Loading...
HomeMy WebLinkAboutRes 07-31 and 32 FY 2007-08 Initiate PD Landscape and Lighting DistrictCITY OF PALM DESERT DEVELOPMENT SERVICES STAFF REPORT REQUEST: 1. Approval to Initiate the Proceedings to Levy and Collect Annual Assessments for the Palm Desert Consolidated Landscape and Lighting District for Fiscal Year 2007/2008. 2. Grant Preliminary approval of the Engineer's Report for the Consolidated Palm Desert Landscape and Lighting District for Fiscal Year 2007/2008. SUBMITTED BY: Stephen Aryan, Assistant to the City Manager Martin Alvarez, Redevelopment Manager DATE: May 10, 2007 CONTENTS: Resolution No. 07-31 Resolution No.07-32 Table 1 - Summary of Annual Levies Preliminary Engineer's Report Recommendation: Waive further reading and adopt: 1. Resolution No. Q7.-31 initiating the proceedings for the levy and collection of annual assessments for the Palm Desert Consolidated Landscape and Lighting District for Fiscal Year 2007/2008. 2. Resolution No. 07-32 declaring the intent to levy and collect annual assessments for the Palm Desert Consolidated Landscape and Lighting District, and granting preliminary approval of the Engineer's Report for Fiscal Year 2007/2008. Executive Summary: The attached resolutions initiate the process to levy and collect annual assessments for 35 existing landscape and lighting districts, and grants preliminary approval of the Engineer's Report. The Engineer's Report establishes the annual budgets and method of appropriation for each district for Fiscal Year 2007/2008. The maximum allowed three percent cost of living adjustment has been applied to each district's budget. If the attached resolutions are approved, a public hearing will be scheduled for June 14, 2007, to allow public testimony, approve the Final Engineer's Report, and order the levy and collection of assessments for Fiscal Year 2007/2008. Staff Report Consolidated Landscape and Lighting District FY 2007/2008 Page 2 May 10, 2007 Discussion: The City of Palm Desert administers 35 individual landscape and lighting districts, referred to as the Palm Desert Consolidated Landscape and Lighting District. These districts were established to pay for the maintenance of perimeter landscaping and streetlighting benefiting individual residential subdivisions. Each year the City must initiate proceedings to levy and collect annual assessments from each district and schedule a public hearing to receive public input. An Engineer's Report must be prepared detailing the proposed budget for each district and the method of appropriation. The attached Engineer's Report includes a budget for each district, and Table 1 summarizes each district's levy. This year's maximum allowed cost of living adjustment of three percent was applied to each district, which is sufficient to maintain them. Staff recommends that the City Council approve the attached resolutions to initiate the levy and collection of annual assessment for all districts. If the resolutions are approved, a public hearing will be scheduled for June 14, 2007, to take public testimony, approve the Final Engineer's Report, and order the levy and collection of assessments for FY 2007/2008. Staff recommends approval of the resolutions. Submitted By: Stepl4n A an Aware Assistant to the City anager 3ITY COUNCIfaIPpment Manager APPROVED DENIED I E Q OTHER C I MEETI (c— AYES: l j\ 1 r)Yl wo e J 1SLJYI Ho / �),ii J car/ 'I Cef( Homer Crov" / ABSENT:Ai! k ACM for Develnt Services ABSTAIN: VERIFIED BY: /l,lI f l Approval: )riginal on File wit City Clerk's 0ffirE Department Hea /,/1 7 Carlos L. • rteg City Manager Paul Gibson Director of Finance RESOLUTION NO. n7-11 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PALM DESERT, CALIFORNIA, INITIATING PROCEEDINGS FOR THE LEVY AND COLLECTION OF ASSESSMENTS FOR THE CONSOLIDATED PALM DESERT LANDSCAPING AND LIGHTING DISTRICT FOR FISCAL YEAR 2007/08 The City Council of the City of Palm Desert (hereafter referred to as the "City Council") does resolve as follows: WHEREAS, The City Council through previous resolutions has formed and levied annual assessments for the Consolidated Palm Desert Landscaping and Lighting District (hereafter referred to as the "District"), pursuant to the provisions of the Landscaping and Lighting Act of 1972, Part 2, Division 15 of the California Streets and Highways Code (commencing with section 22500) (hereafter referred to as the "Act") that provides for the collection of assessments by the County of Riverside on behalf of the City of Palm Desert to pay the maintenance and services of improvements related thereto; WHEREAS, The City Council desires to initiate proceedings for the levy and collection of annual assessments for the fiscal year 2007/08 for the landscape and lighting improvements and services that provide benefit to the properties within the District pursuant to the provisions of the Act; and WHEREAS, The City has retained MuniFinancial for the purpose of assisting with the Annual Levy of the District, including the preparation and filing of an Engineer's Report with the City Clerk in accordance with the Act. NOW, THEREFORE BE IT RESOLVED, by the City Council for the district, pursuant to Chapter 3, Section 22624 of the act, as follows: Section 1 The above recitals are true and correct. Section 2 The City Council hereby orders MuniFinancial to prepare and file with the City Clerk the Engineer's Report concerning the levy of assessments for the District for the fiscal year commencing July 1, 2007 and ending June 30, 2008 in accordance with Chapter 3, Section 22622 of the Act. Section 3 The improvements within the District include but are not limited to: turf, ground cover, shrubs and trees, irrigation systems, street lighting, water features, entry monuments, drainage systems and all appurtenant facilities and operations related thereto. The Engineer's Report shall provide a more detailed description of the improvements and services provided by the District and describes any new improvements or substantial changes of the improvements for which properties are assessed. Section 4 The City Council hereby determines that to provide the improvements generally described in Section 3 of this resolution and to be detailed 1 RESOLUTION NO.07-31 in the Engineer's Report, it is necessary to levy and collect assessments within the District for fiscal year 2007/08 and said assessments shall be outlined and described in the Engineer's Reports and imposed pursuant to the provisions of the Act and the California Constitution Article XIIID. PASSED, APPROVED, AND ADOPTED at a regular meeting of the Palm Desert City Council, held on this day of , 2007, by the following vote, to wit: AYES: NOES: ABSENT: ABSTAINED: ATTEST: RACHELLE D. KLASSEN, City Clerk City of Palm Desert, California RICHARD S. KELLY, Mayor 2 RESOLUTION NO.o�-32 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PALM DESERT, CALIFORNIA, DECLARING ITS INTENTION FOR THE LEVY AND COLLECTION OF ASSESSMENTS FOR THE CONSOLIDATED PALM DESERT LANDSCAPING AND LIGHTING DISTRICT FOR FISCAL YEAR 2007/08 AND PRELIMINARY APPROVAL OF THE ENGINEER'S REPORT The City Council of the City of Palm Desert (hereafter referred to as the "City Council") does resolve as follows: WHEREAS, The City Council pursuant to provisions of the Landscaping and Lighting Act of 1972, Part 2, Division 15 of the California Streets and Highways Code (commencing with section 22500) (hereafter referred to as the "Act") did by previous resolution, order the preparation of an Engineer's Report (hereafter referred to as the "Report") for the District known and designated as the Consolidated Palm Desert Landscaping and Lighting District (hereafter referred to as the "District"); WHEREAS, The City Council pursuant to provisions of the Act proposes to levy and collect assessments against lots and parcels of land within the various Zones of the District for the fiscal year 2007/08, to pay the maintenance, servicing and operation of the improvements related thereto; WHEREAS, MuniFinancial has prepared and filed a Report with the City Clerk pursuant to Section 22623 of the Act, and said Report has been presented to City Council and is hereby incorporated by reference; and WHEREAS, The City Council has examined and reviewed the Report as presented, and is preliminarily satisfied with the description of the District, the Zones and improvements identified therein, each of the budget items and documents as set forth therein, and is satisfied that the proposed assessments contained therein, have been spread in accordance with the special benefits received from the improvements, operation, maintenance and services to be performed within the District, as set forth in said Report or as modified by City Council action and incorporated herein. NOW, THEREFORE BE IT RESOLVED, by the City Council for the district, pursuant to Chapter 3, Section 22624 of the act, as follows: Section 1 The above recitals are true and correct. Section 2 Intention: The City Council hereby declares its intention to order the annual levy and collection of assessments within the District pursuant to the Act, over and including the land within the District boundary, and to levy and collect assessments on such land to pay the annual costs and expenses of the improvements and services described in Section 5 of this resolution, for fiscal year 2007/08. RESOLUTION NO. 0�-32 Section 3 The Report has been prepared and filed with the City Clerk. The City Clerk has presented to the City Council, a Report in connection with the proposed improvements, assessments, the levy and collection of assessments for fiscal year 2007/08 in accordance with Chapter 1, Article 4 of the Act, and is hereby approved, as required by Section 22623 of the Act, on a preliminary basis. Section 4 Boundaries and Desiqnation: The description of the District boundary and the Zones therein are outlined in the Report and by reference is made part of this resolution. The District includes thirty-three (33) Benefit Zones and Sub-zones: Canyon Cove (Zone 2); Vineyards (Zone 3); Parkview Estates (Zone 4); Cook and Country Club (Zone 5) Sub-zones are Desert Mirage, Sandcastles, and Primrose 2; Hovley Lane (Zone 6) Sub-zones are Monterey Meadows, The Glen, Hovley Estates, Sonata I, Sonata II, Hovley Collection, La Paloma I, La Paloma II, La Paloma III, Sandpiper Court, Sandpiper West, Hovley Court West, Diamondback and Palm Court; Waring Court (Zone 7); Palm Gate (Zone 8); The Grove (Zone 9); Portola Place (Zone 11); Palm Desert Country Club (Zone 13); K & B at Palm Desert (Zone 14); Canyon Crest (Zone 15); and, Shepard Lane (Zone 16) Sub-Zones are College View Estates I, College View Estates II, Sundance East, Sundance West, Petunia l and Boulders. The District is designated as "Consolidated Palm Desert Landscaping and Lighting District." Section 5 Description of Improvements: Reference is hereby made to the Report for a detailed description of the improvements. The improvements within the District include but are not limited to: turf, ground cover, shrubs and trees, irrigation systems, street lighting, water features, entry monuments, drainage systems and all appurtenant facilities and operations related thereto. Section 6 Proqosed Assessment Amounts: The proposed assessments are outlined in the Report. District Assessments are calculated in accordance with the method of apportionment established for the District and do not exceed the assessment rates and annual inflationary adjustment previously authorized by City Council and approved by the property owners in accordance with the provisions of the California State Constitution, Article XIIID. Section 7 Notice Of Public Hearinq: The City Council hereby declares its intention to conduct a Public Hearing concerning the District, improvements, and the levy of assessments, in accordance with Chapter 3 of the Act. Notice is hereby given that a Public Hearing on these matters will be held by the City Council on May 24, 2007 at 4:00 P.M., or as soon thereafter as feasible in the City Hall 2 RESOLUTION NO.0�-32 (Council Chambers), located at 73-510 Fred Waring Drive, Palm Desert, California. At the Public Hearing, all interested persons shall be afforded the opportunity to hear and be heard. Section 8 Notice: The City shall give notice of the time and place of the Public Hearing to all property owners within the District by causing the publishing of this resolution once in the local newspaper not less than ten (10) days before the date of the public hearing, and by posting a copy of this resolution on the official bulletin board customarily used by the City Council for the posting of notices pursuant to the Act. For fiscal year 2007/08, no new or increased assessments are proposed and a mailing of a notice and ballot to property owners is not required. Section 9 The City Clerk is hereby authorized and directed to give notice of such hearing as provided by law. PASSED, APPROVED, AND ADOPTED at a regular meeting of the Palm Desert City Council, held on this day of , 2007, by the following vote, to wit: AYES: NOES: ABSENT: ABSTAINED: RICHARD S. KELLY, Mayor ATTEST: RACHELLE D. KLASSEN, City Clerk City of Palm Desert, California 3 Palm Desert Consolidated Landscape and Lighting District Annual Levy Fiscal Year 2007/2008 Table 1 FY 06/07 Annual FY 07/08 Annual District Units Lev Lev Can on Cove 225 $91.46 $94.20 Vine ards 132 $65.78 $67.76 � Parkview Estates 172 $22.86 $23.54 Desert Mira e 29 $348.24 $360.26 Sandcastles 41 $47.72 $55.32 Primrose II 37 $138.42 $146.42 Mont. Meadows 40 $91.44 $94.20 The Glen 16 $293.26 $302.06 Hovle Estates 16 $413.12 $425.18 Sonata I 16 $340.68 $350.66 Sonata II 94 $128.94 $132.70 Hovle Collection 38 $133.12 $137.00 La Paloma I 16 $391.00 $402.66 La Paloma II 16 $402.50 $414.60 La Paloma III 15 $293.40 $302.20 Sand i er Court 16 $401.56 $413.54 Sand i er West 16 $398.50 $404.12 Hovle West 16 $310.00 $319.12 Diamondback 20 $215.44 $221.64 Palm Court 20 $273.80 $280.70 Warin Court 16 $336.68 $346.62 Palm Gate 37 $74.28 $76.48 The Grove 105 $215.36 $221.76 Po�tola Place 23 $203.60 $2�9.72 PD Count Club 1730 $20.98 $2�•22 Kaufman and Broad 163 $124.28 $117.34 Can on Crest 67 $121.14 $124.74 Colle e View Estate II 32 $317.24 $326.56 Sundance West 32 $260.38 $268.06 Colle e View Estate I 32 $339.40 $341.78 Petunia l 32 $298.74 $225.56 Sundance East 14 $484.06 $376.28 The Boulders 16 $336.30 $346.62 CITY OF PALM DESERT ENGINEER'S ANNUAL LEVY REPORT Consolidated Palm Desert Landscaping And Lighting District Fiscal Year 2007/08 INTENT MEETING: Apri126, 2007 PUBLIC HEARING: May 24,2007 MuniFinancial Corporate Office Office Locations 27368 Via lndustria Anaheim, CA Orlando, FL Suite 110 Lancaster, CA Phoenix, AZ Temecula, CA 92590 Los Angeles Regional Office Bellevue, WA Tel: (951) 587-3500 Oakland, CA Seattle, WA Tel: (800) 755-MUNI (6864) Sacramento, CA Fax: (951) 587-3510 www.muni.com ENGINEER'S REPORT AFFIDAVIT Establishment of Annual Assessments for the: Consolidated Palm Desert Landscaping and Lighting District Cit�� of Palm Descrt Ri�-crside Count��, Statc of California This Report identifics the parcels �vithin thc llistrict and the rele�•ant zones therein, as the�� existed at the ume of the passa�c of the Resolution of Intention. Reference is hereb}• made to the Ri��crside (;ounh� .�ssessor's ma�s for a detailed description of the lines and dimension� �f parcels «nthin the I�istrict. The undersignecl respectfull�� submits the endosed Kep��rt as directed b�� the Cin•Council. I�atcd this da�•of , 2007. AtuniFinancial ,-�ssessment �ngtncer (�n Behalf of thc Cin'of Palm llesert 8��: .