HomeMy WebLinkAboutFY 2009/2010 Police Depart Budgetary Impacts Rept �,�,� CITY OF PALM DESERT
� � CITY MANAGER'S OFFICE
INTEROFFICE MEMORANDUM
To: City Council
From: John M. Wohlmuth, City Manag r
Date: June 18, 2009
Subject: FY 200912010 Police Department Budgetary Impacts
During the 2009/2010 budget discussion between the Police Department and Executive
Management staff, the City Manager negotiated a seven percent (7%) budget reduction. This
reduction was approximately half of the fifteen percent (15%) reduction being implemented
citywide. During the Budget Workshop session between the City Council and staff, the Council
made the following recommendations concerning the Patm Desert Police Department's
budget:
• Retain the Washington Street Substation
• Retain the Gang Task Force Officer position
• Include a Narcotics Task Force Officer position
• Remove two Sheriff Service Officer positions
From these budget recommendations, the attached memorandum indicates the following fiscal
impact to the FY 2009/2010 Police Department budget:
BUDGETARY ACTION FISCAL IMPACT
Removal of two SSO positions from City's contract cost $123,052.80 savings
Washington Street Substation revised lease agreement $60,000.00 savings
($1.00 per year lease terms)
Retain Gang Task Force Officer No budget adjustment
Addition of a Narcotics Task Force Officer position $117,977.60 increase
(The Cities of Rancho Mirage and Indian Wells indicated they
are unable to participate in any cost sharing formula for this
position in FY 09-10) -
These adjustments made to the original budget essentiatly negated the seven percent
reduction and resulted in a total FY 2009/2010 Police Budget of $15,443,796. Staff did
approach the Cities of Indian Wells and Rancho Mirage to recommend a cost sharing proposal
for the two task force positions. However, both cities indicated they would not participate this
fiscal year. Please contact me should you have any questions or comments. Thank you.
Attachment: Memorandum (dated 6/10/09)
cc: Captain Dan Wilham, Palm Desert Police Department
Lieutenant Andrew Shouse, Palm Desert Police Department
Sheila R. Gilligan, Assistant City Manager for Community Services
Paul S. Gibson, Director of Finance/City Treasurer
Luis Espinoza, Assistant Director of Finance
A
����� CITY OF PALM DESERT
� �
PUBLIC WORKS DEPARTMENT
, , MEMORANDUM
To: John M. Wohlmuth
From: Sheila R. Gilligan, ACM/Community Services
Date: June 10, 2009
Subject: City Council Direction on 2009/10 Police Department Budget.
At the Study Session in which the Police Department budget was considered, there was
concurrence from the Council that the PD budget was to remain status quo with only the
following modifications:
Savinqs in the 2009/10 budqet:
The cost for finro SSO positions currently paid for by the City will be transferred to the
County's budget. This resu/ts in a cost savings fo the City of$123,052.80.
The Washington Street Substation will remain open under a new $1/year lease for an
additional 12 months. The cost savings to the City is approximate/y$60,000.
Additional Cost to FY 2009/10 budqet:
A Narcotics Task Force Officer position was added to the new budget. The additional
cost to the City is $117,977.60.
Rachelle, Paul, Andy, and I all agree that this is the direction the City Council gave us
for the FY 2009/10 Police Department Budget. It is what Paul took forward and
�inclu�ed in the final version of the proposed budget.
�/ `'\'� t� .^
\� ���.
`�F�SHEILA R. GILLIGAN
ASSISTANT CITY MANAGER/COMMUNITY SERVICES
����� CITY OF PALM DESERT
� � �
CITY MANAGER S OFFICE
INTEROFFICE MEMORANDUM
To: City Council
From: John M. Wohlmuth, City Manage
Date: June 17, 2009
Subject: FY 2009/2010 Fire Department Budgetary Impacts
During the FY 2009/2010 budget discussion between the Fire Department and Executive
Management staff, the following three funding scenarios were presented:
Funding Scenario Amount Fiscal Impact
(Less Truck Reimbursement)
Schedu/e A Budget Estimate $8,354,824 No Budget
Reduction
Realistic Budget Estimate $7,799,729 7°/o Budget
Reduction
Addition of a Fourth Medic Unit $8,682;Q80 4% Budget
Increase
The Schedule A Budqet Estimate above reflects no changes from previous years
budgeting methods. The Realistic Budqet Estimate does not employ the practice of
budgeting positions at the top salary step, but takes a more pragmatic approach at
estimating salaries.
