than
the allowable adjustment then the proposed assessment is considered an increased
assessment and mailed notices, as well as property owner protest ballots are
required by
Article XIIID to impose the assessment increase.
For Fiscal Year 2005/06, the Bureau of �abor statistics has established CPI at 3.66%
for the
7anuary 2004 to 7anuary 2005 period. Therefore, the previous maximum assessment for
each
zone within the District has been adjusted by 3.00% to establish the current maximum
assessment allowed.
0
IV. DISTRICT BUDGETS
A. Description of Budget Items
The following describes the services and costs that are funded through the District,
shown in
the District Budgets.
DIRECT COSTS:
Maintenance Costs — Includes contracted labor, material and equipment required to
properly maintain the landscaping, irrigation systems, drainage systems, fencing,
and entry
monuments within the zone.
�andscape utilities— Includes utility costs for water required to irrigate
landscaped areas
and the utility costs for electricity required to run irrigation systems and
ornamental lighting
Page 38
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
for landscaped areas.
�andscape Extras — Includes the replacement of any materials and equipment needed to
make repairs to irrigation systems.
Tree Pruning — Includes the cost of trimming and pruning trees located within the
landscaped area.
Street Lighting — Utility costs for electricity required to operate streetlights, as
well as the
maintenance of the streetlights.
special District services — These are services provided to a specific zone that are
outside
the normal maintenance services provided by the District. These costs and services
may
include, but are not limited to the following:
• specialized maintenance and equipment necessary for landscaped areas and
appurtenant
facilities associated with dry wells, retention basins and detention basins within
the zone.
• The additional cost of contracted labor, material and equipment required for
trimming
trees in the public right of way and landscaped areas.
Maintenance Repairs — This item includes repairs that are generally unforeseen and
not
normally included in the yearly maintenance contract costs. This may include repair
of
damaged amenities due to vandalism, storms, frost, etc. Also included may be planned
upgrades that provide a direct benefit to the zone.
replacing
plant materials and/or renovation of irrigation or
0
ADMINISTRATION COSTS:
These upgrades could include
lighting systems.
District Administration — The cost to particular departments and staff of the City,
for
providing the coordination of District services and operations, response to public
concerns
and education, as well as procedures associated with the levy and collection of
assessments.
This item also includes the costs of contracting with professionals to provide
administrative,
Page 39
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
legal or engineering services specific to the District including required notices,
mailings or
property owner protest ballot proceedings.
County Administration Fee — This is the cost to the zone for the County to collect
District assessments on the property tax bills.
County Per Parcel Fee — This is the cost to each zone for the County to collect
assessments on the property tax bills. This charge is on a per assessment basis and
is
currently estimated at $0.16 per assessment. This cost is in addition to the County
Administration Fee.
Note: - The administrative costs of the District are borne by each zone in
proportion to the aggregate costs of
the entire District. Costs related to direct administration are identified as
exempt, general and special benefits
in the same proportion as the benefit finding for the Direct service costs. All
costs related to the levy of
assessments such as county fees and contract administration are applied to each zone
regardless of any benefit
findings (no general benefit).
LEVY BREAKDOWN:
Reserve Collection/(Transfer)— The Reserve Account item is provided for collection
by
the District of funds to operate the zone from the time period of 7uly 1(beginning
of the
fiscal year) through approximately 7anuary when the County provides the City with
the first
installment of assessments collected from the property tax bills. Negative amounts
shown
for these budget items are transfers from the reserve fund that are used to reduce
the
Balance to �evy. The Reserve Fund eliminates the need for the City to transfer funds
from
non-District accounts.
other Revenues /General Fund Contribution — This item includes additional funds
designated for the zone that are not from District assessments. These funds are
added to the
zone account to reduce assessments, and may be from either non-District or District
sources including City General Fund Contributions and interest earnings.
Balance to �evy — This is the total amount to be collected for the current fiscal
year
through assessments (for special benefits) or from other revenue sources (for
general
benefits). The Balance to �evy represents the sum of Total Direct and Administration
Costs,
Page 40
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
the Reserve Account/other Revenue source, the Beginning Balance, and the
Contribution
Replenishment. only those costs related to the improvements identified as special
benefits
are levied and collected on the tax roll.
0
DISTRICT STATISTICS:
Total Parcels — The total number of parcels within the zone boundary.
Total Parcels �evied — The total number of parcels within the zone that are
assessed.
Non-assessable lots or parcels may include parcels of land principally encumbered by
public
right-of-ways, easements, common areas, and/or parcels within the boundaries of the
zone
that currently do not benefit from the improvements due possibly to development
restrictions.
Total Equivalent Benefit Unit (EBU) — Equivalent Benefit Unit (EBU) is a numeric
value calculated for each parcel based on the parcel's land use and size. The EBu
shown in
the zone budget, (section III B), represents the sum total of the parcel EBUS that
receive
special benefits from the improvements.
Levy per EBU — This amount represents the rate being applied to each parcel's
individual
EBU. The �evy per Equivalent Benefit unit is the result of dividing the total
Balance to
�evy, by the sum of the zone EBUS, for the fiscal year.