-�dina�'azyucz, 1'roject I�fanager llistrict�lciministrauon Ser��iccs I3}�: Richard Ko�eck�• R. C. I?. #167-12 TABLE OF CONTENTS I. OVERVIEW ............................................................................................................... 1 A. Introduction........................................................................................................1 B. Compliance with the Current Legislation..........................................................1 C. General Description of the District and Services...............................................2 II. SPECIFIC IMPROVEMENTS AND SPECIAL BENEFIT ZONES.................6 III. METHOD OF APPORTIONMENT..................................................................17 A. General...............................................................................................................17 B. Benefit Analysis.................................................................................................17 C. Assessment Methodology..................................................................................19 D. Assessment Range Formula.............................................................................20 IV. DISTRICT BUDGETS........................................................................................22 A. Description of Budget Items............................................................................22 B. District Budgets ...............................................................................................25 APPENDIX A—DISTRICT BOUNDARY MAPS.......................................................58 APPENDIX B—2007 J08 ASSESSMENT ROLL.........................................................59 <:onsc�lidated Palm Descrt I,andsca�ing and I,ighting Jlaintenance:lsscssmenr llistrict Lnginecr's Rcport,Fiscal l'ear 300?/08 I. Overview A. Introduction '1'he Cih� of Palm Uesert (hereafter referred to as "Cit}'') annuall}- levies and collects special assessments in order to pro�•ide and maintain impro��ements within the Consc>lidated Palm I�esert I,andscaping and l.i�hting I�faintenance .-�ssessment District (hereafter referred to as thc "llistrict"). "i'hc llistrict �vas formed in 1993, through thc consolidation of sc��cral indi��idual landscaping and lighting tnaintcnancc districts that prc��iousl}• existcd �vithin thc Cit}'• �I�he original districts and subscyuent anne�:auons of various territorics and de��elopments to the Consolidated District are idcntified as separate %oncs and/or Sub- z�nes (hercafter referred to jointl�� as "lones"). "1'he Districr and the "Lones thercin ha��e bcen esrablished and arc levicd annual assessments pursuant to the Luntl,rruf�i�tg a�tr/I1gl�ti�tg ��ct o/�1>72, Purt 2 of Uir.�ision 1� o/tGe (.ali%r�tia.Streets and I�rgbtvays Corle (hereafter rcferred to as the"1972.3ct"). "1'his T:ngincer's rinnual Le��}� Report (hercafter referrcd to as the "Report") dcscribes the District and improvements, an}' proposed changes to the District or im�rovements and the proposed budgets and assessments for I��iscal Year 2007/08. The proposed assessments arc based on the C:in�'s estimated cost to maintain the impro�-ements that pro��ide special benefit to properties within the llistrict. 'I'he ��arious impro��ements within the District and the costs of those impro��ements are idenufied and budgeted separateh� for cach "Lone, including the expenditures, deficits, surpluses,rc�•enues,and rescrves. '1'hc�vord "parccl," for the purposes of this Report, refers to an indi�-idual propern� assigned its own :lssessment Number b3� the Riverside C.OUIIT�� .�ssessor's Officc. The Ri�•erside C�untt• :luditor/Controller uses :lssessment Numbers and s�ecific Fund Numbers, to identif�� on the tax roll, properties assessed for special district benefit assessments. F.ach parccl �vithin a "l..one is asscssed proportionatel}' for onl�• those improvements pro�-ided in that lone fr�m�vhich the �arcel receives special benefit. ��t a noticed Public Hearin�, the Cit}• Council �vill consider all testimony and written comments �resented and ma}• ciirect an�� necessar�� modifications to the Re�c�rt and approve the Report as submitted or amended. f�ollo�ving approral of the Rcport, the Cit}• Council b}� resoluuon, shall order the impro��ements to be made, and confirm the le��• and collccuon of assessments pursuant to the 1972 �1ct. '1'he assessment rates and method of apportionment described in this Report as appro��ed b}• the City Council defines the assessments to be applied to each parcel �vithin the llistrict for I�'iscal Year 2U07/08. 1�e assessments as approved �vill be submitted to the Riverside County ;luditc�r/C�ntroller to be included on the propertti� tax r�ll for each parcel f�r the fiscal}�ear. B. Compliance with the Current Legislation The Citt' Council annuall}� conducts a public hearin�; ro acceJ�t public comments and testimc�nti�, to re�-iew the Report and adopt the annual asscssments to be levied �n thc ,llimiFurrurc•rn/ 1'nqe 1 (:onsc>lidatcd Palm T�csert Landscapin�and I.ightin� \Iaintc�iancc.lsscssment Dlstrict I{ngincci's Report,I�iscal 1�car 200'/08 Counh• ta�: roll for the fiscal 5•ear. 'The assessments described in this Itel�ort and subseyuentl�� approved b}� the Cit}- Council ha��e been prepared in accordance writh the 1972 .�ct and in compliance with the provisions of the C.aliforniu C.0/ISl1Itll70J1, .�rtic% Xlllll (hercafter referreci to as the ".�rticle XIIID"), �vhich was enacted b�� the passa�;c <�f l�ro�osition 218 in Novcmber 19�G. In compliance �vith the provisions of Article XIIID, in I�iscal Year 1997/98, the (:in' conducted propert�• owner ballot pr�ceedings for the special henefit assessments ap�licable to each of the existing "Lones �vithin the District. ,�t that time, the assessments presented t� propert}� owners included the assessment ran�c f�rmula previousl�� establishcd for thc District and described in this Report. L'pon tabulation of the ballots returned, it vvas detcrmined that majorit}� protest did not exist and the City Council approved and ado�ted the assessments and assessment range formula balloted and approved by� the pro�ern• owners. Sunilar proceedings have becn conducted for all ne�v or increased assessments induding any�anncxations to the llistrict. C. General Description of the District and Services 'I'he Ciri� annuall�� levies and collects assessments in order to maintain and scr��ice �•arious improvements within thc llistrict. For N'iscal Ycar 2007/08, the District is comprised of thirt��-threc (33) separate benefit 7.ones, each funciing specific improvements and services. "I'he "Lones are identificd as: • '/.one# 2 Can��on Cove (222 parcels) • �onc # 3 �'ine��ards (132 parccls) • "7.one # 4 Parkvie�v I=.states (172 parcels) • "1.onc# � Cook and C�untry Club—llesert i�lira�c Sub-zone (29 parcels) • lone # 5 Cook and Countr}'Club—Sandcastle Sub-zone (41 parcels) � %onc # 5 Cook and Countn'Club—Primrosc 2 Sub-zone (37 parcels) • "7.one# 6 Ho��lc}' Lane—I�fonterc� �leadows Sub-zone (40 parcels) • "Lone# 6 I Iovle}� L.ane—'1'he Glen Sub-zone (16 parccls} • lonc# G I Io<<le}•I,anc— I Iovle�• F,states Sub-zone (1G parcels) • lone # G Hovle}�l,ane—Sonata I Sub-•r.one (1G parcels) • '1_one# 6 [Io��le}�Lanc—Sonata II Sub-zone (94 parcels) • Gone# G [lovlej�Lane—f iovle}' �-�llection Sub-zone (38 parcels) :LlturiI-��iiuin�ru! Pa3e� C�nsoli�ated Palm I�esert],anclscapin�and I,ighting �laintenance.�ssessment llistrict Lin�ineer's Rcport,I�iscal 1'ear 200'/O8 • 'l.one# G I Io��le��I.ane—],a Paloma I Sub-zone (1 G parcels) • %onc# 6 Ho�•leS� I.anc—I.a Palc�ma II Sub-zonc (16}�arccls) • �one# G f Io�•le}' Lane—I.a Paloma tII Sub-�one (1� parcels) • "Lone # G E Io��le}' I.anc—Sandpiper Court Sub-zon� (16 �arccls) • "Lone # G FIo�•le�• I.ane—Sand�iper\�'est Sub-zone (1 G parccls) • "L�ne# G F Io��lc�� Lane—Ho�-1e�� Court��'est Sub-zone (16 parccls) • 'Lone# 6 Hovleti�Lane— lliamonciback Sub-z�ne (2(1 parccls) • lonc# G I Io�•lc}• T.ane—Palm Court Sub-zonc (20 parcels) • Ione # 7—�X'aring Court (16 parccls) • Zonc# 8 — I'alm Gate (37 �arccls) • 7.one# 9—'1'he C7rove (10� �arcels) • Gonc #11 — 1'ortola Place (23 �arccls) � 7.one#13—Palm I�esert Countr}' Club (1,730 parcels) • "Lone#1-4—1<& ]3 at Palm l�esert (163 parccls) • 7..one#15—Can�•on Crest (67 �arccls) • Ione #16 5hepard I,ane—College �'iew L.states II (32 parccls) � "Lone#1 G Shepard Lane—Sundance�\'est (32 parcels) • 'l..one#1G She�ard Lane—Collc�c�'ie�v 1?states I (32 parcels) • lone#1G Shepard Lane— I'etunia l (32 �arcels) • Ione #1G Shepard Lane— Sundance F.ast (1=4 parcels) • �one#1C Shepard Lane—Thc I-3oulders (1G parccls) The District pro��ides for the maintenance anci operauon of local landscaping and li�htin�; improvements and associated ap�urtenances located ���ithin the public right-of-vva}-s and dedicated landscape easements. The impro��ements and the annual costs of those .LlrrniT�rirui�irn! Pu�e 3 C;�nsc�lidarecl I'alm I�cscrt I,andscaping anci Lighting \funtenance.�ssessment llisrrict I;ngineer's Report,Fiscal 1'car 200%/O8 improvements are idenufied and budgetcd separatel�� for each 'l.one, induding thc espenciitures, deficits, surpluses, revenucs, and reserves. The improvements provided and for which parccls are le��ied special benefit assessments �vithin the District can be categorized as three (3) impr�vement n•pes. 1. ],ocal strcct lighting (residential street lighting associated with the propertics ��nthin the %onc and spccific subciivisions). 2. Local landscaping improvements incluciin� parkwa}'s, perimeters, entn�va��s, local meciians, and internal landscaped amcnities. 3. Special "l.one ser�-ices incluciing tree trirruning, graffiti and weed abatement and landscape maintenance of flood control areas (retention and detention basins). The costs associared with the improvements authorized b}' the provisions of the 1972 .-�ct are equitably spr�ad among the benefiting parcels in proporuon to the spccial benefit the�� receive. Onl�� parcels that recei��e special benefits from the improrements are assessed, and each 'Lone consists of parcels that benefit from those specific improvements. ].andscape improvements maintained by� the I�istrict and associated �vith each l�ne �vere cither installed as a condition of dceelopment or were installed for the benefit of thc properaes assessed. The landscape improvements associated �vith each 'T.one ma�� include, but are not limited to: open space areas, medians, park�va��s, slopes, retention or detention basin areas, and public right-of-wa}�s or easements that provide special benefits to the parcels. '1'hese improvements ma}� include, but are not limited to: turf, ground co��er, shrubs and trees, irrigation s}�stems, decorative lighting, �vater features, entr�' monuments, drainagc s}�stems, hardscapes and associated appurtenances. Similar to landscape improvements, street lighting improvcmcnts funded through llistrict assessments were installed for the bencfit of properties within each of the Lones and the assessments provide for the maintenance, operauon and energv costs rclatcd to those street li�ht improvements. .11,uriFnru�r�iul Pnge�3 (;onsc>lidatcd 1'alm Descrt Lanc3scapinR and I,ighring �fainrenancc_lsscssment I)istrict I�:ngineer's Reporr,I�iscal l'ear 200'/08 '1'he follo�ving tablc lists the "L<�nes and Sub-zones within the l�istrict and a summar}• of the parcels for }�iscal Ycar 2007/08. B1�;NL.PIZ'7.ONI�S Assessable Zone Number Zone Name Total Parcels Parcels Total EBU /.onc#2 Cancon C��ec 225 2Z2 223.U0 %onc#3 \'inc�ards 147 132 133?0 %onc#-} 1'ark�•icw I�:statcs 17� 172 172.00 "/.unc#� Cook&(:�wntrt Club: tiub✓��nc#i l)�1 I)cscrt\liragc 29 39 39.00 SuU-'/.onc#i tiC tiandcasdcs -11 -ll �}1.00 tiuU-%unc#5 PR Primrosc 2 37 37 37.U0 "/.onc#6 I lo�lc� I.anc: tiub-"/.onc#G A(\1 \(untcrcc�tea�ou•< 40 40 40.0(1 tiub-'/.onrtiG[IG 'I7ic Glcn 1G 1G 1G.0CI Sub-'/.onr#G 1(I? Iloclec Iistatcs 17 1G IG.00 Sub-"/.onc#G Sl Sc�nata 1 1G 1G iG.00 Sub-'/.onc#G ti2 Sonata II 9-3 94 94.U(i tiub-'/.�mc�x#G 1 IC I locic�'Collrcnc�n 38 38 38.U0 tiuU-%��nc#G 1,1 I.a I'aluma I 17 1G IG.UO Sub-%onc#G 1,2 la 1'aluma II 19 1G 1G.00 Sub-"/.onr#G L3 l,a Paloma III 17 i� iS.OU tiub-'/.onc#G tiP tiand�iper Court 19 1G 1G.00 tiub-"/.onc#Gti\C' tiandpiper�C'c�t IG 1G ]G.00 Sub-%onc#G I I\\' l lo��lct'Cuurt�\'cst 1G 1G 1G.UU Sub✓.onc#G I�B I)iamondback 22 �O 20.00 Sub-"/.onc#G P(: Palm Court 24 ZO 30.00 /,onc#7 �C'arin>Court IG 1G 1G.U0 %c�nc#8 Pal�n Gatr 37 37 37.Op /.onc#9 'llic(;ro��r lU5 lU� 10�.0U "/.one#11 P�irtola Placc 33 23 23.U0 "/.�inc#13 I'alm L�cscrt(:ountrc Club 1,7G9 1,730 2,31-}.85 '/.�mr#1-1 K&B at Palm 1)cscrt 1G5 1G3 1G3.00 "/,one#15 (;anrr�n Crc+t 71 G7 G7.00 %onc#1 G tihrpar�I.an�: Sub-'/.onr#1G(;\' (:ullcgc\'icw I?statc;II 32 33 3?AO tiub✓.onc#1G SI) tiundancc AX�'cst 3G 32 32.OU SuU-%unc t31G(;�'1 Collr�r\'icw 1•'statcs I 32 33 32.00 tiub-'/.onc#1 G P 1 1'crunia l 32 32 3?pp tiub-'/.�inc#1G tif: tiun�ancr I•:ast 1-3 14 14.U0 Sub-'/.onc#1G RI) 17ie Bouldcn 1G 1G IG.00 Total District 3,3G8 3,287 3,873.05 Jluuil•'uinir�rn! Pu�e� C;onsolidated I'alm Dcsert LandscaPin�and I,i�htin� �faintenance.lssessment L)istricr I;ngineer's RePort,I�iscal 1'ear 200'/U8 II. SPECIFIC IMPROVEMENTS AND SPECIAL BENEFIT ZONES '1'he boundaries of each Lone, the location of improvements and special benefit received b�� the �roperties and propert}� o�vners �vithin each 'Lone are described in this section of the Report. In any given fiscal }•ear, City staff�vill determine the scope of work for each 'Lone as assessment revenues allo�v. �n}' necessar�� reducuons in the scope of�vork�vill likel�• include, but are not limited to; the frequenc�• of mowing and edging turf areas; the applicati�n of fertilizers and aeration of turf; trimming and �runing of shrubs, trees and ground c���er; trash pick-up in landscaping areas; and, weed and litter control. The allocation of special benefit and general benefit of the improvements provided �vithin the District are summarizcd in the �iethod of 1lpporuonment section of this Report and are identified in the budget for cach 7.one. � description of the District improvements and the Ie�-e1 of annual ser�-ice each lone will receive are provided in the follo�ving: Zone #2 (Canyon Cove): "Lone #2 includes Tracts 11G36-1, 2, 3, & 4 and 'I'ract 23485, generall�• located South of Deep Can��on Tcnnis Club, North of Ha}'stack Road, �t'est of I�larrakesh Country Club, and I-;ast of Highwa�� 74. "1'he streets within the %one include .�mbrosia Street, Sweetbrush Lane, lleer(Jrass Drive, Lotus Court, Calliandra Street, Aber Street, and:11amo Dri��c. These parcels benefit from the maintenance and o�eration of street lighung encompassing the strects �vithin the "l.one, thc landsca�ed parkwa}� along the Last side of High�va�• 7-� and the landscaped areas on the North side of Haystack Road, adjacent to the above menuoned tracts and installed as part of these residential de��elopments. The interior local street lighdng has been idenufied and allocated as 100°io special benefit �vith no general benefit allocation. The parkwa}� landscaping along Highwa�� 7-� has been iden�ified as 100°� special benefit to the parcels within the Ionc. Ho�vever, it has been determincd that the landscaped mcdian on f Ia}'stack Road (although installed as part of thc development) not onl}•provides a special benefit to properties within Can}'on Cove, but also provides a general benefit. Thc proportionate general benefit of this improvement has been idcntified and eliminated from the Lone assessments. rllthough there is a general bencfit component, the majorit�� (83%) of the meciian landscaping on Hay�stack Road is a Elood control channel and was reyuired for development of the homes within Can�•on Cove. Therefore,pursuant to .