HomeMy WebLinkAboutROPS 2425 OB ApproveRecognized Obligation Payment Schedule (BOPS 24-25) -Summary
Filed for the July 1, 2024 through June 30, 2025 Period
SucCessar Agency: Palm Desert
County: Riverside
Current Period Requester! Funding for Enforceable
Obligations (RODS Detail)
A Enforceable Obligations Funded as Follows (B+C+p)
B Band Proceeds
C Reserve Balance
D Other Funds
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G)
F RPTTF
G Administrative RPTTF
H Current Period Enforceable Obligations (A+E}
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (o) of the Health and Safety
code, I hereby certify that the above is a true and
accurate Recognized Obligation Payment Schedule for
the above named successor agency.
24-25A Total 24-25B Total RODS 24.25
(July - (January - Total
December) June)
$ 77,110 $ - $ 77,11 a
77,110
- 77,110
$ 9,633,050
$ 10,837,866 20,470,916
9,423,201
10,527,810 19,951,011
209,849
310,056 519,905
$ 9,710,160 $ 10,837,866 $ 20,548,026
Dr. Scott Price
Chairman
Name Tltle
/sl 1118124
Signature Date
Gy
IL
O
tw,y
a8
o
_
O
W
�
E lL
f}
6
N
QQVQQV
7
r
7
�
r
av
7
O LLL
�
� V
d]
y f�
4 9G
O
Q] G_
2
K
�
16
�
&
QOl!i
b
b9
p
❑ O
m
N (9
4
q
m
t3
5
El
C
4
_
416cr
w
ti
� m
I
I
m
M1
W
Y' &
R
4
o �
I:LC7
hl
i9
cc
"I
o
rti
In a
IL
r
N
c
ai a
g
e g �i
d4$s2
�ag,J'B
9
❑ 3 W �T7
Ls.�a�#L
g�g @egq
G 4E [mi 'S
�o
p b ut m m n 4 3s c #a
N
G]❑
Y
LL
IL
C 41 a
do
3
_ ❑
C
C
EtU3MIL
a:
m
cy
.5
{p
W {
m
c C
0
O y �S
ti
t^Op7
W
CN
r
I�I��
4SVS4
�G
c
�
6
o
I�p
G
❑
{y
m
J
J
�L
1L
g
m w
m
mho
o
a�a�En�W.-
Em
pporn
g.47�
g
'-
N
�O
b
-rn inq
m-,U.n 14�a
QGa
�C
�,
LO
LO
N
�
G LL
E
C
P
Cl)
ca
LL
i
0
H
�
yi
N
w
d a
0 c
0
LL
aS
ro
am
a2
a
=�
❑
m Q
a
IL
C
�
a�
N
u
O
p
7
yp
7
N
Z.Nc
T
C
LL
N
7
a
U,
as
m
mm
a�
m�
sr
fk
rff
64
n
Y
to
0.0t
P
a
Z
Z
Z
Z
Z.
c ❑
o.
Clr�
LO
❑
Q
C
LL?
a
M
M
~00
ti
o
Q
m
n
m
s
a
as
N
N
en
a
Y
'.0�
°Ecac�
O
m
m`X¢ w�rn2E
a✓roi o]
U'
'`a�3
ma,
a
wm•�6° ,Q
❑ >1..,
�
yo; LL:ga
maL Eso . •m°m
am a
ro=}�m000
❑
d
vn=G£rovQ
0N7S-
��8oa Eon oEP!
�'�mr oEuf{
`P0.
s 8 wCOQ a❑ Nr0
O M HLTQS D"
H�
9
IL
U❑
c
0
Mo
Mo
co
lL
Ero❑
F 0
Q
o
C
Q
Q
O
c c
ro o
m �Zu
��❑
o�
�`'
oar
o�
u�
r
�
0
O
[U c�7
�
UJOU N
m
.J
�
Q
a1
t
to
O
$
pw.ro�
°ao
a
O
w
m
a
�aa)
�oZN
Cn
�aEr��
'a)G
P
a
0..r
mu,
�oQ.
cU�az
9 ror
inn L)m
'a
°E
a
OD�'
N
o
m
o
M
oo
N �
Q 2'
N
O
ID
C
�O
c
J
�
LL
LL
V1
a
�p•
m �
cc
mm
N
a �QI
�
O
m �
fill..
Nis
'0!1
n
M
0
1
Cf
H
�
6]
aNa
Ff3
F
a
4�
p
G
Lei
N
o
m
to
m
cc
rn
li
N
7
L1.
n
oa
a ru
�m
J
C n
a �
m �
a
SC
19
a
o
ti
cd
coo
Ln
o
rn
op
No
0
w
m
co
o
OD
�r
N
w
a
m
z
z
z
z
[
0
C
a
v1
is
N
M
capo
(+l
lQ
M
~
CO
lri
= 0
d,
w
O
p_
.a. a
G t N
N
cN1
j
C
j l7
j.
