HomeMy WebLinkAboutR29450C CO3 DWGR Kitchen and Building ExpansionContract No. R29450C
PALM DESERT REDEVELOPMENT AGENCY
STAFF REPORT
REQUEST: APPROVAL OF CHANGE ORDER NO. 3 TO CONTRACT NO.
R29450C (THE PENTA BUILDING GROUP) IN THE CUMULATIVE
AMOUNT OF $68,570.00 FOR THE KITCHEN AND BUILDING
EXPANSION PROJECT AT THE DESERT WILLOW GOLF RESORT
SUBMITTED BY: Martin Alvarez, Redevelopment Manager
CONTRACTOR: The Penta Building Group
44-250 Monterey Avenue
Palm Desert, CA 92260
DATE: March 24, 2011
CONTENTS: Change Order No. 3
Recommendation
By Minute Motion:
1. Approve Change Order No. 3 to Contract No. R29450C with The Penta
Building Group in the cumulative amount of $68,570.00 for items not
included in the original contract to close out the Kitchen and Building
Expansion Project at the Desert Willow Golf Resort;
2. Authorize the Chairman to execute the said documents; and
3. Funds are available in Account No. 851-4663-454-4001.
Executive Summary
The 5,264 square foot expansion to the Desert Willow kitchen and building commenced
in August 2010, and was completed on January 14, 2011. Approval of staff's
recommendation will authorize final closeout Change Order No. 3 in the cumulative
amount of $68,570.00 to close out the construction contract that addresses
modifications not included in the original project scope and final negotiated extended
general conditions. Attached please find a summary table with itemized costs and
credits for Change Order No. 3:
Staff Report Contract No. R29450C
Desert Willow Kitchen and Building Expansion Change Order No. 3
March 24, 2011
Page 2 of 6
DESCRIPTION COST
Design Modifications Not Included In Project Scope
Bulletin #3 design modifications $ 4,324.00
Addition of air conditioner dampers to control air flow in Palm Desert Room $ 1,730.00
Bulletin #10 design modifications $ 8,617.00
Roofing Modifications:
Connection of existing drains to flow properly
Roof truss modifications
Repair of rain damage in existing roof
Parking Lot/Site Modifications:
Relocation of electrical pull box to install art pad
Parking lot modifications to meet ADA and City requirements
Addition of ADA handrail at east parking lot
Service yard modifications
Miscellaneous Items:
Additional vinyl ceiling grid at bar per Health Department requirements
Building and Safety Title 24 Energy Reports
Temporary gas to the Lakeview Terrace Project
Missing condensing unit not shown on plans
Modified exit signage required by the Building and Safety Department
Addition of stamped concrete to tie terrace and event lawn
Addition of landscape mounding at trees per Landscape Department
Extended General Conditions
Credits:
Design modifications/value engineering
Backaround
SUBTOTAL I
$ 1,421.00
$ 6,366.00
$ 1,500.00
$ 1,193.00
$13,856.00
$ 1,750.00
$ 10,500.00
$ 1,557.00
$ 2,707.00
$ 536.00
$ 4,409.00
$ 2,418.00
$ 4,160.00
$ 1,840.00
$15, 000.00
$83,884.00
1
($12,000.00)
($ 1,707.00)
($ 1,607.00)
SUBTOTAL $ 15,314.00
CUMULATIVE TOTAL 1 $ 68,570.00 1
On January 14, 2010, the Agency Board approved the concept design for the Kitchen
and Building Expansion Project at the Desert Willow Golf Resort. The project scope
includes, but is not limited to the following components:
• A 5,264 square foot expansion to the kitchen and building at the east end of
clubhouse.
• Remodel of the existing lobby and bar area to accommodate an expanded bar
area with the relocation of two offices.
• Expansion of the lobby and ballroom hallway to eliminate the pinch point.
• Enclosure of the existing ballroom to reduce noise.
\\srv-fi12k3\groups\rda\k4artin Alvarez\2011 \Staff Reports\3-10-11 CO3DW KltchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen and Building Expansion Change Order No. 3
March 24, 2011
Page 3 of 6
• Modification to the ballroom audio visual, window shading, and lighting.
• Creation of a secondary banquet lobby at the east end of building.
The project addresses the demands created by the expansion of the Lakeview Terrace,
and adds flexibility to host multiple events simultaneously while preserving the ability to
service residents and guests.
