HomeMy WebLinkAboutR29450C CO2 Kitchen Building Expansion at DWGRContract No. R29450C
PALM DESERT REDEVELOPMENT AGENCY
STAFF REPORT
REQUEST: APPROVAL OF CHANGE ORDER NO. 2 TO CONTRACT NO.
R29450C (THE PENTA BUILDING GROUP) IN THE CUMULATIVE
AMOUNT OF $195,984.00 FOR THE KITCHEN/BUILDING
EXPANSION PROJECT AT DESERT WILLOW GOLF RESORT
SUBMITTED BY: Martin Alvarez, Redevelopment Manager
Heather Buck, Project Coordinator
CONTRACTOR: The Penta Building Group
44-250 Monterey Avenue
Palm Desert, CA 92260
DATE: January 13, 2011
CONTENTS: Change Order No. 2
Recommendation
By Minute Motion:
Approve Change Order No. 2 to Contract No. R29450C with The Penta
Building Group in the cumulative amount of $195,984.00 for items not
included in the original contract for the Kitchen/Building Expansion
project at Desert Willow Golf Resort;
2. Authorize the Chairman to execute the said documents;
3. Authorize the Director of Finance to transfer $140,061.35 from
contingency to base for Change Order No. 2, Account No. 851-4663-
454-4001; and
4. Appropriate $55,922.65 from Account No. 851-4663-454-4001.
Executive Summary.
The 5,264 square foot expansion to the Desert Willow kitchen/building commenced in
August 2010. The project undertaken on a 140-day completion schedule is substantially
complete, and the grand reopening is scheduled for on January 14, 2011. Approval of
staff's recommendation will authorize Change Order No. 2 in the cumulative amount of
$195,984.00 to address unforeseen site conditions, electrical, structural modifications
not included in the original project scope, and overtime compensation to accelerate the
schedule to achieve completion by January 2011. The proposed modifications will
Staff Report Contract No. R29450C
Desert Willow Kitchen/Building Expansion Change Order No. 2
January 13, 2011
Page 2 of 7
improve the project's overall safety, operations, and quality. Attached please find a
summary table with itemized costs and credits for Change Order No. 2:
DESCRIPTION COST
Unforeseen Site Conditions:
Repair to existing 4 inch grease interceptor line $1,707.00
Roof repairs to accommodate new ballroom exit doors $3,963.00
Upgrade to existing cook line fire suppression system to meet new Fire Code $6,500.00
Grading modification and addition of curbing at southeast end of building $6,014.00
Additional work required to relocate existing fire hydrant $1,687.00
Additional asphalt in handicap parking area to reduce patching required for $5,000.00
underground utilities
Design Modifications Not Included In Project Scope
Additional modifications not included in design/contract (upgrades to gas line, $43,201.00
structural upgrades for new AV screen, electrical inverter for emergency
backup lighting, conduits for future solar)
Additional modifications not included in design/contract (low voltage burglar $69,858.00
alarm wiring for expansion, audio visual upgrades, speakers, controls, missing
electrical for window shades, conduit and wiring for future security cameras)
Electrical/Plumbing Modifications:
Hot water re -circulating system in kitchen required by the Health Department
$10,139.00
Gas Line Upgrade to accommodate kitchen and Lakeview Terrace
$4,213.00
Additional low -voltage electrical requirements for roll up shades
$1,607.00
Water filters for kitchen equipment (Health Department requirement)
$3,534.00
Structural Modifications:
Removal and reinstallation of existing kitchen hood to implement structural $4,416.00
modifications
Bar soffit modification to accommodate new air condition ducts at bar $3,213.00
Miscellaneous Items:
Accelerated schedule overtime pay to meet January 14, 2011, reopening $40,000.00
New carpet at existing impacted administrative offices $5,384.00
Addition of rebar to tie in concrete sidewalks between Lakeview Terrace and $1,607.00
new building expansion concrete
SUBTOTAL $212,043.00
Credits ($16,059.00):
Design modifications/value engineering $10,000.00
Revised interior signage / removal of paint prime at kitchen / grease interceptor $1,643.00
Removal of roll up doors at bar $4,416.00
SUBTOTAL ($16,059.00)
CUMULATIVE TOTAL $195,984.00
G.\rdaWartin Alvarez\2010\SR\1-13-11 CO2DWKitchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen/Building Expansion Change Order No. 2
January 13, 2011
Page 3 of 7
Backqround
On January 14, 2010, the Agency Board approved the concept design for the
Kitchen/Building Expansion at Desert Willow Golf Resort. The project scope includes,
but is not limited to the following components:
• A 5,264 square foot expansion to the kitchen/building at the east end of
clubhouse.