0
B. District Budgets
TABLE IV ZONE 2 CANYON COVE
Page 41
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
ZONE 02 CANYON COVE
Total
General
Special
Budget
Benefit
Benefit
DIRECT COSTS
Page 42
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Maintenance Costs
$25,000
$1,898
$23,102
�andscape utilities
32,000
2,429
29,571
Landscape Extras (Repairs/Materials/Equipment)
1,852
141
1,711
Tree Pruning
8,829
670
8,159
Street Lighting
250
Page 43
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
n
250
Special District Services
�
�
�
Annual Direct Costs (Subtotal)
67,931
5,138
62,793
Renovation/Capital Improvement Expenditures
n
n
n
Total Direct Costs
67,931
Page 44
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
5,138
62,793
ADMINISTRATION COSTS
District Administration
6,971
529
6,442
County Administration Fee
25
0
25
County Per Parcel Fee
36
Page 45
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
0
36
Administration Costs (subtotal)
7,032
529
6,503
LEVY BREAKDOWN
Total Direct and Admin. Costs
74,963
5,667
69,296
Reserve Collection/(Transfers)
0
0
0
Page 46
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
other Revenues/General Fund Contribution
(55,249)
(5,667)
(49,582)
Capital Improvement Project Collection/(Transfers)
U
U
U
Balance to Levy
19,714
U
19,714
DISTRICT STATISTICS
Page 47
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Total Parcels
225
Total Parcels Levied
222
Total Equivalent Benefit Units
222.00
Levy per EBU
$88.80
Page 48
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
RESERVE INFORMATION
Beginning Reserve Balance
Reserve Account Activity
Anticipated Reserve Balance
Page 49
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
ASSESSMENT INFORMATION
Maximum Assessment Rate Prior Year 2004/05
86.2173
Maximum Assessment Rate FY 2005/06
$88.8038
CPI Applied: 3.00%
Page 50
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
TABLE IV ZONE 3 VINEYARDS
ZONE 03 VINEYARDS
Total
General
Special
Budget
Benefit
Benefit
Page 51
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
DIRECT COSTS
Maintenance Costs
$3,000
$0
$3,000
�andscape utilities
1,100
�
1,100
Landscape Extras (Repairs/Materials/Equipment)
1,000
�
1,000
Page 52
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Tree Pruning
400
0
400
Street Lighting
700
0
700
Special District Services
0
0
0
Annual Direct Costs (Subtotal)
6,200
0
6,200
Page 53
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Renovation/Capital Improvement Expenditures
0
0
0
Total Direct Costs
6,200
0
6,200
ADMINISTRATION COSTS
District Administration
1,573
�
1,573
Page 54
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
County Administration Fee
25
�
25
County Per Parcel Fee
21
n
21
Administration Costs (subtotal)
1,619
�
1,619
LEVY BREAKDOWN
Total Direct and Admin. Costs
7,819
�
Page 55
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
7,819
Reserve Collection/(Transfers)
.:�
0
.:�
other Revenues/General Fund Contribution
0
0
0
Capital Improvement Project Collection/(Transfers)
0
0
0
Balance to Levy
8,508
Page 56
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
0
8,508
DISTRICT STATISTICS
Total Parcels
147
Total Parcels Levied
132
Total Equivalent Benefit Units
Page 57
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
133.20
Levy per EBU
$63.88
RESERVE INFORMATION
Beginning Reserve Balance
2 ,161
Reserve Account Activity
Page 58
.:'
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Anticipated Reserve Balance
2,850
ASSESSMENT INFORMATION
Maximum Assessment Rate Prior Year 2004/05
62.0194
Maximum Assessment Rate FY 2005/06
$63.8800
Page 59
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
CPI Applied: 3.00%
TABLE IV ZONE 4 PARKVIEW ESTATES
Page 60
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
ZONE 04 PARKVIEW ESTATES
Total
General
Special
Budget
Benefit
Benefit
DIRECT COSTS
Maintenance Costs
$0
$0
Page 61
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
$0
�andscape utilities
0
0
0
Landscape Extras (Repairs/Materials/Equipment)
0
0
0
Tree Pruning
0
0
0
Street Lighting
2,500
250
2,250
Special District Services
0
Page 62
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
U
0
Annual Direct Costs (Subtotal)
2,500
250
2,250
Renovation/Capital Improvement Expenditures
U
U
0
Total Direct Costs
2,500
250
2,250
ADMINISTRATION COSTS
Page 63
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
District Administration
1,417
142
1,275
County Administration Fee
25
�
25
County Per Parcel Fee
28
�
28
Administration Costs (subtotal)
1,470
142
1,328
LEVY BREAKDOWN
Page 64
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
Total Direct and Admin. Costs
3,970
264
3,578
Reserve Collection/(Transfers)
112
U
112
other Revenues/General Fund Contribution
(264)
(264)
U
Capital Improvement Project Collection/(Transfers)
U
U
Page 65
FY0506-PalmDesert-LLDs-EngineersReportFINAL-06.05.05
n
Balance to Levy
3,818
�
3,818
DISTRICT STATISTICS
Total Parcels
175
Total Parcels Levied
Page 66