Melzer, Deckert & Ruder Architects, Inc. completed the construction documents for the
kitchen and building expansion, and sealed bids were opened on July 23, 2010. On July
27, 2010, the Agency Board awarded a contract to The Penta Building Group (Penta) in
the amount of $2,880,873.49 with a 10 percent contingency ($288,087.35) for the 5,264
square foot expansion of the kitchen and building. The Notice to Proceed was issued to
Penta on August 9, 2010, with an aggressive completion scheduled for the end of
December 2010 (140-day contract).
The Desert Willow Kitchen and Building Expansion Project is complete. Construction
projects involving renovations and/or expansions are subject to unforeseen field
conditions that are often discovered during construction. These field conditions often
require retrofitting and design modifications to meet current building codes, and to avoid
conflicts with the proposed design. In order to address these items, Agency staff, our
architect, and construction manager negotiated the costs of the final close out Change
Order No 3.
Change Order No. 3
Change Order No. 3 addresses five categories required to address design
modifications, parking lot modifications, miscellaneous items, and credits not included in
the original contract. This Change Order will close out the project.
Desiqn Modifications not included in desian:
Bulletin 3 — Issued by the project architect, addressed items not included in the original
design and not included in the project contract. These items include design
modifications to tie the Lakeview Terrace Project to the Kitchen and Building expansion.
The cost of these design modifications is $4,324.00. Staff recommends approval.
In order to properly tie the existing air conditioning system with new system, the addition
of air flow dampers was included to allow the flexibility of controlling air flow to the
expanded Palm Desert Room. The cost of this upgrade is $1,730.00.
Bulletin 10 — Issued by the project architect are addressed items not included in the
original design and not included in the project contract. These items include the addition
of recessed lighting, switch control, modifications to the electrical dimming system in
kitchen and pick-up bar areas. In addition, exterior security lighting to the service yard
was added; not included in the design. The cost of these upgrades is $8,617.00.
\\srvfi12k3\groupsVrda\Martin Alvarez\2011\Staff Reports\3-10-1 1 CO3DWKitchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen and Building Expansion Change Order No. 3
March 24, 2011
Page 4 of 6
Roof Modifications:
In order to connect the existing roof drain to new roof drains, modifications were
required to properly coordinate drainage on the roofs. The cost of this upgrade is
$1,421.00.
The architecture design of the roof trusses were properly specified to carry proper
slopes at the top side to allow for roof drainage. To address this issue, additional built-
up roof (foam roofing material) was required to properly drain the flat roof elements.
The cost of this additional scope was $6,366.00.
During the expansion project, rains occurring in December caused roof leaks in the
existing roof system. These areas were repaired and addressed in order to avoid future
damage. The cost of this work is $1,500.00.
Parking Lot/Site Modifications:
As part of the installation of the overflow parking lot, an electrical pull box was installed
prior to determining the final location of the "Desert Blossom" art piece. Modification to
the location of the pull box were required to properly place the art piece and reduce
visual impacts of the in -ground concrete box. The cost of this modification is $1,193.00.
Parking lot designs were required to properly meet ADA requirements and tie the
existing parking lot grades to the new sidewalks. The added cost of these modifications
is $13,856.00. In conjunction with the parking lot modifications, the addition of an ADA
handrail was required at the east sidewalk. The cost of this addition is $1,750.00.
The clubhouse service yard was reconfigured to allow for additional underground
utilities, upgraded grease trap tanks and new trash and recycling enclosures. Per the
design specifications, the contractor re -poured concrete in this area. The engineering
elevations provided a few concrete elevations which were vague. After the concrete was
re -poured the service yard was discovered to be steep and usable for deliveries and
servicing of the trash and recycling bins. The contractor and engineer shared
responsibility for this issue and concrete was removed and re -poured to meet
functionality requirements at a cost of $21,000.00. The cost of this work was negotiated
and split by the contractor and the Agency. The cost for this work is $10,500.00.
Miscellaneous Items:
The proposed modifications under this category include the following items:
• Additional vinyl ceiling grid at bar per
$1,557.00.
• Building and Safety Title 24 Energy Reports:
• Temporary Gas to Lakeview Terrace Project
• Missing condensing unit not shown on plans
Health Department requirements:
$1,557.00.
$536.00.
$4,409.00.
\\srv-fi12k3\groups\rda\Mar1in Alvarez\2011\Staff Reports\3-10-11CO3DWKitchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen and Building Expansion Change Order No. 3
March 24, 2011
Page 5 of 6
• Modified exit signage required by the Building and Safety Department:
$2,418.00.