�rticle�IIID Section 5a (assessments used to fund flood control and drainage systems) the majorit}- of the costs for this landscaped area could be considered excmpt. I Iowever, in reco�,mition of the general benefit this improvement arca provides and thc previous assessments applicd to properties w7thin the "Lone, it �vas determined that thc Cit�� �vould fund a large portion of the costs associated with this landscaped median area. Refer to the budget section of this Report for details on the allocation of benefit and related assessments. :Lfr�niHinnmra/ Pu�e G Consolidared Palm Descrt LandscaPing and],ighring \I:untenance.\ssessment Districr r'ngineer's Report,l�iscal 1'car 200'/08 Zone #3 (Vineyards): "l.onc #3 consists of thc parcels in Tracts 12181-1 and 12181-2 on thc \Y'cst side �f Portola :1�•enuc. �1'he strects «rithin the %one includc ;�Iaruni Court, Heitz Court, 1�londa�•i Court, Calla�va�• (:ourt, Ston�� I iill Court, I�fasson Street, Knig r1�•enuc, Sebastian \�'ay�, and San Pasyual ,�venuc/Kutledge��'a�-. 'I'hese parcels receive special benefits from the operation and maintenance <�f st.reet lighting impro��ements �vithin the lone boundaries anc] thc landscaped area al�ng the ��'est side of Portola�lvenue, from thc northcrn bounciar�• to the southern boundan' �f the hvo tracts. Both the strcct lighung anci landscape impr<n•ements identificd for this 'l.one were installed as part of the residential development and the ongoing maintenance and operati�n of thesc itn�ro��ements }�ro��ide special benefits to pro�ertics �vithin the l�ne. It has further been determined that thcse impro��ements �vere installed and are maintaincd solcl�• for the benefit of properties �vithin the lone and the improvements provide no mcasurable benetlt to �ro�erties outside the "I.one. :�n}• benefit con�•e}•ed to other properties or to the public at large (�encral benefit) is incidental. 1'hercfore, both the interior tract street lighting and the park�va�• (perimeter) landscaping costs ha��e been idenuficd and app�rtioned 100°o as a special benefit to the E�arcels �vithin the 'Lone. Zone #4 (Parkview Estates): "l.onc #4 consists of thc parccls in 'I'ract 8237, South of I�1a�ncsia l�alls Dri��c, North of f�rcd \f'aring llri�-c,\t'est of I�eep Can�•on Road, and �ast of Portola :lvenuc. '1'hese parcels receive special benefits from the operation and maintenacice of street lighting along Pritnrose llri��c, Dc sert Star Boule�•ard,V anda Circic, Palmilla C:irde, I�1�•rsine.1�•enuc, Gazania Placc, Rutledge �1��cnuc, Buttomvood I�ri��e, Silktree Lane, Sant�lina'l�ri��e, Balsam Lane, and I�:rin Street. The street lighting imj�rovements were installed as part of the residential development and are c�nsidered a special benefit to the properties �vithin the de�-elopment (i.c., 7.one). '1'hc ongoin� operation and maintenance of interior residential strect li�;htin� pro��ides no mcasurable general benefit to properties outside the 7one or to the public at large. To the extent that some streetlights associated �vith the lone are located on the perimeter of the residential de�-clopment and pro��ides ciirect illumination to parcels outsidc thc "Lonc, a poruon of thc maintcnancc costs has bccn idcnuficd as a gcncral bcnefit. "I'his l�ne has t�vent�• interior streetli�hts and fi�-e perimeter street.lights resulting in an allocation of the "1.�ne costs as 90°% special bc:nefit and 10%general benefit. Zone #5 (Cook and Country Club): Zone#� consists of three (3) separate residential subdi��isions idcntificd as Sub-zones."1'hese three Sub-zoncs are I:no�vn and identified as the Desert �Iirage (Tract 25G39), Sandcastles ('I'ract 21338-1), and 1'rimrosc 2 ('1'ract 2�-�3(i). I�ach of thcsc 5ub-zoncs has s}�ecific local im�ro��cmcnts maintaincd b�� thc T�istrict that �vcre installcd as part of thcsc residential develc�pments. .11u�tiFiirnncrn/ P�{qe' Consolidated Palm Dcsert Landscaping and I.ighting \Iuntenance.\ssessment llisiricr Lnginecr's Reporr,I�iscal 1'ear 200'/08 '1'hese three subdi��isions �vere originall�� part of a largcr lone known as Coak and Countrti� Club and �vere proportionatcl`� assess�d for median landscaping in thc area as well as thcir ]c�cal (tract specific) improvements. In fiscal }'ear 1997/98 it was determined that the median landscaping in the Cook and Countr�' Club area �vas largel�� a gcneral benefit and this portic�n of the assessmcnt was eliminated. f-�o�ve��er, it �vas determined that the parcels within thesc three (3) Sub-zones receive special benefit from tract s�ecific impro��ements maintained b�• the I�istrict, and each parcel �vithin the respective Sub-zones should continue to be assessed pr��portionately for the cost of sen�ices associated with those local impro��ements. L'pon re��iew of the specific street li�hting impro��ements associated�vith each oE these Sub- •r.ones, the strect lighting facilitics ha�•e becn identified as interior tract streetli�hts. These strectlights provide little or no direct illumination to parcels outside thc Sub-rones and therefore the costs of maintainin�; these impr�vements are allocated as 100°-'o special benefit �vith no �eneral benefit. L`pon revic�u, it has been determined that 1�°'0 of the improvements within the I�esert i��irage Sub-'Lone are of a general benefit to those propertics outsidc of thc Sub-zone. "I'herefore, this percentage of the costs of maintaining the Sub-zone has been remo��ed from the assessment and must be fundcd from other sources. '1'he propern• owners in Sub-zone known as Desert i�Zirag� were balloted in I�iscal �'car 200-1/OS for an increase in their maximum assessment rates. The �roposed le��� increase �vould fund new maintenance costs required aftcr the Cin• of Palm l�esert reno��atcd thc improvements �vith water efficient landscaping and irrigation s��stems. i�lajorit}� prorest ciid not exist, thercfore the Cit�� will move for�vard with the plans to renovate the impro��ements in the I�esert I��irage Sub-zone. Refer to the budget for Zone 5 in Section I�' of this Rc�ort for specifics regarding the proposed assessment for the current fiscal �•ear and the maximum asscssment. Zone #6 (Hovley Lane): • Parcels «�thin this "Lone are located generall}' �-ast of I�'lonterey rlvenue and �t'est of 1'urtola ,-���enuc and includes parcels and tracts along Ho�le}• I_ane ��'est. "Lone G includes thc follo�ving subdi��isions and Sub-zones: • I�lontere�� �feado�vs (�I'racts 31791 • La I'aloma 2 (Tract 24773) and 22741) • La Paloma 3 ("1'ract 290�5) • 'l�hc CTlcn (Tract 25217) • Sandpiper Court (Tract 27370) • f Iovle}• rstates ('I'ract 24591) • Hovley Court�X'est (Tract 2958�) • Sonata 1 ("1'ract 23982) • Sandpiper��'est (Tract 29579) • Sonata II (Tracts 2-�254 -1, 2, 3) • Diamondback Koad ('1'ract 29893) • �3o��le}� Collcction ('1'ract 2�G03) • Palm Court (Tract 2�373) • J.a Paloma 1 (Tract 2-�773-1) .11tutil-'lirnndn/ Pnqe 8 (;onsolidatcc3 Palm Descct],andsca�in�and I.i�;hrin�; \Iuntenance.\ssessment llisrricr F,n�inccr's Reporr,I�iscal 1'ear 2�0'j08 '1'he �arcels �vithin each of the fourteen �1-�� �U�-%OI1CS c>f %one G (Ho�•le�� l,ane) rccei��e bencfit from various improvements that were installed as part of the scraratc resicicntial developme►its and are specific to each tract and subcli�•ision. '1'he assessmeeit for each Sub- zone fUI1Citi and pr���icies for the park�va�� landscaping imprcn�emerits adjacent to each tract alon� I Io�•le�• I.ane as well as specific in-tract impmvements. "1'he in-tract impro��ements ma�� include street lighan�; dr�' �vell and retenuon basin landscape maintenanee; and landscaping c.�f addiuonal parkwa�� areas. The improvements «�ithin Zone G include strect li�hting ��n Clo�•cr Lane, �leado�v Lane, �Iovlcti• Lane�t'cst, Centennial Circic, P<>sada Court,`'ia l��ncla, S�nata Court, rlti�enida .lrcadia, r1�•enida Solana, Sandpiper Cc�urt, ,-��•enida Rosario, Sandpiper Court \t'cst Hovle}• Court, I�iamondback Road, and Palm C�urt; landscapcd parku�a�•s along Ho�-le}� Lane �\'est, \Ioniere}• :lvcnue, Portola �lvenue and landsca��ed rctcntion basins locatcd within f{o��le�• ��statcs, I Iocle}• Collccuons, I.a Palc�ma 1, I.a Paloma 2, Sa�idpiper Court,and Sandpiper C�urt �f'est. L?pon rc��ie�v af the s�ecitic street lightin� impr<>��emer�ts associated �vith each of thcse 5ub- zones, the street lighting faciliues ha�•e been identified as tract specific streetlights. "i'o the extcnt that some streetlights associated ��rith the CTlen, Sonata I and I Io�-le�� ��'est Sub-zones are located on the perimeter of the cle��elo�ment and �ro�-ide clirect illuminadon to parcels outsi�ie the subdi�-ision, a portion of the maintenance costs 1�°'o have becn idcntificd as a general benefit com�onent. '1'herefore, the cost�f maintainin� the street light impro��ements is allocated as 85"o special benefit to properties�vithin these Sub-z�nes. Similarl��, it has been determined that a poruon of the parkwa�• landsca�e impro�•cmcnts ass�ciated �vith the C�len, Sonata T and f fo�•lc}� �\'est Sub-zones provide a general bencfit to properties c�utside of these Sub-rones. Thcrefore, 1�"/o of the costs of maintaining these landscapcd areas has becn rcmo��ed from the asscssments and �tirill be funded from c�ther sources. '1'he landscape improvements associated tivith each of thc remaininK Sub-zones �rc��-ide no measurable general benefit tc� prc�}�erues outside the %one or to the public at large, and therefore, their specific l�cal landscaping im�ro�•ements and the corresponding assessments ha�-c been identificd 100°% as a �pecial bcncfit to parccls �vithin the Sub-iones. '1'he propertt� o�vners in the nine (9) SuU-zones known as "1'he Glcn, Ho�•le}� �':states, Sonata I, Sonata II, La Paloma I, Sandpi}�er Court, Sand�i�er �Y'est, IIo�•le�• �t'est and F�o��le}- Collection, �vere ballc�ted in I�iscal Year 2004/200� for an increase in thcir maximum assessment rates. In conjunction ���ith the assessment increase, the Cit}•proposed to reno��lte the existing impro��ements ���ith tnore water efticient landscapin�; and m�difications to rhe irrigation s�-stem. I��or se�•en (7) of the ninc (9) Sub-zones ballcrted, majorin• protest did not ekist and the Cit�• �vill mo��e for�vard �vith the �lans tc� reno��lte the impro��ements in those Sub-zones. F Iowc<<cr, �naj<�rit�• protest e�isted in I Io�-Ic�• �f'est and I Io�•lc}' Collecti<>n, and the proposcd assessment increase for these t�v� Sub-zones �vill not be itnposed. �t'ithout the additional maintenance funding, the Cit�� anll not be able to renc��•ate the improvements fc�r these two Sub-z�nes, but �vill c�ntiiiue to maintain the existing improrements at a le��el c.�f ser��ice compensaton' «7th the a��ailable assessment re��cnucs at the eaisting assessment rates. Refer to the bud�;ets f�r 'l.one 6 in Sectioii I\' of this Report for specifics re�ardin� the �ro�c�sed assessment for the current fiscal ��ear and the maximum assessment. :�1amrl�rnniuru! Pnqe 9 C:onsolidated 1'alm llcsert I.andscapiii�;and I,ighring �\faintenancc.lsscssment I)istricr h;ngineer's Kepurt,Niscal 1'car 20(l�/l)8 In N'iscal Ycar 2004/200� the Palm Court Sub-zone was annexed to 'l.�ne 6 through pro�ern� own�r protest hearing proceedin�s. l;pon conclusion of a nouced Public I Iearin�, it �vas determined that a majority protest did not exist. U�on re��ie�v of the specitic improvements associated «7thin this Sub-rone, benefit c�nve��ed to other prc>perues or to the public at large (�eneral benefit) has been deter►nined b�� comparison to be incidental. '1'herefore, the costs of the on-going operati�n and maintenance of the impro��ements ha�•e been identified and apportioned 100°'o as a special benefit to the parccls �vithin the Sub- ronc. Zone #7 (Waring Court): "I,onc 7 consists of'1'ract 2530-�, North of Pred �l'aring Drivc and East of Ph��llis Jackson Lane. These parcels receive special benefit from the ongoing maintenance of landscaped park�va�•s along Fred ��'aring Drive and Ph��llis Jackson I,ane adjacent to the tract. 'I�e imprrn�etnents �vere inscalled as part of the residenual development and it has been determined that thc operation and maintenance of the landscape improvements provide no measurable general benefit to other properties outside the "Lone or to the public at lar�e. '1'herefore, the Ic�cal landscaping improvements associated w-ith this Lone and the costs of pro�•iding these improvements have been idenaficd as 100%� special benefit to parcels�vithin 7,one 7. Zone #8 (Palm Gate): "Lone 8 consists of the parcels in Tract 2-�287 located East of Deep Can��on Road,and North of I�'red��'aring Dri��e, on Coral I3ells (:ircle,Daylil}� Circl�,and I�4oss Rosc Dri��c. These parcels recei��e benefit from the maintenance and operadon of local street lighting at the entrances to the de��elopment at the corners of Deep Canyon Road and Coral Bells Circle, I�a}•lilt� Circle, and I�4oss Rose llrive. '1'hese parcels also receive special benefit from the maintenance of the landscaped park�va}�s adjacent ro the development on Deep Can�•on Road. 13oth the strect lighting and landscape improvements identified for this "/.one werc: installed as part of the residential development and the ongoing maintenance and operation of thcse improvements pro<<ide special benefit to properties�vithin the 'Lone. It has been determined that these improvements were installed and are maintained solel}� for the benefit of properties �vithin the 'Lone and pro��ide no measurable benefit to properties outsidc the 'l.one or to the public at large. '1'herefore, both the interior tract street lightin� and the park�vay (perimeter) landscaping costs ha�-e been idenufied and apportioned 100�4� as a special benefit to the parcels �vithin the "Lone. in conjunction with a proposed reno��ation atid u�grade of the existing landscape improvements the propertt� o�vners in "7.one 8 were balloted in liiscal Year 20Q-1/OS f�r an incrcase in their maximum assessment rates. I�lajorin� protest existed and the maximum assessment rate will not be increascd over the amount previousl�� appr�ved for the Lone. :19�utif�rirui�crn/ Pnqe 10 Cons�lidatcd Palm Uesert I,andscaping and Lightin� Jlaintcnancc.lssessmcnt llistrict Lngineer's Report,Fiscal 1'ear 2(10?/O8 Since the assessment increase �vas not a}��ro�-ed the Cit�� �i�ill not move for�vard «7th nc� �ro�osed reno��ations, but will c�ntinue to maintain the ea;isting impro��ements at a le��el of sen•ice com�ensator�• with the a��ailable assessment re�•enues. Refer to the buclget for 'I.�ne 8 in Section I�' of this Report for specifics regardin� the prop�sed assessment for the current fiscal�•ear and thc maximum assessment. Zone #9 (The Grove): �one 9 consists of the parcels in "1'ract 2-�98-� South of C;�leta :��•enuc and �t'est of I�ee� Can�•on Roaci. 1'hese pareels recei��e special benefits from the improvements and maintenance of street lightin� at the entrance to the de�•elopment at the corner of Deep Can�•on Road and Ro�'al Can�-on l.ane as wcll as interior street lighting on Kin�;s Cam-on Lane, Inciian Cam•oti l.anc, Hazel Can��on I.ane, and Rot•al Can��on I.ane. 