• Remodel of the existing lobby/bar area to accommodate an expanded bar area
with the relocation of two offices.
• Expansion of the lobby/ballroom hallway to eliminate the pinch point.
• Enclosure of the existing ballroom to reduce noise.
• Modification to the ballroom audio visual, window shading, and lighting.
• Creation of a secondary banquet lobby at east end of building.
The project addresses the demands created by the expansion of the Lakeview Terrace,
and adds flexibility to host multiple events simultaneously while preserving the ability to
service residents and guests.
Melzer, Deckert & Ruder Architects, Inc. completed the construction documents for the
kitchen/building expansion and sealed bids were opened on July 23, 2010. On July 27,
2010, the Agency Board awarded a contract to The Penta Building Group (Penta) in the
amount of $2,880,873.49 with a 10 percent contingency ($288,087.35) for the 5,264
square foot expansion of the kitchen/building. The Notice to Proceed was issued to
Penta on August 9, 2010, with an aggressive completion scheduled for the end of
December 2010 (140-day contract).
The Desert Willow Kitchen/Building Expansion project is substantially complete.
Construction projects involving renovations and/or expansions are subject to
unforeseen field conditions that are often discovered during construction. These field
conditions often require retrofitting and modifications to meet current building codes,
and to avoid conflicts with the proposed design. In order to address these items, Agency
staff, our architect, and construction manager negotiated the costs of the added scope
in the form of a change order.
Chanqe Order No. 2
Change Order No. 2 addresses four categories required to address unforeseen site
conditions, design modifications, electrical/plumbing modifications, overtime pay,
miscellaneous items and credits discovered during construction.
G \rdaWartin A1varez\2010\SR\1-13-11CO2DWKitchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen/Building Expansion Change Order No. 2
January 13, 2011
Page 4 of 7
Unforeseen Site Conditions:
As part of the construction of the Desert Willow Kitchen/Building Expansion, the
contractor encountered several unforeseen site conditions that are not part of the
construction document scope and have caused minor schedule delays. These
unforeseen site conditions include the following items:
• As part of the installation of the new 10,000 gallon grease interceptor, the
contractor discovered repairs required to the existing grease interceptor line.
• With the expansion of the ballroom and Palm Desert Room, existing roof drains
required repairs and relocation to accommodate new existing doors to the
Lakeview Terrace.
• The existing cook line fire suppression system requires upgrades to meet current
Fire Code and to tie into the new cook line fire suppression system.
• Unforeseen grading issues between the new building and existing parking lot
heights requires curbing at the east end of the building to mitigate grade
differences.
• Addition of new asphalt in handicapped parking lot to reduce trench patching
resulting from the installation of multiple underground utilities. The cost for this
work is $5,000.00.
The total cost to address these unforeseen items is $24,871.00. Staff recommends
approval.
Desiqn Modifications not included in desiqn:
Bulletin 2 — Issued by the project architect, addressed items not included in the original
design and not included in the project contract. These items include upgrades to the
existing gas meter required by the Gas Company to properly serve the added natural
gas load created by both the Lakeview Terrace and the Kitchen Expansion projects.
Also included in this scope were structural upgrades to the ballroom to support the new
projector screen. The addition of an electrical inverter was required to service
emergency lighting in case of a power outage. The final item included in these design
modifications was the addition of solar conduits to the south facing roof, to serve future
solar installation. The cost of these design modifications is $43,201.00. Staff
recommends approval.
Bulletin 4 — Issued by the project architect addressed items not included in the original
design and not included in the project contract. These items include low voltage wiring
for burglar alarm system for the new building expansion, audio visual upgrades to better
serve the expanded ballrooms, speakers, lighting dimmer controls, electric roll -down
window shades, conduits and wiring for future security cameras throughout the kitchen,
entrance/exits and bar area. The cost of these upgrades is $69,858.00.