• Addition of stamped concrete to tie Terrance and event lawn: $4,160.00.
• Addition of landscape mounding at trees per Landscape Department: $1,840.00.
• Based on the goal to open early January 2011, overtime pay was utilized for
critical path subcontractors including, framers, drywallers, plaster, tile and
painters. The contractor has provided evidence reviewed by our Construction
Manager that indicates that the contractor did incur additional costs for overhead
and overtime for his operation and staff during the approved overtime for
subcontractors. The recommended approval of Extended General Conditions is
$15,000.00. The contractor did meet our goal of opening the project to ensure
that Desert Willow's peak season, scheduled events, and revenues are not
significantly impacted. Staff recommends approval.
Credits:
The contractor has provided a credit for the following items not required or valued
engineered to reduce costs:
• Miscellaneous design modifications throughout the project: $15,314.00.
The project architect, staff, and construction manager have reviewed these change
orders, and have deemed them acceptable and consistent with industry standards. A
majority of the change order items have added scope to the project that are required to
properly address health and safety items, and ensure the project meets operational
needs. Staff recommends that Change Order No. 3 be approved in the cumulative
amount of $68,570.00 to close out the contract.
Fiscal Analvsis
As part of the contract approval, a 10 percent contingency in the amount of $288,087.34
was allocated. Change Orders 1-3 resulted in the following costs:
• Change Order No. 1: $148,026.00
• Change Order No. 2: $195,984.00
• Change Order No. 3: $ 68,570.00
The total of Change Orders No. 1-3 represents 13 percent of the overall project cost.
Funds are available in Account No. 851-4663-454-4001. The project is funded with
Redevelopment Agency funds; therefore, there is no fiscal impact to the City's General
Fund.
Since opening in January 2011, Food and Beverage Operations has exceeded the
anticipated revenues generated for lunch, group outings, and events. Desert Willow
averaged 560 lunch covers per day in February 2011. Previous years' average for
February was 290 covers per day. This represents a 48 percent increase over previous
\\srv-fi12k3\groups\rda\Martin Alvarez\2011\Staff Reports\3-10-11CO3DWKitchenPenta.doc
Staff Report Contract No. R29450C
Desert Willow Kitchen and Building Expansion Change Order No. 3
March 24, 2011
Page 6 of 6
year. Food and Beverage sales have exceeded projected budgets for January and
February and this trend is expected for the remaining months of the peak season.
Submitted By:
pment Manager
Paul S. Gibson, Director of Finance
Apt"K�
Jo7. Wohlmuth, Executive Director
Department Head:
usti McCarthy, ACM eievelopment
�d BY RDA
ON
VERIFIED BY /ZOK //) Kily )
v
Oriainal on file with City Clerk's Office
\\Srvfi120\groups\rdaWartin AlvarezQ011\Staff Reports\3-10-11COMMitchenPenta.doc
PALM DESERT REDEVELOPMENT AGENCY Contract # / P.O. # I R29450C 16933
Change Order No. I 3
Chan
CONSTRUCTION CHANGE ORDER Contingency: YES X I NO
Contract Purpose Desert Willow Kitchen/Building Expansion Account No. ( 851-4663-454-4001
Contractor's Name The Penta Building Group Project No.
Address: 44250 Monterey Avenue Vendor No. I 12177
Palm Desert, CA 92260
You are hereby requested to comply with the following changes from the contract plans and specifications:
DECREASE
INCREASE
DESCRIPTION OF CHANGES
In Contract Price
In Contract Price
Bulletin #3 design modifications
4,324.00
Added A/C dampers to control air flow in Palm Desert Room
1,730.00
Bulletin #10 design modifications
8,617.00
Connected existing roof drains for proper flow
1,421.00
Roof truss modifications
6,366.00
Repaired rain damage in existing roof
1,500.00
Relocated electrical pull box to install art pad in parking lot
1,193.00
Parking lot modified to meet ADA and City requirements
13,856.00
Added ADA handrail at east parking lot
1,750.00
Service yard modifications
10,500.00
Added vinly ceiling grid at bar per Health Dept requirements
1,557.00
Building and Safety Title 24 Energy Reports
2,707.00
Temporary gas to Lakeview Terrace
536.00
Missing condensing unit not shown on plans
4,409.00
Modified Exit signage as required by Building and Safety
2,418.00
Added stamped concrete to tie terrace and event lawn
4,160.00
Added landscape mounding at trees per Landscape Dept
1,840.00
Extended General Conditions
15,000.00
Credit for design modifications/value engineering
15,314.00
TOTALS:
15,314.00
83,884.00
NET CHANGE IN CONTRACT PRICE:
68,570.00
JUSTIFICATION:
To address unforeseen site conditions, structural modifications and miscellaneous items not in project scope.