'I'hese parcels also recei��e special benefits from the impro��ements and maintenance of parkwa}' landscapin� adjacent to the tract �n Deep Cam-on Road, and interior landsca�ing, incluciing an entnlva�• meciian, �arlc�va�• landscaping and palm trec trimming tvithin the public right-of-wa�•s on I�oJ�al Can}•on I.ane that�vere installed as part of thc residential tract de��elopment. Both the strcet lighting and landscape impro��ements identificd for this %one �vere installcci as part of the residendal tract de��clopment and the ongoing maintenancc and operatic>n of these impro�•ements pro��ic3e special benefit to properues �vithin the %��ne. It has further bcen determincc3 that thesc im�rovements were installed and are maintained solcl�- for thc bencfit of propertics �vithin the "1.onc and the improvements provide no mcasurable benefit ro pro�erties outside the �one or t� the public at lar�e. Therefore, both the tract street li�hting and the landscaping costs (�-�arl.-�ua��s and interior landscapin�) ha�•e been idenufied and ap�ortioned 100"'o as a special benefit to the parcels �vithin the lone. :ls part of the overall landscaping costs for this lone, specialized maintenance (palm tree trimming) is budgeted separatel�• as this ser��ice is not co��ered under the regular maintenance c�ntract the Cih' has �vith its l�ndscape contractor. Ho�ve�•er, like c�ther landscape maintenancc v��ithin the Ione this scr��ice benctlts onl�• the propertics �vithin the "Lone and has bccii idcntified as 100% special beneftt. Zone #11 (Portola Place): lone 11 is �enerall}• located South of Santa Rc>sa ��'a}• and I-:ast of Portola A��enuc and consists of the �arccls in Tract 27G92. "1'hese parcels receive special benetits from the sen-icing and mainteciance of the landscaped parkwat•s adjacent to the tract on Pc�rtola :\venue and 5anta Rosa �t'ati•, and interior tract landscapin�on C)li�•e Cc>urt installed as part of thc residentia] de�•elc��ment. "I'he de�•eloper (Ill & F' llevelopment) ���as conc�itioned to f�rm the necessar�• District lone for the public impro�-ements that would be installed as part of subdivisivn tract 27G92. Tn a letter tc> thc (:iri� dated �1pri1 -�, 199-�, the de��elc�}�cr (s<>le ��w�ner of thc propert�- at that timc) JlnnrFinnircinl Pn�r�I 1 Consc�lidatcd Palm I)csert].tndscaPinK ancl],ixhtin� \I;untenance.\ssessmenr llistrict F,n�,rinecr's Repurt,Fiscal 1'ear 300�/08 requcsted 111CIUS10I1 of the parcels within the tract into the I�istrict and to be assessed annuall�• for the cost of maintainin� the impro��ements. 'I'his letter constitutes a ]0O°'� lando���ner }�etition pursuant to rlrticle XIIID and supports a position that the assessments imposed�rior to �ul}• 1, 1997 were exempt from the reyuirements of,-lrucle XIIll. ,1lthough the assessments for these impro��ements were identified as caempt in fiscal Year 1997/98 and not subject to the procedural requirements of a protest balloring procedure, the impro��ements and the related assessments for this %one were idenaficd as 100% special benefit. It has been determined that the ongoing operation and maintenance of the impro��ements provide no measurable general benefit to other properties outside the '/.one or to the puUlic at large. "1'herefore, these impro��ements, the corres�onding assessments and the annual inflationan' adjustment previously appro��ed b}' lando��ner petition are in compliance �vith the substanti��e requirements �f the proposition. f Iow�e��er, an�� future incrcases to the assessments v��ill reyuire propern� owner ballot proceedin�s. Zone#13 (Palm Desert Country Club): "Lone 13 is located generall�• South of f�ovle}� Lanc I:ast, North of I-�red u'aring Drive, �t'est of�t'arner "I'rail, and �t'est of��'ashington and is commonl�- referred to as the Palm llcsert Country Club area. 1'he parcels w7thin this 'Lone receive special benefits from the servicing and maintenance <.�f entnlva�� landscaping on State Street and `�'ashington r1��enue, park�va�• landscapin� alc�n�; I�red�t'aring Drive and local residential street lighting within the 7.one. Parcels �vithin 7.one 13 �vere annexed into the Cih� in Fiscal Year 199�/95. Prior to Cit} annexation the local impro��ements within this Lone were assessed and cc�llected b}� thc Count}' through a Counn� Service Area (CSI�). ��'hen the properties were anncxcd to the Cit}�, the Cit�� established this territor�• as Zone 13 �vithin the llistrict and the CSA fund balance �vas transferred to the Zone 13 account. For the first hvo }•ears, the Cit}' used the fund balance to fully co��er the annual cost of proviciing the improvements. In Fiscal �'ear 199G/97 the remaining fund balance «�as designated as reserves and the District leried its first annual assessment for the %onc. Because the reserve fund balance �vas greatcr than the amount ty�picall}� held in reserves, the Cit}' Council determined that a portion of the reser�•es �vould bc used each y�ear to offset the annual ca:penciitures thereb�� allo�ving the annual assessments to remain fairl�• constant and also gradua115• reduce the reserve fund to normal le�•els. In f�iscal Year 1997/98, in compliance with �lydcle XIIID, a propern� owner ballot proceeding was conducted to approve the existing annual assessment. :1t that time, the �roperh� owners approved the proposed assessment amount plus an annual inflauon adjustment. The assessment amount approved b}� the property� owners was based c�n the continued polic}� of utiliring reserve fund contributions to offset the actual expenses for the �onc. In I�iscal Year 1999/00, propert�� owners �vithin "l.one 13 were re-balloted for an increased assessment to co��er the maintenance costs associated �vith the new landscaping impro��ements to be installed on Fred �t'aring llrive. Properh- owners were balloted for an amount sufficient ro cover the actual "Lone espenses, although a portion �f the existing .11u�rrFri�n�urn! 1'�QP 1� Consoliclatcd Palm llcscrt I.andscaPing and Lightin� \Ixinrenancc:lsscssmenr llisrricr Ln�ineer's Rcpurt,1'iscal 1'ear 20f)'/0$ resen�es continued tc.> be used to reduce the annual assessments. Refer to the budget for "/_one 13 in Section IL' of this Report for specifics re�arciin�; the J�ro}��sed assessment for the current fiscal��ear and the ma�imum assessment. '1'he strect lightin� and landscaJ�e im}�rovements assessed �vithin this lone clearl�• pr���ide special Ucnefit.s to properties �vithin thc lone. It has becn determined chat the improl•ements werc installed and are maintained solcly for the benefit of properties within the "l.one and thc impr�vemcnts pro�-ide no mcasurable Ucnefit ro properucs �utsidc the lone ur to the public at large. 'I'hereFore, both the street lightin�; and the landsca�ing cvsts (parl.-wa�•s and interior landscaping) have been identified and app�rtioned 100"'o as a special bcncfit to parccls within thc "I.onc. Zone #14 (K& B at Palm Desett): "7,onc ]4 is l�catcd gencralh• North of r�rank Sinatra Dri�-e, �t�'est of Portola :1�•enuc, L;ast of 1lontere�• �\�•enue and South of Gerald }�'ord Dri��e. The I.OI1C 1I1C1UC�CS the parcels in "1'racts 28258 and 282�8-1. '1'hc properties within the boundaries of lone 14 benefit fr�m strect lighting �VI[Illri the de��elopment located on Drexcll Dri�-c, Heathcr�vood llri��c, �merson Dri�•c and )amerson Road, and Colebrid�e Street, as �vell as landscapin� associated �ti7th the retention basin area located on F leather�v�od Dri�-e and dr}• �vell arcas �y�ithin the suUdi��isi�ns installed b�• the de�•elo�cr as plrt of the residential de��clopment. In conjunction �vith a proposed reno��ation and upgrade of the existing landscape impr�vemcnts, the properh• otvners in "I_onc 1-1 �vere balloted in 1�'iscal Ycar 200-�/0� for an increase in their maximum assessment rates. I�lajorin� protest did not exist, and based on thc appro��al �f the ne�v assessment rate, the C:it�� w�ill mc3ve fonvard �vith the plans tc� renovate the improvements with more �vater efficicnt landscaping and modifications to the irri�ation s�-stem. Refer to the budget for 7,one 1� in tiectic�n IV of this Report for speci6cs regarciing the proposed assessment for the current ftscal��ear and the maximum assessment. It has becn determined that fifteen �crcent (1�"'0) of thc impro�•ements within the K C3c B Sub-"Lone are of a general benefit to those propertics outside of thc Sub-zone. '1'hercfore, this percentagc of thc costs of maintaining thc Sub-zonc has been removed from the assessment and must be funded from other Cit�� funciing sources. Zone #15 (Canyon Crest): 'l.one 15 consists of Tract 251U2-1 and 2�102 �enerall�• located east of Deep Can��on R�aci, south of the ��'hite�vater Ri�•er (:hatincl, north �f .1loss Rose llrive, and �vcst of the Palm I�esert IIi�h School. This lone was established and annexed to the District on ;�farch 11, 1999 pursuant t�> the�1ct and a proptrn-o�vner ballot pr�ceeding. These parcel� recei�•e special benefit from the operation ancl maintenance of land�ca��ed park«�a}•s along the east side of llecp Canti��n Road from ;�lagnesia Palls (��'hiteu�ater Ri��cr :L(rutiFinn�rcinl Pc�ge 13 (:c�nsc�lidarec3 1'alm ll�scrt Lanclscaping anci I.ighting \Iaintenancc.�sscssmcnt District I:n�ineei's Report,I�iscal l�ear 200?/0$ Channel), south to the end of the de��clopment (approximatel}� l00 feet n�rth <�f Buttonwood Dri��e); perimeter landscaping along the ��'hitcwater River Channcl (thc northern boundary of the development and llistrict) from l�cep Can}•on Road eastu�ard to thc westcrn boundarti' of the de��clopmcnt (approximatcl�• G75 linear fect of the total 1275 fcct is landscapcd). The impro��ements for this 7.one �verc installed as part of thc residential de�-elo�ments. It has bcen determined that the ongoing operation and maintenance of the landsca�e im�ro��ements provide no measurable general bcnefit to other properties outside the 'l.<>nc or to the public at large. Therefore, the local landscaping improvements associated �vith this 7.one and the associatcd annual costs have been idenufied as 100% special benefit t� parcels �vithin './.one 15. Refer to the bud�et for 7.one 15 in Section IV of this Report for specifics regarciing the proposed assessment for the current fiscal ��ear and the maaimum asscssmcnt. Zone #16 (Shepard Lane): %one #1 G consists of six (6) scparate residcntial subdivisions idenufied as Sub-zones. "1'hesc six Sub-zones are known and identified as Collc�e �'icw I?states I (Tract 294-1-�), Collegc �'iew }�,states II (Tract 30087), Sundance �ti'est ('1'ract 3021G), 5undance Fast (1'ract 305O3), Petunia l ('I'ract 3002�), and Boulders ('1'ract 30030). Each of these Sub-zones has s�ecific local impr<���ements maintained b}' the l�istrict that were installed as part of these residential dc��elopmcnts. There are se��eral residenual subdivisions within the area known as 5hepherd Lane. "11�c parcels within each of the six (G) Sub-zones of Lone 1 C (Shepard I.ane) receive benefit from �•arious improvemcnts that were installcd as part of the scparatc residential de��elopmenrs and are specific to cach tract and subdivision. Perimeter landscapin�; for the Shepherd I.ane residential de��elopments includcs parkwa�•/perimetcr landscaping on the wcst side of Portola .�venue Uetween Frank Sinatra Di��c and Gerald �ord Dri��e, as �vell as landscaping on the north side of Frank Sinatra Drive and the south side of C�erald Ford l�ri�•c on either side of Shepherd l.ane. "1'hcse improvements benefit the propern' devclopment �vithin thc Shepherd I.ane area and each residential subdivision is assessed a proportional share of thc costs associated�vith these landscaped areas as �vell as specific in-tract impro��ements. Specific in-tract improvements include: Sub-Zone College View Estates I: • 1'his Sub-zone's proportional bcncfit of parl.-�vayJperimeter landscaping along the �vest side of Portola :lvenue adjacent to thc residenual subcii��ision (generall�• between Frank Sinatra I�i��e and C7erald I�ord Drivc); • Park�va�• landscaping along both sides of Shepherd Lane adjacent to the residential suUdi�•isivn (generall�• betwccn I�'rank Sinatra Dive and C�erald I�ord Drivc); .�lrrnrPrnn��cinf P�ge 14 (;�ms�lidatecl Palm l�cscrr].andsc�Ping and I.,ightin�; \Iaintenancc.lsscssment llistrict I�nginccr's Rcport,Piscxl 1�ear 300�/O8 • Streetlights ���ithin the resiciential subdi��ision and/or adjacent to the subcii��isic>ri on both thc east and �vest sides of Shcpherd I.anc and the �vcst sicic �f Portola .1��enuc installed as part of thc residential subdivision. Sub-Zone College View Estates II: • "1'his SuU-zone's propordonal benctit of�arkwa}'�p�rimeter landscaping on both sides of Shepherd ],ane and thc west side of Portola ;1�-enuc �djacetit t<� thc residential subdivision, installed as �art of the devclopment of}�ropertics therein; • Street lights v,rithin and adjaccnt to the residential subdi�-ision. Sub-Zone Sundance West: • T�vo landscape casemcnts located on the west side of Shcpherd Lane at Kc>ko�clli Circic. • "l��vo landscape easements located on the«�est side of 5hepherd Lane at Chinook (;ircle. • Parkwat'landscaping along Shepherd Lane adjacent to the residential subdi�•ision. Specificall�� the parkwa�• area c>n the ���est side of Shepherd T,ane which extends the lcngth �f'1'ract 3021G; � Streetlights �vithin the residential subdi��ision and/�r adjacent t<> rhe subdi��ision on both the east and west sicies of Shepherd Lane ancl the �vest side of I'ortc�la ,�venue installed as part of thc residenrial subdivision. Sub-Zone Sundance East: • 1�his Sub-zone's pro�c>rtional benefit of perimcter/parkwa�� landscaping on the west side of Portola ����enuc bet�vecn 1-�rank Sinatra l�i��e and Gerald I�'ord llri��e associated�vith the de�•clopment; � 1'ark«�at� landscaping on She�herd Lane adjacent to thc residenual dc��clopmcnt installed as�art of thc de�-elo�ment c�f propertics thereici. • Street lights within and adjacent to the residenual subdivision. Sub-Zone Petunia l: • '1'hree lancisca��e easements idendfied as the parlc�va��lanciscapin�; �n the east sicie of Shephcrd Lane adjacent to the trlct north and south c>f I�ast Petunia Place and the park�va�� landscaping easet�lent �n the �vest side of Port�la .1�-enue adjacent to the rract. • T�vo landscape easements ident�Fed as the parkwa�� landscapin�; on the �vest side c�f Shephercl I.ane adjacent to the tract north and south of�t'e�t Petunia Place. .11ruuFnrn�trinl Pqqe l:i (:onsoGdatcd I'alm I�csert I.andscapin�;and Lighting \funtenancc.lsscssmcnt llistrict I:ngineer's Report,Fiscal S'car_'007/08 Sub-Zone The Boulders: • Parkwa}� landscapin� on Shepherd Lane adjacent to the residenual de�•elopment installed as part of the de��elopmenr of properues therein; • '111is Sub-zone's proportional benefit of parl.-wa��/perimeter landsca}�ing �n thc west side of Portola r���enue benueen Frank Sinatra llive and Gerald r�ord llri��e, as well as landscaping on the north side of Frank Sinatra llri�•e and the south sidc of(�erald Ford I�rivc on cithcr sidc of Shcphcrd Lanc. • Strect lights �vithin and adjacent to the residenual subdi��ision. It has been determined upon revicw of the specific impro��ements, that a �ortion of the street lighting and park�va}� landscape improvements associated with the College �'ie�v listates 1, College �'iew Estates II, Sundance H'ast, and Petunia l Sub-zones pro�•ide somc �eneral benefit to prorerties outside of these Sub-zones. These improvements include the �arkwa}�/perimeter maintenance along Portola r1��enue. �1 poru�n of the maintenance c�sts up t� 15°lo have been idenuficd bt� the Cih� as a general bencfit component and has been removcd from the assessments and �vill be funded from other sources. The improvements associated with the remaining Sub-zones provide no measurable gencral benefit to pro�ertics outside thc lone or to the public at lar�e, and therefore, their specific local landsca�ing improvements are allocated 100°'o as special benefit to parcels �vithin the Sub-zones. .