The City Council provided direction to staff to move forward with the Addition of a Fourth
Medic Unit proposal, in meeting the increasing service demands in the City's northeastern
boundary. This scenario also incorporates the practical approach at salary estimating and
includes $75,000 in medic unit start up costs. The ambulance for this crew will be
provided by either an existing reserve unit or the current Medic Unit 71 when the CNG
ambulance is delivered.
The direction provided resulted in a total FY 2009/2010 Fire Department Budget of
$8,682,080. This amount reflects a reduction from the ladder truck reimbursement and
does not account for any estimated Fire Tax Credits. These credits from the Structural
Fire Tax and Redevelopment Pass Through funds would result in a net budget estimate of
$3,408,971.
The Council did recently approve an increase to the Fire Prevention and Protection Tax.
This increase is anticipated to generate approximately $410,000 in additional revenue.
The recently passed resolution also reflected an increase to both commercial and vacant
Fire Department Budget Impacts
June 17, 2009
Page 2 of 2
property rates. A revised estimate incorporating these changes cannot be calculated by
the City's fiscal consultant until the County tax rolls are available in July 2009.
The Fire Department also requested the funding of the following equipment as part of their
budgetary request:
ITEM AMOUNT
CNG Ambulance Replacement $187,000
Cardiac Monitors $69,000 (x3)
(additional unit added to grant application, if
unsuccessful request will be rescinded)
Medical Equipment (misc.) $�,0��
Fire Prevention Materials $4,815
With the exception of the fire prevention materials, staff applied for a Federal grant for the
remaining item costs. If the application is successful, the City would then be responsible
for 20% of these costs. Please contact me should you have any questions or comments.
Thank you.
Attachments: 1. Fire Department Budget Estimate
cc: Deputy Chief Ignacio Otero, Palm Desert Fire Department
Division Chief Dorian Cooley, Palm Desert Fire Department
Sheila R. Gilligan, Assistant City Manager for Community Services
Paul S. Gibson, Director of Finance/City Treasurer
Luis Espinoza, Assistant Director of Finance
Stephen Y. Aryan, Assistant to the City Manager
PALM DESERT BUDGET Page 1
2009/�0
ITEM Exhibit"A"* Current Level ** w/4th Medic Unit"*
Estimated Realistic
Station 33
Engine �637,199.00 $592,595.00 $592,595.00
Medic Unit s797,151.00 $741,351.00 $741,351.00
Medic Unit#2 includes startup costs $816,351.00
of 1 used medic unit and equipment
Truck �1,579,879.00 $1,469,287.00 $1,469,287.00
Station 67
Engine �911,936.00 $848,100.00 $848,100.00
Medic Unit ;797,151.00 $741,351.00 $741,351.00
Station 71
Engine �911,936.00 $848,100.00 $848,100.00
Medic Unit 3797,151.00 $741,351.00 $741,351.00
Station Sta�ng Total i6,432,403.00 �5,982,135.00 SB,798,48B.00
Fire Marshal 5446,291.00 $441,173.00 $441,173.00
Supportservices Z1,929,137.00 $1,832,680.00 a1,898,680.00
Estimated Direct Charges y215,055.00 $211,803.00 $211,803.00
Fire Engine Use Agreement �48,150.00 $48,150.00 $48,150.00
59,071,036.00 58,515,941.00 :8,398,29 .
Truck Cost reimbursement -$716,212.00 -$716,212.00 -$716,212.00
58.354,82+4.00 57,799,729.00 s8,682,080.00
Estimated Fire Tax Credits
Structural Fire Tax -$2,977,657.00 -$2,977,657.00 -$2,977,857.00
Redevelopment Pass Thru -$3,248,130.00 -$3,248,130.00 -$3,248;130.00
Total contract trasfer $952,678.00 $952,678.00 $952,678.00
Net Estimated Budget 53,081�715.00 ;2,526,620.00 ;' �3,408,97L00
"Exhibi#"A"is an estimate with all assigned employee's salery is estimated at top step
""This column is a more reaiistic budget,there will be no cost of living adjustments this coming year
"**This column shows the cost if we add one additional ambulance,start up cast i�induded