TOTAL BUDGET FOR PROJECT: + 3,224,883.49
Less: Expend. & Encumb. To Date: - 3,224,883.49
Less: This Change Order Amount: - 68,570.00
BALANCE OF BUDGET
REMAINING FOR PROJECT: (68,570.00)
CONTINGENCY:
Amount Approved by Board: + 288,087.35
Less: Prior Amendment(s): - 288,087.35
Less: This Amendment: - -
Balance Remaining of Contingency: -
The amount of the Contract will be (DeMased) Increased by the Sum of: Sixtv-Eight Thousand, Five
Hundred Seventv and NO/100 Dollars ($68,570.00).
GArda\Ngenda Items\2011\3-24-11\Penta R29450C-Chng 3.docx See reverse ...
Contract R29450C Change Order No. 3 Continued from front
This Contract Amendment covers changes to the subject contract as described herein. The consultant shall perform
all work as necessary or required to complete the Contract Amendment items for a lump sum price agreed upon
between the Consultant and the Palm Desert Redevelopment Agency, otherwise referred to as Owner.
Contract Time Extension -0- Days.
Revised Contract Total $ 3.293.453.49
The undersigned Consultant approves the foregoing Change Order # 3 as to the changes, if any, in the contract
price specified for each item including any and all supervision costs and other miscellaneous costs relating to the
change in work, and as to the extension of time allowed, if any, for completion of the entire work on account of said
Change Order # 3 . The Consultant agrees to furnish all labor and materials and perform all other necessary work,
inclusive of that directly or indirectly related to the approved time extension, required to complete the Contract
Amendment items. This document will become a supplement of the contract and all provisions will apply hereto. It is
understood that the Contract Amendment shall be effective when approved by the Owner.
Execution of this Contract Amendment by the Consultant constitutes a binding accord and satisfaction that fully
satisfies, waives, and releases the Owner from all claims, demands, costs, and liabilities, in contract, law or equity,
arising out of or related to the subject of the Contract Amendment, whether known or unknown, including but not
limited to direct and indirect costs and/or damages for delay, disruption, acceleration, and loss of productivity, as well
as any and all consequential damages.
This document will become a supplement to the Contract and all provisions will apply hereto, all items included above
must have required signatures as per the purchase resolution.
3
REQUESTED BY:
EXECUTIVE DIRECTOR
CERTIFIED
FUNDS AVAILABLE:
FINANCE DIRECTOR
NOTE: No payments will be made
prior to Executive Director and
Agency Board approval
2. ACCEPTED BY:
CONTRACTOR
4. APPROVED BY:
JEAN M. BENSON, CHAIRMAN
SECRETARY
3/24/2011
3/24/2011
GArda\Agenda Items\2011\3-24-11\Penta R29450C-Chng 3.docx See reverse
J U
�o
rn
SZ
H
PPU
> 0
- U
00
rn
Q /I
Z
^'
O •/
N u %/ j
aco) O
j g
o O j �
0
a M/
Q /
Q 00
c 00
00
p
� 0')
o
0
O L U 00
a) O
�a)bM
C O ~
C7
o cv U N
Z
U
m
Z
LL
c 2 I-
CO
O
o
c N
o
o.�
O a) Z
LO
Q a CU 0
Q o U
O
O
O
67
cyi
(M
�,
N
000
CO
dam•_
+� 00
O
IT
N
(M
0')
a U
C6
M
C
0
0
0
CM
o L6
CO
N
0
0
U
o
O
o
O
O
o
Or--
a)L = N
0) a) O
0000
O
V)
0-
U
L E 't
0)
�-
O
Q
o <
H
Z
O
U
c
V)
�
}
ao
O
H
cu
U
Q
W
0
N 0
p =
o
0
.:=
r
Z
L �
CC
C
C) Z
Z a
70 O
00
C
O
4000
41)
a)
CID
�
Z_
Z_ Z_
ai
U L
c
o
aoi
o
0
-
_0
c
00000
Q
0
N
M � In
U
0
M
I—
cyi
0
0
O
OD
LO
N
U)
J
0
0