�1r�niFi✓trutiru! Pn�e 1G Consolidated 1'alm Dcsert I,anclsca�ing and].ightin� \faintcnancc_�ssessmcnt I)isrrict i�.n�inecr's Rc(�ort,E�isc:al 1'car 2110%/08 III. Method of Apportionment A. Gcneral �1'he 1972 ;\ct permits the establishment c�f assessment districts bti� agencics f�r the pur}�ose of pro��iding certain public improvements ��•hich include the c�nstruction, maintenance and scr��icing of public lights, landscaping and appurtcnant faciliucs. "111c 1972 :�ct furthcr requires that the cost of these im�rovements be levied accc�rding to benefit rather than assessed�•alue: `7I�r �ret umouitt to be u.+.re.rsed u�iar lunr�r wilhiir a�r asse.rsme�rt di.rlrirt mu}� Ge c�p�ortio�red �y� any jarir�rla a- metl�od whi�/� juirl}' dl.rlri/�t�te.r IGe net umnrnrt amon� all ur.ce.r.cable /ots or pur�el., i�r J�rof�ortlnn to tGe e.rtimuted l�ene�t.r tn be ie�reiced by�ec�c%.sr�ch!ot or�arie/finm tl�e impror.�ements:" The formula used for calculating assessments in each "Lone �f the l�istrict therefore reflects the composition of the parcels, and the im�ro��ements and services provided, to fairl�- apportion the costs based on estimated benefit t� each parcel. Tn addition, pursuant to :lrticle �IIID Section �4 a �arcel's assessment ma}• not e�ceed the reas�nable cost of the proPortional special benefit conEerred on that parcel and proaides that on15� special benefits are assessable and the llistrict must separate the �;eneral benefits from the special benefits. "1'herefore, in compliance �vith the ne�v assessment requirements onl�� assessments rhat are identified as eithcr "}�;xcmpt .-�ssessments" �r "Special Benefit .-�ssessments" are assessed. "1'he costs of an}• impro�•ements considered t� be "(7eneral Benefit" ha�•e bcen eliminated from the llistrict assessments. B. Benefit Analysis Lach of the proposed im�ro�-ements, the associated costs and assessments has been carefull�� revie���ed b}' the Cin- and has been identified and allocated based on Ucnefit pursuant to thc provisions �f thc ]972 :1ct and .�lrticic XIIIll of thc California Constitution. I?ach impro��cmcnt and the associated costs ha�•e been idcntified as either "general benefits" or "special benefits". .�lthou�h somc existing assessments �vithin the llistrict yualified as exempt assessments �ursuant t� .�lrudc �IIID, Sccti�n 5 of the Consutution and ciid not rcyuire a ballot procccding under the �rovisions of Section -�, the im}�ro��em�nts associatcd �tinth these asscssments are considered a special Uenefit to the assessed properties and are in compliance w7th the substanti��e reyuirements of.lracle 1IIID Secti�n -�. 'I'he maximum assessment rates sh��vn in this report are consistent �vith the pro��isions <>f:lrticic XIIIll and am� ne�v or increased assessments shall be subject to the�ro��isions of Section -4 therein. Special Bencfits The method of a��ortionment (or mcthod of assessment) is based on the premise that each of the assesscd parccls �c�ithin the llistrict anc] 7.<�ncs rccci�•es bcncfit from the im�rorements maintained and financed b�� I�istrict assessments. 5pecificall�•, the asses�ments associated w�ith each lone are for the maintenance of local street lighting and landscaped improreinents installed as part of the ori�;inal de��elopment of thc parccls �vithin thc "I.ones or werc latcr ,IluniFinnnuu/ Pnqe 1% C:�nsc�lidatcd Palm 1?cscrt ].andscaping ancl l,ightin�; \Iainrenancc.�ssrssmcnr llistricr I?�i�inccr's Report,I�iscal l'car 2007/l18 installed for the benefit of those propertics. '1'hc desirabilin� and security of propertics �vithin cach %�ne is enhanced by' the presence of street lighting and �vell-maintained landscal�in� in close proximih• to thosc properties. 'I'he landscape improvements provided b}' the l�istrict ma}' include landsca(�ed meciians, park�va}•s, entrti�wa}'s, slopes and appurtenant faciliucs. Street lighting improvcments ma�• includc energy costs and necessar�' maintenance to the facilities related thereto. "1'he annual assessments outlined in this Report are proposed to cover the estimated costs ro provide necessar}� sen•ice, operation, administration, and maintenancc requircd each }�ear to kecp these improvemcnts in a hcalth��,��igorous, and satisfactor}�conciition. "1'he special benefits associated�vith the local landscaping improvements are specificallt': • �nhanced desirabilit��of properties through association �vith the improvements. � Improved aestheac appcal of properties within the 7.ones providing a positive re}�resentltion of the area. • I�:nhanced adaptation vE the urban environment within the natural en��ironment from adeyuate green space and landscaping. • Em-ironmental enhancement through im�roved erosion resistance, and dust and debris control. • Increascd sense of pride in o�vnership of propern• �vithin the District resultin�; from wcll- maintained impro��ements associated with the properties. • Reduced criminal activit}- and rropern�-related crimes (especialh• ��andalism) against properues in the l�istrict through well-maintained surroundings and amenities including abatemcnt of graffiti. • N:nhanced environmental yualit}' of the parcels within the Tones b�• moderating temperatures, providing ox}�genation and attenuadng noise. "1'he special benefits of street lighting are the conaenience, safet}•, and securit�� of propern•, impro��ements, and goods. Specifically: • I-:nhanced deterrence of crime and the aid to police protection. � Incrcased nighttime saferi• on roads and high�va}�s. • Impro��ed abilin�of pedcstrians and motorists ro see. • improved ingress and egress to property. • Reduced vandalism and other criminal acts and damage to im�ro�-ements or propern'. • Impro��ed traffic circulation and reduced nighttime accidents and pers�nal propern- loss. • Increased promotion of business during nightume hours in the case of commercial propertics. .LluniNnuui�rn/ Pnqe 18 Consolidared Palm Dcscrt I.andscaping and I.ighting �faintenancc_�sscssmcnt llistrict Rnginccr's Rc�ort,I�iscal 1'ear 200?/08 '1'he prececiing s�ecial benefits contribtrte to a specific enhancement and desirabilitt• c>f each oC thc assessed�arccls. Genera/Benefits Prior to thc passa�c of Proposition 218, sc>mc of thc District asscssmcnts includcd maintenancc <�f landscaped medians on ��arious arterial streets within the CitS�. Ilowe��cr, since the maintenance of most artcrial meciians �vithin the Cit�•were funded b}- the C;itti's C7cneral I�und, it was detcrmined that the existing assessments for these im�rovements �vere not a special benefit and in I�iscal Year 1997/98 the District assessments related to arterial medians�vere eliminated. In addition, anti� improvement and the associated costs that are considered a �eneral benefit to properties �utside the respecti��e 'Lones or to the public at large ha��e been identified and eliminated from the annual assessments. In mal;in� this detcrmination it should be notcd that parkwa�-, perimeter landscaping and interi�r landscaping �vithin the Cit�- is either funded and maintained t��• incii��idual propern� o�vncrs or through somc t��pe of association, exccpt those maintained and funded through a special I�istrict. '1'he Cin• does not usuall�� maintain these n�es of improvements from Gencral E�und Rcvenues and like othcr sunilar impro�•cments u-ithin the Cin-, the on��ing maintenance of these impro��ements are a, special benetit to the properties associated��rith the impro��ements. C. Assessment Methodology Pursuant to the 1972 .-�ct, the costs of the l�istrict ma}• be apportioned b�• an}� formula or method that fairl}' distributes the net amount ro be assessed, among assessable parcels in proportion to the esumated benefits to be recei�ed b�� each such parcel from the impro��ements. "1'he apportionmrnt <>f costs used for each "l.one should reflect the cotnposiuon of the parcels, and the improvements and ser��ices �ro��ided based on each patcel's estimated special benefit. Equivalent Benefit Units: '1'o assess benefits equitabl}', it is necessar}• to relate the ciifferent h�pc: of parcel im�ro��ements to each c�ther. "I'he I;yuivalent I3enefit Unit method of assessment apportionment uses the single-famil�� home as the basic unit of assessment. ,� single famil�� home cyuals one I?qui�•alent Benefit Unit (I-;L3L'). }?��er�� other land use is com�erted to EBUs based on an assessment formula that eyua�es the pm�erty's specific de��elopment status, h�pe of de�•elo�ment (land use), and size of the property, as compared tc> a sin�le-famil�-home (Sf R). "I'he T:13t' met�iod �f apportioning benefit is n•picall�� secci as thc most appropriate and equitablc assessment methodolog�� f�r districts formed under thc 1972 �1ct, as the I�enefit to eacfi parcel frc�m the improvements are apportioned as a function of land use t��pe, size and de��clo�ment. :lssessed �arccls �vithin Lones 2, 3, -�, 5, G, 7, 8, 9, l l, 1-�, 15 and 1G are single-famil}- residential �arcels and the application of the EBL� method of spread results in an equal assessment. .11n�,rFinnrr�inl 1'qQe 19 C:onsolidatcd Palm Descrr I,andsca�ing and I,ighting \Iaintenaticc.lssessment I�istrict l�:nginccr's Report,Fiscal l'car 2(10�f OR 1'he following table reflects the ��arious pro�erh' t}'[�es and applicable N�I3L's that ma}• be ap�lied to properucs �vithin Gone 13. L.�N1� C.SL, /I-;QL'IV11I.h:NT BI-:N�PI'1' UNI"1'S ('Lone 13) Land EBU Use Type Multiplier to Property Type Code Factor Calculate EBU Commercial CO�I G.00 .�crea};c Residential and Cc�mmercial\'acant �'.1C 0.30 .�crra};c tiinkfe I�amil�•Residen[ial tiFR 1.00 Unit� Condominiums COI� 0.80 L;nirs tiin�;le Famil}•\'acant I,ot SF�' 1.00 L,c�t Esempt N()�i 0.00 Parcels �xempt parcels include easements and landscaped areas or common areas. The benefit formula applied to parcels in each lone is based on the precedin� Equi�•alent I3enefit L'nit (EBL') tables. Each parcel's I-;BU correlates the parcel's special benefit recei�•ed as compared to the other parcels in the 7.one. Parcel Tfpe EBUxAcres o�Units=ParcelEBU Total Balance to Levy in Zone/Total EBUin Zone=Levy per EBU Lery per EBUx Parcel EBU=Pa�cel Lery Amount D. Assessment Range Formula r�n5• new or increase in assessments, require certain noticing and meering requirements b�• la�v. "I'he Brown �1ct defines the terms "new or increased assessment" to exclude certain c�nditions. 'I'hese certain conditions included "an�� assessment that does not exceed an assessment formula or range of assessments j�re��ioush• adopted b}• the agenc�• or appro��cd b�• the voters in the area wherc the assessment is imposed." This definirion �vas later confirmed b}� Senate Bill 919 (thc I'roposition 218 implementing le�islation). :�n asscssment rangc formula for the District asscssments has been confirmed throu�h properr�- o�vner ballot proceeciings in compliance urith �lrucle XIIID, except those eYisting assessments ��rithin the District which qualified as e�:empt assessments pursuant to �lracle �i[Ill, Section � of the Constituuon and did not require a ballot proceeding under the pro�•isions of Section -4. 'I'he assessment rangc formula shall be applied to the future assessmcnts �vithin the I�istrict. "1'hc follo��ring describes this assessment range formula: ��'herein, if the pro�osed assessment (lev}� per unit or rate) is less than or equal to, thc prior }�ear's maximum asscssment plus the adjustments described in the follo��7ng, then J1�u�if'nunurnl Pnqe 20 Consolidated Palm llesert Lanclscaping an�l Lighting \Iaintenance.\ssessment District T�.n�inecr's Rc�orr,Fiscal l�car 200';OS thc pr���osed assessment is not considered an incrcased assessment. Z'he purpose of establishing an assessment ran�e fc>rmula is to proz•ide for reasonable increases and intlationar�� adjustmcnt t� thc assessmcnt amounts �ti�ithout rcquiring costl�� nc�ticing and mailing procedures,�vhich�vould be added to the llisrrict cc>sts and assessments. If the �roposed assessmcnt is lcss than thc inaaimum asscssment appro�•ed in the pre��ious fiscal }-ear adjusted b�- a percenta�e n�greater than three percent (3.0"'0), or thc annual percentage increase of the (;�nsumer 1'rice Index (C1'1),�vhiche��er is the lesser of the t�vo, the assessment shall nc�t be considered as an increase. Each }•ear the Cit�• shall compute the percenta�;c difference bet�veen the CPI on �anuar� 1, of each �•ear and the C1'I f�r the pre��ious januar}� 1, or a similar timc period, as determined b�- the Iiureau of Labor Staustics for all urban cc�nsumers for the Los .-ltigeles, .�lnaheim, and Ri�•erside ;1rea. "I'his percentage ciifference shall then establish thc range of increased assessments allo�ved based on CPI. Should thc liureau of Labor Staustics re�•ise such index or ciis�ontinuc the preparation c>f such index, the (:itt� shall use the re�•ised indet or comparable s}�stem as approveci b�� the Cin• C<>uncil for dctcrmining t7uctuations in thc cost of living. If CPI is less than three percent (3.(1�„), then the allo�vable adjustment to the masimum assessmcnt for cach lonc ma�� bc b`� CPI, �r a Icssc:r �crccnta�c. If(:PI is �reatcr than thrce percent (3.0"'0), then the allowable adjustment tc� the prop�sed assessrnecit for each lone ma�� be three percent (3.0°4,), or a lesser percentage. 'I'he fact that an assessment ran�e formula is adopted for District assessments docs not reyuire that the adjustment be ap�lied each �-ear, nor does it restrict the assessments to the adjustment amc>unt. If the bud�et and assessments f�r a gi�•en %one dc� not reyuire an increase or the increase is ]ess than the allowable adjustment then the rcyuired budget and assessmcnt shall bc applieci. If the bud�et and assessments for a gi�•en Zone reyuire an increase greater than the allo�vable adjustment then the proposed assessment is considered an increased assessment and mailed notices, as wcll as propertt� o�vner protest ballots are required b�• �lrticle XIIIll to impose the assessment increase. y I�or Piscal Year 2007/08, the Bureau of I.abor Statistics has established CPI at 3.2"o for the Januar}� 200G to Januar�� 2007 period. '1'herefore, the previ�us maximum assessment for each lone within the District has been adjusted b}• 3.0°% to establish the current maximum assessmcnt allrnvcd. .bluiiit�r�ranu'n! Pn�e 21 (�c�nsc�lidatecl Palm I�esert ].andscaring and l,ighring Jiaintcnance_lssessment I)istrict En�;incer's Rcport,Fiscal 1'car 2007/08 IV. DISTRICT BUDGETS A. Description of Budget Items The following describes the ser��ices and costs that are funded throu�h the District, sho�vn in the District Budgcts. DIRECT COSTS: Maintenance Costs — Includes contracted labor, material and equipment reyuired to properl�� maintain thc landscaping, irrigation s}-stems, drainage s�•stems, fencing, and entrti� monuments within the 'Lone. Landscape Utilities-- Includcs uulity costs for �vater required to irrigate landscaped areas and the utilit}' c�sts for electricin• required to run irrigation s��stems and ornamental lightin� for landscaped areas. Laadscape Extras— Includes the replacement of an}• materials and equipment needed to makc repairs to irrigation s��stems. Tree Pruning — Includes the cost of trimming and pruning trees located �trithin the landscapcd area. Street Lighdng— l;tilit}• costs for electricin• required to operate streetlights, as well as the mainrenance of the strcetli�hts. Special District Se�vices—Thesc are services provided to a specific 'Lone that are outside the normal maintenance services pro��ided by� the District. These costs and sen•ices cna�• include,but are not limited to thc following: • Specialized maintenance and equipment necessary� f�r lane3scaped areas and appurtenant facilities associated�vith dr�•wells, retention basins and detention basins within the 'Lone. • Th� additional cost of contracted labor, material and eyuipment required for trimming trces in the public right of wa�� and landscaped areas. Maintenance Repairs—This item includes repairs that are generallti• unforeseen and not normallti� included in the y�earlS- maintenance contract costs. This ma�� include repair of damaged ameniues due to vandalism, storms, frost, etc. �11so included ma}• be �lanned up�rades that pro��ide a direct benefit to the Zone. These upgrades could include replacing plant matcrials and/or rcno�ation of irrigation or lighting systcros. ,��irnrFrnaitrrn! Pnge 22 Cans�liciatcd Palm llcsert l.andscaping ancl I�ightinK \faintcnancc_lssessmcnt Districr Lnginccr's RePort,I�iscal 1'car 200'/08 ADMINISTRATION COSTS: Disttict Administration — 'I'hc c�st t� parucular dcpartments and staff of thc Cit}•, for pro�-iding the coordination of llistrict sen�ices and operations, response to �ublic conccrns and eclucation, as �vell as procedures associated �vith the levl' and c<>llection of assessments. '1'his itcm also includcs thc costs c�f contractin�with profcssionals to prc��-idc administrati�•c, legal or engineering sen-ices sE�ecitic to the I�istrict including required ciotices, mailings or �r��ern� owner protest ballot proceeciings. County Administtation Fee — '1'his is the cost to the lone for the Count�� t� collect llistrict assessments on the properh� ta� bills. Counn� Pet Parcel Fee — 1"his is the cost to each 7.