GArda\Martin A1varez\2010\SR\1-13-11CO2DWKitchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen/Building Expansion Change Order No. 2
January 13, 2011
Page 5 of 7
Plumbina/Electrical Modifications:
The Health Department requires a hot water re -circulating system that controls the
water temperature for cooking stations. The system controls water values to ensure
proper water cooking temperatures. This scope was not included in the design of the
project. The cost of this scope is $10,139.00. In order to accommodate the natural gas
load for both the Lakeview Terrace and Kitchen Expansion, the existing gas meter
requires upgrades. The cost of this work in coordination with the Gas Company is
$4,874.00.
As part of the project scope, new electrically controlled window shades were installed.
The design of the project included the shades, but failed to include the electrical wiring
in order to tie all the shades and control them in zones. In order to accomplish the
proper zoning, additional low -voltage cabling is required to properly control the shades.
The cost for this work is $1,607.00. A water filtering system was required by the Health
Department for all new kitchen equipment. The cost of this upgrade is $3,535.00
Structural Modifications:
Removal and reinstallation of existing kitchen hood was required to install a 6x6
structural post to protect the IT (communications) closet. The cost for this work is
$4,416.00.
Bar soffit modifications were required to accommodate new air conditioning ducts at the
new bar. The design of the wood ceiling did not accommodate the extension of the new
air conditioning ducts. The ceiling above the new back -bar required lowering to
accommodate the air conditioning ducting. The cost of this scope is $3,213.00.
Miscellaneous Items:
The proposed modifications under this category include the following items:
• Re -carpeting the existing back office corridor. As part of the project, the new bar
area was extended to the south into the existing offices. The extension of the bar
into the existing offices required patching of the existing corridor carpet and new
carpet in one office. Staff's intent was to replace the carpet utilizing the existing
pattern; however, the existing field pattern is no longer manufactured. Staff
worked with the architect to provide an alternate carpet pattern that would match
the existing offices. The cost for re -carpeting the office corridor and one office is
$5,500.00.
• Both Change Orders No. 1 and 2 have added scope to the project and caused
delays to the original completion of 140-days. Staff and our construction manager
worked on a recovery schedule to recoup the time and achieve opening the
facility in early January 2011. Based on the goal to open early January 2011,
overtime pay was utilized for critical path subcontractors including, framers, dry-
\\srvAl2k3\groups\rda\Martin A1varez\2010\SR\1-13-11002DWKitchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen/Building Expansion Change Order No. 2
January 13, 2011
Page 6of7
wallers, plaster, tile and painters. The overtime pay cost to achieve our project
completion time frame is $40,000.00. A matrix of the specific costs is attached to
the report. Maintaining the project on schedule was critical to ensure that Desert
Willow's peak season, scheduled events, and revenues are not significantly
impacted.
The addition of rebar between concrete installed as part of the Lakeview Terrace
project and new concrete poured for the kitchen project at the east end of the
site. The cost for this work is $1,607.00.
Credits:
The contractor has provided a credit for the following items not required or valued
engineered to save money:
• Miscellaneous design modifications throughout the project: $10,000.00
• Removal of paint priming behind new kitchen walls (not required): $846.00
• Revised signage: $561.00
• Removal of roll down cages at new bar (not required): $4,416.00
• Leaving existing grease interceptor in place: $236.00
The cumulative amount received in credit totals $16,059.00.
The project architect, staff, and construction manager have reviewed these change
orders, and have deemed them acceptable and consistent with industry standards. A
majority of the change order items have added scope to the project that are required to
properly address health and safety items, and ensure the project meets operational
needs.
Staff recommends that Change Order No. 2 be approved in the cumulative amount of
$195,984.00. In addition, staff recommends that the remaining contingency balance of
$140,061.35 be transferred to base contract and that an additional $55,922.65 be
appropriated to complete the project. The total of both Change Orders No. 1 and 2
represent 11.61 percent of the overall project cost.
Fiscal Analvsis
As part of the contract approval, a 10 percent contingency in the amount of $288,087.34
was allocated. Change Order No. 1 resulted in a cost of $148,026.00, leaving a
contingency balance of $140,061.34 (Account No. 851-4663-454-4001). Change Order
No. 2 in the amount of $195,984.00 utilizes the remaining contingency balance and
requires an appropriation of $55,922.65 from Account No. Account No. 851-4663-454-
4001. The project is funded with Redevelopment Agency funds; therefore, there is no
fiscal impact on the City's General Fund.