G
to N
C
C
m C
+
Q
E T an u1°ID €
a S
E d
N
E a E
E a
nO�
�nan.
49
u�oa
n N
v3oa
QI 07
v�oa
E
LL
]
m
Q
�O-n
n
m
m
`
'�
EL
2
m
(n
m
(n
m
w
uR
D
a
Cco v°
N
o
o
`"
Nr
m
N
N
W
F N
i Q
4
C
Q F
M
O
O
o
O
O
Q
p
O
A
C C
UI O
a i0
OM
Nn
ZA
Nti
h O
o
0
Q�
o N
C3 N
O (V
4 N
o N
�
O
�
Q 0
Q Q
Q O
W
o
V
a'
O r
O
J r
n O Y
O N M
C 7 M
Mna
LLp
m
co
a
m a
'D
o
77
N O
d o
o d
lb OO
C C
nN
N
N
�aoU
mOFF}
nO�
N F-mry9
NaLL'mb4
NQR'mFq
O
L
N
.0 N 'C N
7
o
NU-
o
ca
a C L N
O
(D
o o Uj
`Q ED m
°
N
0
C: c h� m
LLoIq-0��
Oa..
N
O
roN (q
C
L
u) C-
E
y°r
=
E
O
C
O>
V m m C
0 3
:1
E
m
a �N
N
�o �°r°
iiC) �— L°
N o
0 m
o
t�
m
pow
Srrn °u°d• v;
aup
ad
CI}
1n c c
�tiNN'a
,N
Nor
(L
Ll N O
°v
��cNo cLoN =
sN
co _0
2
2 0
., E� c�
o c
O
N cN
CL
y
EL
C O N
N Q1 6�470 h
C
70
c0
�N
U�
C r,
U
c
ca��
U"O W Q
C
nvoOEf°aE
]� OU}N O
� .�.. 0 &V
Ira
h
64Zo
C C
C
LO
r
41
E
LL
0
a)
N
{7
5 Q
O)
[h
(a
O
O C
Z c
M
M
L
N
r
N
0
(A
�.
co
cn
c+')
Ctl
LL
3 .
�
U.
�6
if
CV
l� j
cod
m
`Q
m
c
(D
co
a
O
Y
d o
p
V
N
M
C)
N
EL0 O
.Q
2
7
O
10
m
N y.
L-
W
LO
co
m
N
LL p
LLI
d
IY aZi o
L C
U
L.
p -
a L
�4)
Ii
cO
z
c o
�
LL N
N
W
p
I-�
O_�
N
c cp
v
O
mo 0
O ay
C
O
0 0
0C:
T
CL
m °
O
N
N ]
W
N42
C
CL
T^.
N cO
O
o
N
�p
Otj
l~D E
N
h E00
C2
c
N
O N
IC6 N
V D
Q
N
y
Q 5
N'
y m
N
C
V} O
0..0
U
OY c
C•-
U
G c
NQ
O
sM
�
�Oo
iy �
Qar
O
c
oW
m
ui
�j�
ca ¢
N m
M �
W
c�
eu O o
m�
Q
oL
V
r
m
Q
o O
t 0
IL
N
rp
.c U
ro x
c
N
��.
u N'
0
O N
(w6 U7
��
r
v v
.o
o
-5U
CL
o
c
ir-
�-o
tqo
5
O
n v
°
O
N=
0=
w N
N
] w N
t
a fn
•U
a�
w
Gl
C
7
O O c�
°
O O
E
C L9
E c
; co
iM`D
D Q
O N
'�"' co
C IW-
Cf�-�
N
C '7
G1
���
Cq
LL
cn
7•�
f-••
No. E
m�
I-
IL a
CL O
a
�C 0)
a
a�
co
Q
r
N
M
'
LO
Cl W"3
)
2
R
k
/
�
R
=
§
K
ƒ
o
Q
5
_
\
ƒ
?
f
\
E
U.{{
n».
E
k
�
a
¥®
/
»
k\
/
\
o
e
-
G
LL
�
\
4)
-®
-
k)
$
]
t2=§e3®?\
EƒLLI
=
o
m
�U-(D
.2
(If
�; §f
§
.a±8oCL
_
■
�D
IL ®
$
�E
o
LL
■
�
LL
c
.
§o�
m
/±�
§
o
/f
00
9
.
�3cr
D e
-
k
CL
,00
-
� /
U
c
\ -2
mm
.
=o&
[2
/§_
P
\
2/
\L
tee\
CLrz
�-
/
m
�
�n
S
\k
$§
=m
k2
0
3'
t+
ID
� §
0
2i
m%
<
d
7 7
CL
a
i
\D
k
�+
_ @
2 :�
{\
j
c�
k
E5a
/IU
�
/2a