�ne for the Count�� to collect assessments on the properh• tax bills. 'I'his char�e is on a per assessment basis and is currentl�� estimated at $0.1 G �er assessment. "1'his cost is in adciiti�n to the Counh� .ldministrat.ion I�cc. Note: - Tbe adminisYratir�e co3t.r o,f tGe Ulslirrt ure bo��le by eu�l� "/,orre r�t pro�ortion to tbe u,��reyute c•o�7s of tG� e�rtire l�r�trirt. Cost.r reluted to direct arlministratian ure ide�rtifred u.r etem�t, �eneral aild �pecru/ be�t ft.r i�t tbe sanre f�ro�ortiori u.c tl�e/�e�re/i!/i�rdrn�for tl�e Dire�7 Service co.rts. ,�111 io.rts re/ated to tbe let��of ns.re3�.rme�rt.+ srrib as c•orrrtly�/ee.r and iontract urlmrnistration ure u��/ied to eu�l� %o�re re�mz!/r��s�f a�tj�Ge�refit frndirl�.r(�ro �e�trral be�refrt). LEVY BREAKDOWN: Resetve Cnllection/(Transfet� "I'he Resen-e ;lccount item is pro��ided f�r collecuon b�- thc llistrict of funds to �peratc the "1.one from thc ume period of Jul�� 1 (beginnin� of thc tiscal }•car) thr�u�h approximatel�-)anuar�• �i-hen the Count�� pro��ides the Cin• w-ich tlle tirst installment of assessments collected from the propern• tax bills. Negauve amounts shown for these budget irems are transfers frotn the rescr��e fund that are used to reduce the Balance to Le����. '1'he Rcscr�•c I�und eliminates the nced for the Cin• to transfer funds from non-I�istrict accounts. Othet Revenues /General Fund Conttibution — 'I'his item includcs additional funds designated for thc lone that are not fr�m llistrict assessments. "1'hese funds are added to thc "Lone account to reduce assessments, and ma�• be from either non-llistrict or District sources incluciin�;Cit�� General I�und Contributions and interest earnings. Balance to Levy — '1'his is the tc>tal amount to be collected for the current tiscal }�ear throu�h assessments (for special be��efit�) or from �ther revenue sources (for �eneral benefits). T'he Iialance to ].e��� re��rescnts the sum of Total Direct and .-lciministrati�n Costs, the Resetve ilccount/Other Re�•enue Sc�urce, the Beginning 13alance, and the Contribution Replenishment. Onl�� those costs related to the im��rovements identified as special benefits are lc�-icd and collcctecl c>n thc tas roll. .1lruriFrimnunl Paqe 23 (��nsolidared I'alm llescrt Landscapinb and],ighring \fainrenancc_�ssessmenr llisrrict Ln�;inccr's Repc»�r,I�iscal l'car 2007/08 DISTRICT STATISTICS: Total Parcels—The total number of parccls�vithin the %one boundan�. Total Patcels Levied— The total numUcr of �arcels within the "Lone that are assessed. Non-assessable lots or parcels ma�� include parcels of land principall}• encumbered b�� �ublic ri�;ht-�f-�va5�s, casements, common areas, and/or parcels �vithin the b�undaries �f the %one that currentl}• do not bencfit from the improvements duc �ossibl�- to de�-clopment restrictions. Total Equivalent Benefrt Units (EBU) — Lyui��alent Benefit Lnit (�Bt') is a riumeric ��alue calculated for each parcel based on the }�arcel's land use and size. 'I'he I�;BU sho�vn in the "/.one budget, (Section IV B), represents the sum rotal of the parcel 1-;BUs that recei�-e special benefits from the impro��ements. Levy pet EBU—"1'his amount represents the rate being applied to each parcel's indi�-idual FBC'. The Le��y� per F.qui��alent Benefit l'nit is the result of dividing the total Balance to I,c«�, b�� the sum of the %one CBL1s, for �hc fiscal }�ear. .11�mrl�rircutilnl Page 24 B. District Budgets TABLE IV ZONE 2 CANYON COVE ZONE 02 CANYON COVE Total General Special Budget Benefit Benefit DIRECT COSTS �Iainrenancc Cc>sts S2G,�22 $1,989 $34,�33 Landscape L:tilities 33,948 2,546 31,-�02 Landscape F.xtras (Repairs/�Iaterials/I?yuipmcnt) 1,9G4 1�% 1,81� Tree Pruning 9,36G 702 $,G64 Street].i�;hting 2G4 20 244 Special District Scn�iccs 0 U 0 :�Iaintenance Repairs U 0 U Total Direct Costs $72,064 $5,405 $66,659 ADMINISTRATION COSTS District :\dministration S?,395 $5�5 �6,840 Counn'-ldministration rec 25 2 23 Count}� Per Parcel I�ee 3G 3 33 Admintstration Costs(Subtotal) $7,456 $560 $6,896 LEVY BREAKDOWN Total Direct and Admin. Costs $�9,�20 $5,9G-� S?3,S�G Reser�•e Collecuon/(Transfers) 0 (l 0 (�ther Re�•enues/C�eneral f�und Contribuuon (��,G(1�) (S,')G-4) (53,G-11) Balance to Lew 0 O 0 DISTRICT STATISTICS $20,915 $0 $20,915 '1'otal Parcels 22� Total Parccls l,e�-icd 322 "I'otal�yui�•alent 13cncfit L nits 322.00 Levy per EBU $94.20 RESERVE INFORMATION 13c:ginning Resen•e 13alance 0 Resen�e_�ccount .\cti�•iri' 11 .lnticipated IZesen�e 13alance 0 ASSESSMENT INFORMATION �faximum_Asscssment Rate Prior�'ear 200G/0? �91.�G'9 Maximum Assessment Rate FY 2007/08 �9-�.?119 CPI _lpplied: 3.00°���� .11�urr1�innmrn/ Page�� TABLE IV ZONE 3 VINEYARDS ZONE 03 VINEYARDS Total General Special Budget Benefit Benefit DIRECT COSTS .lfaintcnance Costs $3,182 SO �3,]82 Landscapc Uulides 1,1GG 0 ],1GG ].andscape F,xtras (Repairs/�Iaterials/Iiquipment) 1,060 0 1,0G0 Trce I'runing 4?4 p .}?4 Street Li�htin� 7:}� p ,:}� Special llistrict Sen�ices 0 p 0 \Iaintenance Repairs p � p Total Direct Costs $6,574 $0 $6,574 ADMINISTRATION COSTS l�istrict .\dministration $1,G69 SO $1,GG9 Counri� _�dministration I�ee 25 0 25 (:ounn• Pcr Parcel Fec 21 0 �1 Administ�ation Costs(Subtotal) $1,715 $0 $1,715 LEVY BREAKDOWN Total Direct and Admin. Costs $8,289 $0 �8,289 Reser�•e(:ollcction/(Transfers) %3H p 738 Other Re�-enucs/Cleneral Fund Contribution 0 0 p Balance to Levy $9,027 $0 $9,027 DISTRICT STATISTICS '1'otal Parccls ]-�7 Total Parcels I,e�-ied 13? "1'otal 1?qui�-alent Benefit Units 1332 Levy per EBU $67.76 RESERVE INFORMATION Bcginning Reser�•e Balance 3,�(>] Reser�•e_�ccount :\ctivin• �38 .lnticipated Rcscn•c Balancc 4,?99 ASSESSMENT INFORMATION �Iasunum_lssessment Rate Prior 1'ear 2006/0? �G:i.�9G4 Maximum Assessment Rate FY 2007/08 $G7.7'02 Cl'I_lpplicd: 3.00`!��, .11n��iFinan�znl Pnge 2G TABLE IV ZONE 4 PARKVIEW ESTATES 7.ONE 04 PARKVIEW ESTATES Total General Special Budget Bene�t Benefit DIRECT COSTS \Iaintenance Costs SO SO �0 Landscape L'tilities p O p Landscape };xtras (Repai�sj�faterials/I�.quipment) t) p p '1'ree Pruning (� �) �) Strcct I,ighting 2,G�2 2Gi �,38? Special District Sere�ices p O q \Iaintenancc Rcpair p O (� Total Direct Costs $2,652 $265 $2,387 ADMINISTRATION COSTS I�istrict_�dministration �1,502 $1S0 $1,3�2 Counh'-�dministration h�ee 25 2 23 Counn•Pcr Parcel Fcc ?g 3 ?� Administration Costs(Subtotal) $1,555 $155 $1,400 LEVY BREAKDOWN Total Direct and Admin. Costs $�,20� S420 $3,787 Rescrvc Collecdon/(Transfers) ?9� ?9 ��? Other Rc��cnues/C�7eneral I�und Contribuuon �.�.}9� �.}:�q� p Balance to Levy $4,049 $0 $4,049 DISTRICT STATISTICS 'I'otal I'arcels 1?� 'I�otal Parcels r.��-�ea ];? '1'otal H;yui�•alcnt t3enefit Units �7?,Op Levy pet EBU $23.54 RESERVE INFORMATION Beginning Resen�e I�alance 1,%ll% Reserve.\ccount_�cti�•it�• 291 _�nticipated Reser��e Balance 1,998 ASSESSMENT INFORMATION \faximum .lssessment Rate I'rior 1'car 200G/O� $??.$'9? Maximum Assessment Rate F1'2007/08 $23.:iG55 CPI _1Pplied: 3.00"'0 . .lLuriF7nnu�rn/ Puqe 27 TABLE IV ZONE 5 DESERT MIRAGE 'I.,OIv�OS DP.SFRT\IIIZ.�CTI�: Total General Special Budget Benefit Benefit DIRECT COSTS �Iaintenance (:osts �5,g5(� �g7g �:}9;g Landscape l'tilities 1,5()() 2?� 1,??� I.andscapc F�.xtras (Rcpairs/\Iaterials/I�:yuipmcnt) 584 $$ -�9G 'I'rec Prunin� 1,380 207 1,1�3 Strect I.ightin�; 4?G �1 405 Special I�istrict Scrviccs p p p \Iaintenance Repairs O p �� Tota/Di�ect Costs $9,796 $1,469 $8,327 ADMINISTRATION COSTS l�istrict_�dminis[ration SI,47g $222 $1,2�6 (:ounn•_�dministrarion Fcc 11 2 9 (:ounn•Pcr Parcel Fec 7 ] �� Administration Costs(Subtotal) $1,496 $225 $1,271 LEVY BREAKDOWN Total Direct and Admin. Costs $11,292 �1,694 59,59H Reser�•e Collecuon/('1'ransfers) 1,000 l5� 85O (�ther Ket•enucs/Gcneral Pund Contribution (1,8-1=1) (1,84-�) 0 Balance to Levy $10,448 $0 $10,448 DISTRICT STATISTICS Total Parcels �� Total I'arcels I,evied �q Total F.qtut•alent Iienefit L�nits ?9.0�� Levy per EBU $360.26 RESERVE INFORMATION Beginning Resen•e Balance ?7? Reser�-e.\ccount_�cti�•in• 1,000 .lnticipated Reserae Balance 1 ?72 ASSESSMENT INFORMATION \faxunum_�ssessment Ratc I'rior 1'ear 200G/0% $39?,999g Maximum Assessment Rate FY 2007/08 �.�O.�,�89, (�Pl _�1 lied: 3.00% .Lluiu�innncrn! Pnye 28 TABLE 1V ZONE 5 SANDCASTLES ZONE 05 SANDCASTLES Total Gencral Special Budget Benefit Benefit DIRECT COSTS �faintenance Costs �0 S�� $0 I,andscapc i;tilitics 0 f) 0 Landscape }?xtras (Re�airs/�Iaterials/I?9uipaient) 0 (1 O 'I'rcc I'runing O 0 0 Street l,ighting 1,1GG 0 1,1GG Special l�istricr Ser�-ices 0 0 0 Jfaintenance Repairs 0 O 0 Total Ditect Costs $1,16G $0 $1,166 ADMINISTRATION COSTS District .\dmuustration 58]G �l) $81 G Count��_�dministration I��cc 25 0 2i Countt•Per I'arccl I�ee U Administration Costs(Subtotal) $$47 $0 $847 LEVY BREAKDOWN Total Dicect and Admin. Costs �2,013 �0 S?,013 Resen•c Collecuon/('I'ransfers) 2'i5 0 25� Other Ke��cnucs/General l�und Contribut.ion 0 O 0 Balance to Levy $2,269 $0 $2,269 DISTRICT STATISTICS '1'otal Parccls -�1 '1'otal I'arcels Le��ied 41 Total I:yui�•alent$enefit Lnits 41.00 Levy per EBU $55.32 RESERVE INFORMATION Bcginning Rcservc I3alancc 3-13 Reser�•e_�ccount_�cu�-it�� 255 .�lnticipated Reser��e Balance �98 ASSESSMENT INFORMATION �Iaximum.lssessment Rate Prior I'ear 20UG/1); $53.?£�4R Maximum Assessment Rate FY 2007/08 S55.3983 CPI .1 lied: 3.00°-b .�IiariN�nn�uinl Pnqr 39 TABLE IV 7.ONE 5 PRIMROSE 2 ZONE 05 PRIMROSE 2 Total General Special Budget Benefit Benefit DIRECT COSTS \laintenance Costs 52,280 $0 �?,28O Landscapc l;tiliucs ?9G (l ;'9G Landscape Lxtras (Repairs/�faterials/3?quipmcnt) 39G 0 39G 'I'rec Pruning �i G 0 4�G Street Li�hting 158 0 158 Special llistnct Services 0 (1 0 \Iaintenance Repaus 0 0 0 Total Direct Costs $4,106 $0 $4,106 ADMINISTRATION COSTS I�istrict.ldmuustration $1,131 SO �1,131 Counri• :ldministration Fcc 25 0 25 Cc>unt��Per I'arcel f�ee 6 0 G Administration Costs(Subtotal) $1,162 $0 $1,162 LEVY BREAKDOWN Total Direct and Admin. Costs S�,2G8 �0 �:i,2G8 Reser�•e Collection/(1'ransfers) 1�0 0 0 C7ther Re��enucs/General l�und Contribution 0 0 O Balance to Levy $5,418 0 $5,268 DISTRICT STATISTICS '1'otal I'arcels 37 '1'otal 1'arccls l,e��ied 37 '1'ota]Equi�•alent Benefit L'ruts 3?.�p Levy per EBU $146.42 RESERVE INFORMATION Bc�inning Rcscr��e Balancc 1,69G Resen-e .lccount_�cti��in' 1�U _3nticipated Resen-e I3alance I,H-1G ASSESSMENT INFORMATION \Iasimum_�ssessment Rate Prior�'ear 200G/07 �18(1.9�12 Maximum Assessment Rate FY 2007/08 S186.3,9' CPI .Applied: 3.00°4� .11rutr7�innn�ral Pn�e 30 TABLE IV ZONE 6 HOVLEY LANE MONTEREY MEADOWS ZONE OG MONTEREY MEADOWS Total General Special Budget Bencfit Benefit DIRECT COSTS �faintenance Cost� S8�=1 SO �84-1 I,andscape l;tilitics 334 0 33=1 Landscape Lxtras (Repausj�faterialsjl-',yui�ment) 370 0 3?O Trcc Pruning �45G (1 =►�G Strcet I,ighting 4?4 0 -324 Special I�istrict Ser�•ices 0 0 0 �faintenance Repairs O 0 (1 Total Direct Costs $2,428 $0 $2,428 ADMINISTRATION COSTS District .�dministration $894 $U $89-1 Counri•.ldministrauon Fcc 2:i U 2� Countt�Pcr Parcel Tcc G 0 G Administration Costs(Subtota/) $925 $0 $925 LEVY BREAKDOWN Total Direct and Admin. Costs S3,3:i3 S(1 53,3:i3 Rcscr�•c Collection/(I'ransfcrs) �115 0 �ll� Other Re�•enucs/General Pund ContriUuuon 0 0 0 Balance to Levy $3,768 0 $3,768 DISTRICT STATISTICS 'I'otal Parcels 4O Total Parcels I,ec�ied -�0 1'otal F,quivalent Benefit t'nits 40.O(1 Levy per EBU $94.20 RESERVE INFORMATION Bc�inning Rescr�-c Balancc 1,55=1 Rcscr�•e .\ccount .\ctivin• -11� .\nticipated Resen•e Balance 1,9G�) ASSESSMENT INFORMATION �faximum .Assessment Rate Prior I'ear 2006/07 $91.4683 Maximum Assessment Rate FY 2007/OS 594?123 CPI :\pplicd: 3.0O°'� .11rmil�rnw�ilu/ Pqqe 31 TABLE IV 7.ONE 6 HOVLEY LANE THE GLEN 7,ONE OG THE GLEN Totai General Special Budget Benefit Benefit DIRECT COSTS \faintenancc Costs S2,100 $31:i S1,?85 I,andscapc L'tilities 874 130 ?44 Landscape I�:xtras (Rcpairs/\Iaterials/Iiquipment) 424 G� 3G0 '1'rcc Prunin� 734 110 G2�4 titrcet Lighting 0 0 0 Special I�istrict Services 0 0 0 \Iaintenancc Rcpairs 0 0 0 Total Direct Costs $4,132 $619 $3,513 ADMINISTRATION COSTS District .\dmuustration $904 �13G $�GS Counn•:\dinuustration Fec 2 0 2 Counh• I'er Parcel Fec 3 0 3 Administ�ation Costs(Subtota!) $909 $136 $773 LEVY BREAKDOWN Total Direct and Admin. Costs �5,041 �7�5 54,286 Resen-c Collection/(Transfers) G4� 98 �-�% Other Ke�•enucs/C:eneral Fund Contribution (85.3) (8�3) p Balance to Levy $4,833 $0 $4,833 DISTRICT STATISTICS Total Parccls 1 G Total Parcels Ixvied 1 G '1'otal I-:qui�•alent I�enefit Units 1G.00 Levy per EBU $302.06 RESERVE INFORMATION I�e�inning Kcser�•e Balance 710 Reser�•c_\ccount :\cu�•it}' 64� .\nticipated IZeserre Balance 1,3�7 ASSESSMENT INFORMATION \Iaximum.\sscssment Rate Prior l"ear 200G/0� �293.31?G Maximum Assessment Rate FY 2007/08 �a3U2.11�1 CPI .\pplied: 3.00°�� .tluniPrnnucza/ PnQe 33 TABLE IV"LONE G HOVLEY LANE HOVLEY ESTATES %ONE OG HOVLEY ESTATES Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintenance Costs 32,�U=4 $0 �?,7p.} I,andscapc L`tilitics 1,12-} O 1,124 l,andscape Lxtras (Repairs/�Iaterials/f?yui�ment) 4�G 0 =1?G "1'rce Pruning G08 0 G08 Street Lighung 15K O 1S8 Spccial District Scn�ices 0 0 0 \fauitenancc Rcpairs 0 0 0 Total Direct Costs $5,070 $0 $5,070 ADMINISTRATION COSTS I�istrict .\dministration S9:i3 $0 $9�3 CountS� .\dtninistration I�cc 2 0 3 Countti' 1'er Parcel ree 3 U 3 Administtation Costs(Subtotal) $957 $� $957 LEVY BREAKDOWN Total Direct and Admin. Costs $G,027 $U �G,02; Reser�-e Collecticm/('I'ransfers) ?�5 0 ��� Othcr Re�-enues/General I-��und Contribution 0 (1 p Balance to Levy $6,803 $0 $6,803 DISTRICT STATISTICS "1'otal Parccls 1% 'I'otal I'arccls I.c��icd 16 "1'otal Lyui��alcnt I3cnefit L'nits 1G.0O Lery per EBU $425.18 RESERVE INFORMATION I3c�rinrung 12eser�-e lialance 2,3:i% Resen�e_�ccount_\cti�-itt• �'� _�nticipated Kesen•e 13alance 3,13? ASSESSMENT INFORMATION �Ia.r-unum_�ssessment Rate Prior 1'car 2(1(1G/O' S-413.13�' Maximum Assessment Rate FY 2008/09 Sp�425.�29' CPI _lpplicd: 3.(10°-� .�ItutiI'rim��cin/ P�z�e 33 TABLE IV ZONE G HOVLEY LANE SONATA I ZONE 06 SONATA I Total Geaeral Special Budget BeneCt Benefit DIRECT COSTS \faintenancc Costs S2,i56 S384 52,1'2 Landscapc L'tilitics 1,0G2 1S8 90-1 I.andscape I-:xtras (Repairs/:�taterials/Equipment) 47G 7? .