G.VdalMartinAlvarez12 I SRN-13-11CO20WKrtchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen/Building Expansion Change Order No. 2
January 13, 2011
Page 7 of 7
Submitted By:
Krrtin Alvarez, Re velopment Manager
Department Head:
PS.aul
cCarthy, A M
for Rede I:)pment
Gibson, Director of Finance
n M. Wohlmuth, Executive Director
tl--e� &'��
Heather Buck, Project Coordinator
BY RDA
ON 0
VERIFIED BY K fy
Original on file with City Cirk's ffice
G \rda\Martin A1varez\2010\SR\1-13-11COWWKitchenPenta doc
g��.,.,.sss� �s
<
O�
°--—----——— - - — ———------------o�
E$88888858888So8$$8$$$$8888888$88
� m.oueon�8e$e8m8e88$eemmmmone8.00�u e.00n8
a rc
p- - -- - - - - -
ux ...... o ..... o ............. o o ... o o 0 0
..m
o � �
H p
s � 000 --
a
-----------------------------------
-----------------------------------
0
a"« 8808808888888888888888080080888888
a mooMMMmmm�mMMm� �m�MmmmmmmM ;� mm mm mmmmmmmm m
O ,K
o�
�r
0 0 0 0 0 0 o ry
A e
�+ OS/97JL1
� OI(SULT
LL OS/bi/iI -- -
OI/EZ/ZT
3 07/ZZ/ZT _
OT/TZ/ZI
f OT/OZ/Zt N
m'Otletht
- oT/9Tlzi _
- OTUT/ZT
r 0I/9T/ZT
3 OT/ST/ZI
OT/bT/ZI
OT/EI/ZT I °
oth2hT _
�^ OT/TTUT
LL OS/0T/ZT
F OT/61ZT
3 0T/9hT _
OT/L/ZT
OT/9/ZT - " -
`^ O[/S/ZT x w m B
OT/b/ZT
OT/E/ZT
$ I .. 1 N 1 m
oihhi
3 OT/t/ZT
oT/OE/TT
OT/6Z/TT
m:OLIRht tr g -
�^ OT/LUST
-,OT/9Z/tt
f OT/SZ/ST
3 WWII
WWII
f OThZ(IT
�^ OTMAZ iR _
'^ OT/OUTT a
oQQ a c ma mo ' _ -� E H
v .Y, 00 u m m t oy� - ys
' c' w o H n o = a c> o q 9_ o c c u a
,n vz g� c,un Aar` m qo mo `o o ,�, „s n v
E u '" " i w w v m E: a E v E u _ E E
x V fo cmia�6z�=DZh
O
Y z r r n
° o u z
a i z
8 3 s ° a4� �iW�W
s aw�r�z g zF`m o00o a'
2 F. O z O N O n V a W
oxFI.z z a g�-a �w-x am
u o�zi'a��sx T�c�w�000u� o°�aua?u
ouWoo�z
W p owir-a'o� --pzw�a
t z
�W OzfLL�oxoou�aWa a000maa o
PALM DESERT REDEVELOPMENT AGENCY Contract # / P.O. # I R29450C 16933
ChangeOrder No. I 2
CONSTRUCTION CHANGE ORDER Contingency: YES X I No
Contract Purpose Desert Willow Kitchen/Building Expansion Account No. I 851-4663-454-4001
Contractor's Name The Penta Building Group Project No.
Address: 44250 Monterey Avenue Vendor No. I 12177
Palm Desert, CA 92260
You are hereby requested to comply with the following changes from the contract plans and specifications:
DECREASE INCREASE
DESCRIPTION OF CHANGES In Contract Price In Contract Price
Additional unforseen site conditions 24,871.00
Design modifications not in original scope:
-Gas line, structural upgrades fornew AV screen, electrical inverterfor
emergency backup ligiting, conduits for future solar
- Burgular alarm wiring for expansion, AV upogrades, speakers, controls,
electrical for window shades, conduit & wiring for future security cameras
Electrical / Plumbing modifications
Structural modifications
Accelerated overtime pay
Carpet existing administrative offices
Add rebarto tie Lakeview Terrace to building expansion
Deducts for design modifications, revised interior signage, grease
interceptor, roll up doors
TOTALS:
NET CHANGE IN CONTRACT PRICE:
JUSTIFICATION:
16,059.00
16,059.00
43,201.00
69,858.00
19,493.00
7,629.00
40,000.00
5,384.00
1,607.00
212,043.00
195,984.00
To address unforeseen site conditions, structural modifications and miscellaneous items not in project scope.