�p} "1'rcc Prunin� G30 97 �35 titreet I.i�hting 1�8 24 13� Special District Sen�ices 0 0 0 \Iaintenance Repairs 0 0 0 Total Ditect Costs $4,882 $732 $4,150 ADMINISTRATION COSTS Dis[rict.�dmuustratic�n $9G3 S144 S819 Counn• .�dministration Pee 2 U 2 Count}• Per Parcel Fee 3 0 3 Admirlistration Costs(SubtotaJ) $968 $144 $824 LEVY BREAKDOWN Total Direct and Admin. Costs �5,8�0 S87G �4,97-� Resen�e Collecuon/('1'ransfers) ?S1 114 G3� Other Re�•enues/General I�und Contribution (99O) (99O) U Balance to Levy $5,611 $0 $5,611 DISTRICT STATISTICS '1'otal I'arccls 1 G '1'otal Parccls],eaicd 1 G Total�qui�•alcnt Bencfit Uruts 1G.OU Levy per EBU $350.66 RESERVE INFORMATION Beginning 3teserve Balance 3G� Rcscr��e_�ccount.1cti��in• ��1 .\nticipated Reserve I3alance 1,11G ASSESSMENT INFORMATION �faximum :\sscssment Rate Prior�'ear 200C/07 $3�0.739I Maximum Assessment Rate FY 2007/08 �350.9G21 CP I .1�plied: 3.00"'� .IIN/l1I"lllll/IC7AI Pciqe 34 TABLE IV ZONE G HOVLEY LANE SONATA II ZONE 06 SONATA II Total General Special Budget Benefit Benefit DIRECT COSTS �Iaintcnance Costs $4,918 '�0 �j4,91H Landscapc L?tiliucs �,048 O �,(j=}$ Landscape I�;xtras (Repaus/\faterials/�yuipment) 782 0 :iH2 Tree Prurun�; 1,:i4G 0 1,'i4G Street l.ighting �G4 U 2G4 Special District Scr�•iccs 0 0 0 �laintenance Repairs p p q Tota/Direct Costs $9,358 $0 $9,358 ADMINISTRATION COSTS llistrict.�dministration $1,G8� $0 �1,68i Counn':\dministratic�n H�ee 3 U 2 Count��I'er Parccl Fee 19 0 19 Administration Costs(Subtotal) $1,706 $0 $1,706 LEVY BREAKDOWN Total Direct and Admin. Costs �11,064 SO �11,0G� Rescrve Collection/(I'ransfers) 1,410 0 1,41O Other Revenues/Gcnccal Fund Contribution 0 p 0 Balance to Levy $12,474 $0 $12,474 DISTRICT STATISTICS 'I'otal Parccls 9:} "1'otal Parcels Le�-ied 9.� Total Equi�•alcnt licnefit L'nits 94.0p Levy per EBU $132.70 RESERVE INFORMATION 13eginning Kesen•e Balance 3,H95 Resen�e .lccount.�1cu�•it}• 1,410 .lnticipated Keser�-e Balance 5,305 ASSESSMENT INFORMATION :�fasimum_\ssessment IZate I'rior 1'car 2U0G/0' $128.9G30 Maximum Assessment Rate F1'2007/08 $132.8319 CPI_�pplicd: 3.00"'0 .�1nniFinanc•ia! Pnqe 35 TABLE IV ZONE 6 HOVLEY LANE HOVLEY COLLECTION ZONE OG HOVLEY COLLECTION Total General Special Budget Benefit Benefit DIRECT COSTS �Iaintcnance Costs $1,?70 �0 51,��0 ],andscapc L'ulities 1,272 O 1,2%2 Landscape Fstras (Repairs/'lfaterials/Lquipment) 10G 0 1OG '1'ree Pruning 318 0 318 Strect Lighting 264 0 2G-� Special District Ser�•iccs 0 0 (1 ��Iaultenance Repairs 0 0 () Total Direct Costs $3,730 $0 $3,730 ADMINISTRATION COSTS llistrict_ldministration �1,�1G6 $0 $1,46G Counn• .ldministrauon Fee 2 0 2 Countc Per Parcel F'ee 8 p g Administ�ation Costs(Subtotal) $1,476 $0 $1,476 LEVY BREAKDOWN Total Direct and Admin. Costs �:i,20G 8O $7,2(1G Itesen-c Collec[ion/(I'ransfers) 0 (1 O (:)ther Re��enues/Gencral Pund Contribution 0 0 O Balance to Levy $5,206 $0 $5,206 DISTRICT STATISTICS '1'otal 1'arccls 3g "I'otal Parcels I.e�•ied 3� "I'otal l�.yui��alent I3enefit L'nits 38,UU Lery per EBU $137.00 RESERVE INFORMATION $eginning Reser�•e Balance ],p-}(> Reserac_�ccount .�\ctivit�- p .\nacipated Reserve Balance 1,04G ASSESSMENT INFORMATION \fa�imum_�ssessment Rate Prior I'ear 200G/l)� $133.1G-12 Maximum Assessment Rate FY 2007/OS S137.1591 CPI_�pplied: 3.0O°% .�I�ri�iPr�ra�u•ra! Pngr 3G TABLE IV`LONE 6 HOVLEY LANE LA PALOMA I 7.ONE 06 LA PALOMA I Total General Special Budget Bene�t Benefit DIRECT COSTS �Iaintenanc�Costs 52,5?0 $0 52,5?0 Landscape Culiucs 1,070 (1 1,0?U Landsca�e F.xtras (Itepairs/�Iaterials/1?quipment) 4%6 0 4�6 '1'ree Pruning 4?G 0 4?G Street I,ighting 1�8 0 1�8 Special District Sen�ices O 0 0 �Iaintenance Repairs 0 0 (1 Tota/Direct Costs $4,750 $0 $4,750 ADMINISTRATION COSTS District.\dministration S953 �O $953 Counn� :\dministrauon Nec 2 0 2 Counn-Per Parcel j�ec 3 0 3 Administration Costs(Strbtotal) $957 $0 $957 LEVY BREAKDOWN Total Direct and Admin. Costs S�,707 SO $5,�0% Resen•e Collection/(I'ransfexs) '3:i 0 735 Other Re��cnuc5/General I�und Contribuaon 0 0 (1 Balance to Levy $6,443 $0 $6,443 DISTRICT STATISTICS Total Parcels �7 Total Parcels Lcvicd �� Total L•'yui�-alent licnefit L'nits 1G.00 Levy per EBU $402.66 RESERVE INFORMATION Be�inning Resen•c Balance 1,930 Rcscn•e .\ccount_\cti��itti� %35 lnticipated Rescr�-e Balance 2,GG:i ASSESSMENT INFORMATION �Ia�imum .Assessment Rate I'rior I'ear 200G/0' $391.02G� Maximum Assessment Rate FY 2007/08 �y402.%5�2 CPI _�pplied: 3.00°�a JlJuril~rnun�ru! ���Qe 3, TABLE IV ZONE G HOVLEY LANE LA PALOMA II 7,ONE 06 LA PALOMA II Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintenance C<�sts $2,?G$ $O $2,�6g Landscape C:tilitics 1,042 (1 1,042 Landscape Extras (12epairs/\faterials/Equipment) 4�G p 47G "1'rec Pruning 428 0 -128 titreet l.ighting 158 0 15H Special I)istrict Ser��ices 0 0 O \faintenance Repair 0 p O Total Ditect Costs $4,872 $0 $4,872 ADMINISTRATION COSTS llistrict_�dmuustrauon S990 �0 S99O Counn•_�dministration Fee 3:i O 3:i Counn� Per Parccl Pcc 3 0 3 Administration Costs(Subtotal) $1,017 $0 $1,017 LEVY BREAKDOWN Total Ditect and Admin.Costs S5,890 $0 $�,889 Reser�•c Collection/(I'ransfers) ?44 p '-}:} Other Revenues/(7eneral Fund Contributi<>n 0 0 0 Balance to Levy $6,634 $0 $G,633 DISTRICT STATISTICS "1'otal Parccls 19 '1'otal Parcels I,c��icd ](� '1'otal Lqui�•alent 13enefit L'nits ]G.00 Lery pet EBU $414.60 RESERVE INFORMATION Beginning Reser�•e Balancc �,3(1-1 Kcscn-c_�ccount_3cticit�• ;.}=} \nticipated Rcscr��c 13alancc 3,0-}$ ASSESSMENT INFORMATION \Iavmum_�ssessment Rate Prior�'ear 2OOG/(1? $:}p?.�33? Maximum Assessment Rate FY 2007/08 �414.G(191 CPI _1 licd: 3.00°% .1liuril�iirmtc•iu/ 1'nqe 38 TABLE N"LONE 6 LA PALOMA III ZONE OG LA PALOMA III Total General Special Budget Benefit Benefit DIRECT COSTS �Iaintcnance C:osts S1,540 $(1 S1,��10 Landscapc Utilitics %32 0 ?32 Landscapc l�xtras (Repairs/\Iaterials/1-;9uipmcnt) 3'0 U 3,0 '1'ree Prunin�; 3�U 0 3'U Strcet I.ighting ]80 0 180 tipecial District Ser��ices 0 U U �Iau�tenance Repairs 0 0 p Total Dltect Costs $3,170 $0 $3,170 ADMINISTRATION COSTS District_�dmu�istration $830 �0 $830 Counn'-�dministrauon N�ee 2� 0 2:i Counn•Per Parccl f�cc 2 0 2 Administration Costs(St�btotal) $g58 $0 $858 LEVY BREAKDOWN Total Direct and Admin. Costs $4,02�3 $U S-3,U28 Resen•e Collection/('I'ransfers) �OG 0 SOG Othcr Re��cnues/General I�und Contributic>n 0 0 0 Balance to Levy $4,534 $0 $4,534 DISTRICT STATISTICS '1'otal Parccls ]; "1'otal Parccls L.c�•ied 15 "I'otal F,qui�•alent I3enefit L'nits 1�.pp Lew per EBU $302.20 RESERVE INFORMATION 13cginning Rcscn•e I�alancc 1,�91 Rescr�•c .lccount .1cti�•in• �O6 _�nticipated Resen�e Balance �,097 ASSESSMENT INFORMATION �Iaximuin .\ssessment Rate Prior�'ear 200G/O� $293.4�93 Maximum Assessment Rate FY 2007/OS $3022G3U CPI .�pplied: 3.00°o :�In�riF'iirnucio! PnKe 39 TABLE IV ZONE G SANDPIPER COURT ZONE 06 SANDPIPER COURT Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintenance Costs $2,2�2 �O S2,252 Landscape t'tilities 1,388 0 1,388 ],andscape l�.xtras (Repairs/\faterials/}�.quipment) -��G 0 4�G "I'ree I'runin� G20 0 620 Street],ighting 1�8 0 158 Special llistrict Ser��ices 0 O O �Iaintenance Repairs p p �> To�al Direct Costs $4,894 $0 $4,894 ADMINISTRATION COSTS llistrict:\dministration S9G3 �ll �9G3 Counn•.ldministration Fcc 2 0 ? Counn•Per I'arcel I�ee 3 0 3 Administration Costs(Subtotal) $968 $0 $968 LEVY BREAKDOWN Total Direct and Admin. Costs �5,862 $0 �5,£�G2 Resen•c Collection/('1'ransfers) 7» 0 �» Other Re��enues/C�encral Fund Contribuuon 0 O O Balance to Levy $6,617 $0 $6,617 DISTRICT STATISTICS "I'otal I'arcels ]�) Total Parccls Levicd 1 G "l�c>tal liquivalent Benefit t;nits ��.pp Levy per EBU $413.54 RESERVE INFORMATION 13eginning Reser�-e Balance ],98-4 Resen�e.�ccount_�ctiaitt• ?�5 _�nticipated Resen�e Balance �,�3�) ASSESSMENT INFORMATION Jlaximum .\ssessment Rate Prior 1'car 200G/O' S401.G143 Maximum Assessment Rate FY 2007/OS S413.GG2, CPI _lpplied: 3.00°�0 .11�mi1-�inr�niru/ Pr{qr�40 TABLE IV"LONE G SANDPIPER WEST ZONE 06 SANDPIAER WEST Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintenance(�osts $2,3�2 SU S2,2�2 Landscape l;tilitics 1,388 U 1,388 Landscape F.xtras (Kcpaus/\Iaterials/f?yuipment) -1�G U -�'6 '1'rec Pruning 574 U i74 Strect Lighting 1:i8 0 1�8 Special District Ser�-ices 0 0 0 �faintenancc Rcpairs O 0 0 Total Dlrect Costs $4,848 $0 $4,848 ADMINISTRATION COSTS l�istrict_�dministrauon 39G3 $U $9G3 C:ounn• .ldministra[i<>n r�c 2 0 2 Counn•Per Parcel f�ee 3 ll 3 Adminisuativn Costs(Subtotal) $968 $0 $968 LEVY BREAKDOWN Total Direct and Admin. Costs 55,816 S(1 S5,81G Rcscn•c Cc�llection/('1'ransfcrs) G�0 0 G�ll Other Re�•enues/General I�und Contribution 0 0 0 Balance to Levy $6,466 $0 $6,466 DISTRICT STATISTICS 'l�otal 1'arccls 1 G Total Parcels Le�•ied 1G Total I?yui�•alent Bcncfit Units 1G.00 Levy per EBU $404.12 RESERVE INFORMATION I�cginning Resen�e Balance 1,9G8 Rcscr�•c_lccount_�cti��it� 650 .lnucipated Iteser�-e Balance 2,G18 ASSESSMENT INFORMATION Jla�unum .�ssessment Rate Prior 1'car 3OOG/0� S398.�3%� Maximum Assessment Rate FY 2007/08 �410.4938 CPI _lpplied: 3.00°��� .1lrnriPinnir�rn! Pn�e 41 TABLE IV ZONE 6 HOVLEY WEST ZONE 06 HOVLEY WEST Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintcnance Costs S2,�40 $3GG S2,074 I.andscapc litilities 8�38 12� �21 I,andscape Estras (Repairs/�\faterials/�quipment) ?48 112 G3�i '1'rce Pruning 584 88 -49G Strect J.ighting 318 48 2�0 Special District Ser��ices 0 0 0 �faintenance Repairs 0 0 0 Total Direct Costs $4,938 $741 $4,197 ADMINISTRATION COSTS District:ldministrauon $1,0G4 $IGO �90-� (:ounn•_�dministration Fee 2 O 2 Counn-Per Parcel Fee 3 (l 3 Administration Costs(Subtotal) $1,069 $160 $909 LEVY BREAKDOWN Total Direct and Admin. Costs $G,007 $901 $S,lOG Resen-e Collection/('I'ransfers) 0 0 0 C)ther Revenucs/Cseneral Fund Contribution (901) (9(11) U Balance to Levy $5,106 $0 $5,106 DISTRICT STATISTICS Total I'arcels 1 G "I'otal Parcels],e�-ied 1G "I'otal�qui��alent BeneFit Units 1G.00 Levy per EBU $319.12 RESERVE INFORMATION F3eginning Reserve Balance �2G Keser�-e_lccount_�cuvitt• 0 _�nticipated Reser�•e$alance �2G ASSESSMENT INFORMATION �faxunum .\ssessment Ratc Prior�'ear 2006/07 S31O.U239 Maximum Assessment Rate FY 2007/08 S319.32-�G CPI .Applied: 3.00°�n .11a�riFinnndnl Pnqe 42 TABLE IV ZONE G DIAMONDBACK ZONE 06 DIAMONDBACK Total General Special Budget BeneCt Benefit DIRECT COSTS \Iaintenance Costs S2,12O �0 5?,1?O I.andscape Ctilities 424 p :}?.� Landscapc �:xtras (IZepairs/�Iatcrials�E(.�lll�IllCilC� 318 O 318 '1'ree Pruning 312 0 212 Street I.i�htin� ]5g p �Sg Special I�istrict Ser�•ices p O (� �faintenance Kepairs p () p Total Direct Costs $3,232 $0 $3,232 ADMINISTRATION COSTS I�istrict .�ciministratic�n Sl,l'3 $0 Sl,l'3 Count} .\dministration H�cc 2:i 0 ?j County Per Parcel f�ee 3 O 3 Administration Costs(Subtotal) $1,201 $0 $1,201 LEVY BREAKDOWN Total Direct and Admin. Costs $4,-133 $U $�,-}33 Reser��e Collcction/('1'ransfers) 0 0 p C)ther Iteti•enues/C�eneral f�und Contribution 0 U Q Balance to Levy $4,433 $0 $4,433 DISTRICT STATISTICS 'I'otal Parcels �� '1'otal Parcels Le�•ied ?p 'I'otal�qui�-alent Benefit L'nits 7O,pp Lery per EBU $221.64 RESERVE INFORMATION Be},rinnin�Rescn�c Balance 3,25:i Resen�e .�cce�unt.\cti�-it}• p _�nticipated Resen-e l�alance 3?7� ASSESSMENT INFORMATION �Iaximum_�sscssment Ratc Prior I'�ar 200G/0� S39:},?.�43 Maximum Assessment Rate FY 2007/08 S40G.0?ZU CPI .\pplicd: 3.0O"'0 .�fr�niFiitan�in/ Puge-33 TABLE IV ZONE G PALM COURT ZONE OG PALM COURT Total General Special Budget Beneftt Benefit DIRECT COSTS �lauitenancc Costs �2,12O SO $2,120 I.andscapc Utilitics �30 0 :i3U I,andscape L:xtras (Repairs/�Iaterials/l�qiupinent) 424 U -42-� Trce Pruning 212 (1 21? Strcct I.ighting 158 U 1"a8 Special I�istrict Sen•ices 0 O (1 �Iaintenance Repairs 0 0 0 Total Direct Costs $3,444 $0 $3,444 ADMINISTRATION COSTS llistrict_3dmuustration �1,12? SO S1,132 Count�•_�dministradon Fee 2� 0 2� Count�• Per Parcel Fee 3 O 3 Administration Costs(Subtotal) $1,150 $0 $1,150 LEVY BREAKDOWN Total Direct and Admin. Costs S=1,594 SO $-1,59-1 Reser�•c Collection/(Transfers) 1,020 0 1,(l3(1 Other Reeenues/General Fund Contribution 0 0 0 Balance to Levy $5,614 $0 $5,614 DISTRICT STATISTICS 'I'otal Parcels ?.} '1'otal Parcels].evied 2U Total 1-:yui�•alent I3cncfit Units 20.00 Levy per EBU $280.70 RESERVE INFORMATION I�eginnin� Resen�e Balance 1,993 Rcscrac_�ccount_�cti�•it}� 1,020 _�nticipated Reser�-e Balance 3,013 ASSESSMENT INFORMATION �Iaximum :\ss�ssment Rate Pric�r 1'car 21l(16/0� S3?3.8395 Maximum Assessment Rate F1'2007/OS $282.05-1� ,Llunrl�riuut�ral Pn�e�� TABLE IV ZONE 7 WARING COURT ZONE 07 WARING COURT Total General Budget Benefit Benefit DIRECT COSTS \Iaintcnancc Costs �2,980 50 S2,980 Landscapc L tiliacs 636 0 636 Landscapc L•,stras (Rcpairs/Jlatcrials/Equipment) 42-1 0 42-� "1'ree Pruning 42�1 0 42� Street I.ighting U 0 0 Special l�istrict Ser��ices 0 U 0 \Iaintenance Repairs 0 0 0 Tota/Di�ect Costs $4,464 $0 $4,464 ADMINISTRATION COSTS llistnct_ldministrauon S1,O:i4 S(1 �1,O:i-1 Counn' :\dministration h�ce 2� 0 2� Counn'Per Parce] Fce 3 0 3 Administration Costs(Subtotal) $1�082 $0 $1,082 LEVY BREAKDOWN Total Direct and Admin. Costs $�,54G SO S5,�4G Reser��e Collecuon/(Transfers) 0 0 O Other Ite�•enues/(:�eneral f�und Contribuuon 0 0 0 Balance to Levy $5,546 $0 $5,546 DISTRICT STATISTICS Total Parcels ]G Total I'arccls Lc:�•icd 1 G Total T:9uival�nt RcneFit �;nits 1G.00 Lew per EBU $346.62 RESERVE INFORMATION I�eginning Reser�•e Balance 2,2-1Ci Resen-e_�ccount_�cti��it�� 0 _�nucipated Resen-e Balance 3,2�1G ASSESSMENT INFORMATION �Iasimum_�ssessment Rate Prior 1'ear 2006/0, $4�0.3133 Maximum Assessment Rate FY 2007/08 $�3G3.822� CI'I .�Pplicd: 3.00°�t� :lluiriFritn�t�in/ Pnge 4� TABLE IV ZONE 8 PALM GATE ZONE 08 PALM GATE Total General Special Budget Benefit Benefit DIRECT COSTS �Iainicnance Costs $79G �0 S796 ].andscape L'tilides 318 O 318 I,andscape I-:xtras (Itepairs/\tatcrials/Eqiurmcnt) 318 0 318 "1'rec Pruning 0 p p Strecc],ighting 318 0 318 Special llistrict Sen�ices 0 0 (1 \Iaintenance Cost 0 0 U Total Direct Costs $1,750 $0 $1,750 ADMINISTRATION COSTS I�istrict:\dmuustration S1,048 SO $1,U=48 Counri•.�dministration Fce 2� 0 2� Counn�Per Parcel Fee 0 , Administration Costs(Subtotal) $1,080 $0 $1,080 LEVY BREAKDOWN Total Direct and Admia. Costs $2,830 SO $2,830 Rcserve Collecuon/('1'ransfers) 0 0 O Other Ke�•enues/General Pund Contribuuon 0 0 U Balance to Levy $2,830 $0 $2,830 DISTRICT STATISTICS Total Parcels 3� Total Parcels Le�-icd 3; "1'otal�yui��alcnt Benefit [.nits 3.'.00 Levy per EBU $76.48 RESERVE INFORMATION 13eginning Reserre Balancc 1,U11 Rcscn•c .\ccount:lcuviri• (1 :lnticipated Reser�•e Balance 1,011 ASSESSMENT INFORMATION �Iaximum_�ssessment Rate Prior 1'ear 200G/0? �'4.G8G3 Maximum Assessment Rate FY 2007/OS �%G.92G9 (:PI .Applied: 3.00°% :L1unrlTinmuinl Pnqe 4G TABLE IV ZONE 9 THE GROVE ZONE 09 THE GROVE Total Gcnetal Special Budget Benefit Bencfit DIRECT COSTS �faintcnancc<:osts $8,48G S(l $8,-�8G Landscape Utilities 2,9?0 0 �,<)7O Landscape I:xtras (Repairs/\Iaterials/1=.yuipment) 1,G9G 0 1,G96 Tree Pruning 5,=410 0 7,410 Street Li�hruig 3,12O 0 2,120 SPecial District Services (1 O O \faintenancc Repairs 0 0 p Total Dtrect Costs $20,682 $0 $20,682 ADMINISTRATION COSTS District_�drrunistration S2,�G2 �O �2,5G2 Counri• .ldministration Pcc 25 0 2� Count}• Per Parccl I�rr 1� O 1.' Administration Costs(Subtotal) $2,604 $0 $2,604 LEVY BREAKDOWN Total Direct and Admin. Costs S23,286 SO �23,286 Rcsen�e Collecdon/('1'ransfers) p 0 0 Other Re��enucs/General 1�und (:ontribution O 0 0 Balance to Levy $23,286 $0 $23,28G DISTRICT STATISTICS '1'otal I'arcels 1()� '1'otal Parccls I.evicd lU$ "I'otal F?yui�•alcnt Benefit Units 10�.00 Levy per EBU $221.76 RESERVE INFORMATION Beginning Reser��c I3alance 1,,GG3 Resen-e .lccnunt_�cu�•itt• 0 _�nticipated 12escr��e Balance 17,(,(�3 ASSESSMENT INFORMATION �Iaximum :lssessment Rate Prior 1"ear 2006/(1� $??p.7??g Maximum Assessment Rate FY 2007/08 �?2�.3��5 CPI _�pplied: 3A0°„ .