TOTAL BUDGET FOR PROJECT: + 3,168,960.84
Less: Expend. & Encumb. To Date: - 3,028,899.49
Less: This Change Order Amount: - 195,984.00
BALANCE OF BUDGET
REMAINING FOR PROJECT: (55,922.65)
CONTINGENCY:
Amount Approved by Board: + 288,087.35
Less: PriorAmendment(s): - 148,026.00
Less: This Amendment: - 195,984.00
Balance Remaining of Contingency: (55,922.65)
The amount of the Contract will be (Oesfeased) Increased by the Sum of: One Hundred Ninety-five
Thousand, Nine Hundred Eighty-four and NO/100 Dollars ($195,984.00).
Girda\Agenda Items\2011\1-13-11\Penta R29450C-Chng 2.doc See reverse
Contract R29450C Change Order No. 2 Continued from front
This Contract Amendment covers changes to the subject contract as described herein. The consultant shall perform
all work as necessary or required to complete the Contract Amendment items for a lump sum price agreed upon
between the Consultant and the Palm Desert Redevelopment Agency, otherwise referred to as Owner.
Contract Time Extension -0- Days.
Revised Contract Total $ 3.224.883.49
The undersigned Consultant approves the foregoing Change Order # 2 as to the changes, if any, in the contract
price specified for each item including any and all supervision costs and other miscellaneous costs relating to the
change in work, and as to the extension of time allowed, if any, for completion of the entire work on account of said
Change Order # 2 . The Consultant agrees to furnish all labor and materials and perform all other necessary work,
inclusive of that directly or indirectly related to the approved time extension, required to complete the Contract
Amendment items. This document will become a supplement of the contract and all provisions will apply hereto. It is
understood that the Contract Amendment shall be effective when approved by the Owner.
Execution of this Contract Amendment by the Consultant constitutes a binding accord and satisfaction that fully
satisfies, waives, and releases the Owner from all claims, demands, costs, and liabilities, in contract, law or equity,
arising out of or related to the subject of the Contract Amendment, whether known or unknown, including but not
limited to direct and indirect costs and/or damages for delay, disruption, acceleration, and loss of productivity, as well
as any and all consequential damages.
This document will become a supplement to the Contract and all provisions will apply hereto, all items included above
must have required signatures as per the purchase resolution.
3
REQUESTED BY:
CERTIFIED
FUNDS AVAILABLE:
EXECUTIVE DIRECTOR
FINANCE DIRECTOR
NOTE: No payments will be made
prior to Executive Director and
Agency Board approval
2. ACCEPTED BY:
CONTRACTOR
4. APPROVED BY:
JEAN M. BENSON, CHAIRMAN
SECRETARY
1 /13/2011
Date Approved
1 /13/2011
Date Approved
G:\rda\Agenda Items\2011\1-13-11\Penta R29450C-Chng 2.doc See reverse
L)
O
1t�
O
N
0
Z
H
U
H
Z
C)
to M
U r
CO r
U'
C C
0 M
Z
U25
m
Z
U)_
LL
c 2 �-
m
°
oCL
O Z
Q' ) 0
Q
Q O U
m
O
O
N 00
cl) +, 00
a) OHO
U M
8
(D
N
N
O
O
LO
O
M
00
O
N
N
M
0
0
0
0
0
0
a)
N
O
00
O
r
O
-0
O 0
E
Lf
U
(.)0
r
r
M
H
Z
O
U
c
o
�
�
}
a
o
Z
U
Uw
Q
Z
a) o
0
o
OO
o
F-
Q
70
O
c
000
Lo
Q
U L
O
J
�• C�
C�
C�
o
H
LO
�
cooOOO
�
Q
0—
N M qq LO
U