�leuriFi�m�rri��/ Page 3' TABLE IV ZONE 11 PORTOLA PLACE 7_ONE 11 PORTOLA PLACE Total Gencral Special Budget Benefit Benefit DIRECT COSTS �faintcnance Costs $2,432 $0 $2,432 Landscapc LJulities 1,13Ci U 1,13G I.andscape F.xtras (Repairs/\faterials/Equipment) 3;0 0 3,O 'I'rec Pn�ning l OC U 10G Strect],ighting 0 �0 0 S�ecial llistrict Services 0 O O \Iau�tenance Kepairs 0 0 0 Total Direct Costs $4,044 $0 $4,044 ADMINISTRATION COSTS District.�dministration $919 �0 5919 Count�•_�dministraaon I�ec 2� 0 3� CountJ•Per Parcel Fee � U 4 Administration Costs(Subtotal) 948 0 948 LEVY BREAKDOWN Total Direct and Admin. Costs S4,992 $0 $4,992 Reser��e Collccuon/(Transfers) U 0 O Other Re��enues/General Fund Contribution (1G8) 0 (1GH) Balance to Levy $4,824 $0 $4,824 DISTRICT STATISTICS Zbtal Parcels 23 '1'otal Parcels Le�-ied 23 Total F,qui�•alent Benefit Units 23.00 Lew per EBU $209.72 RESERVE INFORMATION Beginning Resen�c Balancc l,l4G Reser��e_�ccount_�cti��it�� 0 :lnucipated Resen•e Balance 1,1�3G ASSESSMENT INFORMATION \faxunum .�ssessment Rate Prior�'ear 200G/0% $203.G-�4G Maximum Assessment Rate F1'2007/08 $209.��39 CPi _lpplied: 3.00°�� .I�lruriFrnn�tiia/ Puge 48 TABLE IV ZONE 13 PALM DESERT COUNTRY CLUB ZONE 13 PALM DESERT COUNTRY CLUB Total General Special Budget Benefit Benefit DIRECT COSTS lfaintenancc Costs �12,360 SU $12,3G0 ],andscape Utilities Z,:i�4 O 2,�%�1 I,andscape L'xtras (Kepairs/\Iaterials/F,quipment) l,:i-1-1 () 1,:i44 Tree Pruning 1,�4-4 (1 1,�4�1 Street Lighting 21,63U U 21,G30 Special District tier�•ices O 0 0 �Iaintenance Repairs 0 0 0 Total Direct Costs $39,G52 $0 $39,652 ADMINISTRATION COSTS District_�dministration S15,203 $(1 S15,203 Counh-_ldministration I�'ec 2� U 25 County Pcr Parcel f�cc 2�? 0 3,? Administration Costs(Subtotal) $15,505 $0 $15,505 LEVY BREAKDOWN Total Ditect and Admin. Costs �»,1�7 SO ���,1�' Resen�c Collection/('I'ransfers) (G,l)O(1) 0 (G,0(H1) Other Re�•enues/C;eneral Fund Conttibuuon 0 0 0 Balance to Levy $49,157 $0 $49,157 DISTRICT STATISTICS '1'otal Parccls 1,�69 Total Parcels I,e��ied 1,730 'lotal I-:yui��alent Benefit L'nits 2,31-4.8:i Levy per EBU $21.22 RESERVE INFORMATION Beginning Reser�-e Balance` 119,299 Rescr�•c_�ccount_�cu�•it�• (G,(Hxl) _�nucipated Resen-e L�alance 113,299 ASSESSMENT INFORMATION �laximum_�sscssment Ratc Prior 1'car 200G/0' �30.03�8 Maximum Assessment Rate F1'2007/08 530.93�8 CPI_� lied: 3.00°��� '"1'he beginning Reserc�e Balance is largel�•thc result of Rcscr�•c Funds transfcrred to the Cih from the Counn•w�hen this 'Lone becamc part of the Cin-�f I'alm I)eserr. I'er pri�r Council acuon,a partion of this Rcsere-c Pund will be used annuall��to reduce the assessmenrs over several t'cars. .11irniFmn��irn! Pnge�9 TABLE IV ZONE 14 K&B AT PALM DESERT ZONE 14 K& B AT PALM DESERT Total Genetal Special Budget Benefit Beneftt DIRECT COSTS \faintenance Costs $10,%84 $1,G1.'• $9,1G� Landscape l.ulities 2,H00 421 2,3'9 Landscape I-:xtras (Repairs/�Iaterials/I�:yuipment) G18 93 525 'I'rcc I'ninin� �,178 32� 1,8�1 titreet i.i�hting 308 4G �G2 Special llistrict Services 0 p p �faintenance Repairs 0 0 p Total Direct Costs $16,688 $2,504 $14,184 ADMINISTRATION COSTS District_�dministration $2,758 S�112 $?,34G Counn•.�dministration rce 25 =� 21 Counn•Per Parcel Fce 33 5 28 Administtation Costs(Subtota/) $2,816 $421 $2,395 LEVY BREAKDOWN Total Direct and Admin.Costs $19,504 $2,92� S1G,��9 Reserre Collection/('1'ransfers) 3,000 4:i0 2,5�0 (�thcr Rc�•cnues/General Fund Contribution (3,3%5) (3,3-�) U Balance to Lery $19,129 $0 $19,129 DISTRICT STATISTICS '1'otal Parcels 1G5 "1'otal Parcels L,evied ](,3 "1�<�tal l:yui�•alent Benefit L'nits 1G3.00 Levy per EBU $117.34 RESERVE INFORMATION l�cginning Reser�•e$alance 3,G5-1 Resen-e :lccount_�cd�•in• 3,pOp :\nucipated Rcscn�c Balance G,G5�4 ASSESSMENT INFORMATION �Iaximum .lssessment Rate I'rior 1'ear 2006/07 �124.3377 Maximum Assessment Rate F1'2007/08 S128.OG7G CPI .lpplied:3.00°% ,61tu�iFinancrn/ Pnqe 70 TABLE IV ZONE 15 CANYON CREST ZONE 15 CANYON CREST Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintenance Costs S5,30� $0 S5,3(14 ].andscapc t'tilitics 79G 0 �9G I,andscapc L:xtras (ltepaus/�faterials/L•:quipment) 42�1 0 42=1 "1'rcc Pruning 318 0 318 Strcet l.ighting 0 0 0 Specia]l�istrict Services 0 0 O �faintenancc Kcpairs 0 0 0 Total Direct Costs $6,842 $0 $6,842 ADMINISTRATION COSTS llistrict.�dministrauon $1,48U Sl1 S1,-180 Counri•:\dministrauon Fec 25 0 25 County 1'er Parccl Tee 11 0 1 l Administration Costs(Subtotal) $1,51G $0 $1,516 LEVY BREAKDOWN Total Direct and Admin. Costs S8,3:i8 �0 S8,3'i8 Reser�•e(:ollection/('1'ransfers) 0 U 0 Othcr Ke�•enues/General l��und Cc>ntribution 0 0 0 Balance to Levy $8,358 $0 $8,358 DISTRICT STATISTICS 'I'otal Parccls �1 '1'otal I'arccls Lc�•ied G� Total F.qui�•alent I3cncfit L'nits G'•.00 Levy per EBU $124.74 RESERVE INFORMATION Beginning Resen•c 13alance G,�25 Reserve_lccount_�ctit�itt� 0 .lnticipated Rcscn•c 13alancc G,72:i ASSESSMENT INFORMATION :�fasimum .\ssessment Rate Prior 1'car 200G/0� S1G2.�17G8 Maximum Assessment Rate FI'2007/08 �1G?.3:i11 CPi .\pplied: 3.0O"4� .lI1Il11T"IIIO/h7pl Puqr�1 TABLE IV ZONE 1G COLLEGE VIEW ESTATES II ZONE 16 COLLEGE VIEW ESTATES II Total General Special Budget Benefit Benefit DIRECT COSTS �faintenancc C:osts $6,3Ci4 $9�5 �7,�(19 Landscape Utilities 2,12(1 318 1,802 Landsca�e Extras (Repairs/:�laterials/�quipinent) 848 127 %21 'I'rec Pruning 942 1-�1 801 titrcet I.ighting 370 75 315 tipccial District Sen�iccs 0 0 0 Jlaintenance Repairs 0 0 0 Total Ditect Costs $10,644 $1,596 $9,048 ADMINISTRATION COSTS llistrict.�dministrauon $1,620 $243 51,3" County_�dministration N�ee 2� 4 21 (:ounty Per I'arcel Fee 5 1 -3 Administration Costs(Subtotal) $1,650 $248 $1,402 LEVY BREAKDOWN Total Direct and Admin. Costs $12,294 $1,844 S10,4�U Reser��e Collection/('1'ransfers) 0 0 0 C)ther Re��enues/Ucneral Fund Contribution (1,844) (l,R-1-1) 0 Balance to Levy $10,450 $0 $10,450 DISTRICT STATISTICS 1�ota1 Parcels 32 "1'otal Parcels Levied 3? Total L'yui�•alent I3enefit Units 32.OU Levy per EBU $326.56 RESERVE INFORMATION Beginning Resen�e Balance 6,0O7 Resen�e_-lccount_�cu��ih� 0 .lnticipated Reserve 13alance 6,UO5 ASSESSMENT INFORMATION �Iaxunum:lssessment Rate Prior 1'car 200G j0% S��:i.2�18� Maximum Assessment Rate F1'2007/08 5489.�060 CPi .�pplicd: 3.00°% .11unrFiu�utcin/ Pnqe�2 TABLE IV ZONE 16 SUNDANCE WEST ZONE 1G SUNDANCE WEST Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintenancc Costs S3,09U $0 $3,090 Landscape Utilidcs 1,590 U 1,:i90 l.andscape I�:xtras (Repairs/�Iaterials/1-;yuipment) 848 0 8-�8 '1'rec Pruning 94-} p 9.�} Street Lighung 3?0 0 3'0 Special District Ser�•ices 0 O 0 �faintcnancc Repairs 0 0 0 Total Di�ect Costs $6,842 $0 $6,842 ADMINISTRATION COSTS I�istrict_�dministration 1,?UG 0 1,,0G Counn'-�dministration ��ce 2� 0 2� Counn•Per 1'arcel Fee � O 5 Administtation Costs(Subtotal) $1,736 $0 $1,736 LEVY BREAKDOWN Total Direct and Admin. Costs S8,:i�8 $O 58,�?8 Rescrac Collecuon/(Transfers) 0 0 0 Othex Rec•enues/General h�und Contribu[ion 0 (1 0 Balance to Levy $8,578 $0 $8,578 DISTRICT STATISTICS 'I'otal Parcels 3(> '1'otal Parcels Lc�•icd 32 "I'otal Equir-alent Benefit Units 32.00 Levy per EBU $268.06 RESERVE INFORMATION I3c�inning Resen-c I3alance 4,586 Resen•e .\ccount_�cti��it�� p .�nacipated Reser�•e Balance 4,()8G ASSESSMENT INFORMATION \Iaximum :lssessmcnt Rate Prior 1'ear 2UUG/07 $4G1.4133 Maximum Assessment Rate F1'2007/OS �4?�.2��.'• CPI .\pplicd: 3.OU"'� ,11unr1�rnuiuzul 1'nqe�3 TABLE IV ZONE 1G COLLEGE VIEW ESTATES I ZONE 16 COLLEGE VIEW ESTATES I Total General Special Budget Benefit Benefit DIRECT COSTS \Iaintenancc Costs S4,G3�1 �aG95 S3,939 I.andscape l'tiliues 1,89G 284 1,G12 Landscape fixtras (Repairs/\Iaterials/Lquipment) 848 127 �31 Tree Pninin� 944 142 803 Strect],ighting 368 55 313 Special l�istrict Ser�rices 0 p p �Iaintenance Repairs p O p Total Ditect Costs $S,G90 $1,303 $7,387 ADMINISTRATION COSTS llistrict_ldministrauon $1,677 $2�2 51,�32i Counn'-ldministration I�ee 25 4 21 Counn•Pcr Parccl rcc 5 1 -1 Administtation Costs(SubtotaJ) $1,707 $257 $1,450 LEVY BREAKDOWN Total Direct and Admin. Costs $10,397 S1,760 $8,83, Reser�•e Collection/(I'ransfers) 2,470 3�0 2,100 (�thcr Re�•enues/General fund Contribuuon (1,93O) (1,93U) 0 Balance to Levy $10,937 $0 $10,937 DISTRICT STATISTICS 'I'otal Parccls 3� "1'otal Parcels Le��ied 3? 'I'otal 1-:yui�•alent Benefit Units 3?pp Levy per EBU $341.78 RESERVE INFORMATION 13cginning Reser��e 13alance 3,�03 Resen-e .�ccount.�cti�•iri• �,�-O .�nticipated Resen•e Balance 5,(��3 ASSESSMENT INFORMATION Jlaxunum_lssessment Rate Prior 1'ear 200G/0� $3:�1.<)?'<) Maximum Assessment Rate FY 2007/08 $3�2.18:i� CPI .Applied: 3.00°% .Llnnil�limn�rnl !'��Q��.� TABLE IV 7.ONE 16 PETUNIA I ZONE 16 PETUNIA I Total General Special Budget Benefit Benefit DIRECT COSTS :�Iaintenancc Costs S3,090 $4G4 �2,G2.'• Landscapc L'tilitics 1,53G 23l) 1,306 Landscape Estras (Repairs/\faterials/Equipment) 848 12� 721 Trec Pruning 94-4 1-32 802 Strcet Lighting 3G8 �:i 313 Special District Scr��iccs 0 (1 0 \faintenance Repairs U (1 p Total Ditect Costs $G,786 $1,018 $5,768 ADMINISTRATION COSTS District.�dministration $1,G�% S2�2 $1,435 Count�• :ldministration rec 2:i 4 21 Count�•Pcr Parccl I�ec � 1 -1 Administration Costs(Subtotal) $1,707 $25'7 $1,450 LEVY BREAKDOWN Total Direct and Admin. Costs �8,-�93 �1,2�4 �',219 Rcscn-c Collecuon/(I'ransfcrs) 0 0 0 Other Revenues/General Fund Contribution (l,?'-1) (1,2,-�) l) Balance to Levy $7,219 $0 $7,219 DISTRICT STATISTICS '1'otal Parcels 32 'I'otal]�arcels ].e�•ied 32 "1'otal l�;qui�•alcnt Benefit L'nits 32.(l0 Levy per EBU $225.56 RESERVE INFORMATION 13eginning Rcscr�•c 13alancc 3,G31 Rcscr�-c_lccount_1cti�•in• U _�nticipatcd Rcser�•c I3alancc 3,Gi1 ASSESSMENT INFORMATION �fa�num :lssessment Rate I'rior 1'ear 200G/(l� $303.7235 Maximum Assessment Rate FY 2007/08 $312.6292 CPI _�pplicd: 3.(1O°;, .11�uriFrnmtcrnl Pnqe�S TABLE IV ZONE 16 SUNDANCE EAST ZONE 16 SUNDANCE EAST Total General Special Budget Benefit Benefit DIRECT COSTS �Iaintenance Cc�sts S2,�?4 $38G S2,188 I,andscape L'tiliues 1,058 1�9 899 Landscape Extras (Repairs/�Iaterials/i?ytupment) 816 122 69� Tree Pruning 476 �2 -30-� Strcet Lighting 212 32 180 Special District Ser�•ices 0 0 U \faintcnance Repairs 0 0 (1 To[al Direct Costs $5,136 $771 $4,365 ADMINISTRATION COSTS District.ldministrauon S1,035 �515� S88(l Countti•.ldministrauon hec 2� 4 21 Counri'Per Parcel Fee 2 0 2 Administratioa Costs(Subtotal) $1,062 $159 $903 LEVY BREAKDOWN Total Direct and Admin. Costs SG,198 S93U �:i,3G8 �escr�•c Collection/(Transfers) 0 0 p Othcr Re�•enues/General Fund Contribuuon (9311) (93U) p Balance to Levy $5,268 $0 $5,268 DISTRICT STATISTICS 'I'otal Parccls 1-� 'I'otal Parcels Le�•ied 14 '1'otal I�:yuivalent 13enefit L'nits l-}AO Levy per EBU $376.28 RESERVE INFORMATION Beginning Resen�e I3alance 2,2G3 Rcsen�c_\ccount_1cti�•it�• O _�nticipated Reser�-e Balance 3,2G3 ASSESSMENT INFORMATION \faximum_�ssessment Rate Prior 1'ear 200G/0? �48-F.�-115 Maximum Assessment Rate F1'2007/08 $499.O?,, CPI _lpplied: 3.00°�0 .tlrnril'rn�an�rn! 1'��ge�G TABLE IV 7..ONE 1G THE BOULDERS ZONE 1G THE BOULDERS Total General Special Budget Benefit Benefit DIRECT COSTS �Iaintenanc�Costs �1,832 $0 °51,832 I,andscape L�tilities �72 0 S?2 Landscape ]�:�tra� (Repairs/�taterials/F:qiupment) 81G 0 81G "1'recPruning -3�6 O 4�6 Strcet],i�htuig 1:=�8 0 1�8 Special l�istrict Ser�•ices (1 0 p \faintcnance Rcpair 0 O p Total Direct Costs $3,854 $0 $3,854 ADMINISTRATION COSTS District .\dininistratioii S1,035 �0 S1,03� Counn�.\dministration }�ee 2� (1 �� Counn-Per Parcel f�ec 3 0 3 Administration Costs(Subtotal) $1,063 $0 $1,063 LEVY BREAKDOWN Total Direct and Admin. Costs �4,917 SU 5-1,91- Reser�•e Collccuon/(I'ransFcrs) G29 0 G39 C)ther Re�•enuesf Genecal I�und(;ontriUut.ion 0 0 0 Balance to Levy $5,546 $0 $5,546 DISTRICT STATISTICS '1'otal Parccls 1 G '1'otal Parccls I.c��ied 16 "I'otal I�.yui�•alent 13enefit Units 1G.U0 Levy per EBU $346.62 RESERVE 1NFORMATION 13c�,nnning Rescr�•e 13alaace 1,G=3G Resen-e_�ccount_\cti�•in' G29 _lnticipated Resen�e Balance �,�%� ASSESSMENT INFORMATION �Iaximum_�ssessment Rate Prior 1'ear 2006/O? �33GS38� Maximum Assessment Rate FY 2007/08 �34G.G3�}9 CPI .lpplicd: 3.O1)°�� .1 LnriFrirrm�in/ Pqge�� Appendix A — District Boundary Maps "I'he Boundan� �1aps for the I�istrict and/or "I..ones are on file in the office of Public \�'orks and are b}� reference made part of this Report. The Boundar}� I�1aps are also available for inspection at the C)ffice �f Public��'orks. .�1�rniFinairrin/ Pu�r�8 Appendix B — 2007/08 Assessment Roll Parcel idenuficati�n, for each lot or parcel ��7thin the l�istrict, shall be the parcel as sho«�n on the Ri��erside Count}'.lsscssor's map for the�•car in which this Report is �rc�ared. I\on-assessable lots or parcels ma�• include areas of public streets and other road�va}�s (t}'picall�� not assi�neci an 11PN b�� the Count��); deciicated public easements, open space areas and rights-of-wa}�s inclucling public greenbelts and park�va}�s; utilit�• rights-�f-wa��s; common areas; landlocked parcels, small parcels ��acated b�� the Count��, bifurcated lots, and am� other properh� that can not be de�•elo�ed. '1'hese t}��s of parcels are considered to recei��e little or no benefit from the impro�-ements and are therefore esempted from asscssment. Properties outside the I�istrict boundar�• receive no direct or special benefits from the impro�•ements pro��ided b�• the District and are not assessed. Parcel identification, for each lot or parcel �vithin the District, shall be the parcel as shown on the Ri��erside Counh' .�ssessor s map for thc ��car in ��•hich this Report is prepared. The land use classification f�r each parcel is based on the Riverside Count�� .�ssessor's Roll. 11 listing of parcels assessed �vithin this District, alon� �vith the proposcd assessment amounts, shall be submitted to thc Cih� Clcrk, under a separate co�-er,and b}� reference is made part of this Report. :lppro�•al of this Rcport (as submitted �r as m�dificd) confirms the method of a�portionment and the maaimum assessment rate to be Ic��ied against each eligible parcel and thereb�• constitutes the a}�pro�•ed le«� and collection of assessments for the fiscal ��ear. "I'he j�arcels and the amount of assessment to bc le�•ied shall be suUmitred to thc Cc�unn' ;luditor/Controller and included on the propertt' tax roll for the fiscal��car. lf an�� parcel submitted f�r collection is identified b}� the Count�� .-�uciitor/Controller to be an im�alid parcel number for the current fiscal t ear, a corrected parcel number and/or new parcel numbers �vill be identified and resuUmitted t<� the Count�• .�uditor/Controller. '1'he assessment amount to be le��ied and collected for the resubmitted parcel or parcels shall Ue baseci on the method of apportionment and assessment rate apprrn�ed in this Re�ort. "l�herefore, if a single parcel has changed to multiple parccls, the assessment amount applied to each of the ne�v parcels shall be recalculated and applied accordin� ro the a�proved method of apportionment and assessment rate rather than a proportionate sharc ok the �riginal assessment. ,tlrnriFinnnc•ia/ Pnqe�9