HomeMy WebLinkAboutROPS 2425 OB ApproveRecognized Obligation Payment Schedule (ROPS 24-25) - Summary
Filed for the July 'i, 2024 through June 30, 2025 Period
Successor Agency: Palm Desert
County: Riverside
Current Period Requested Funding for Enforceable
Obligations (ROPS Detail)
A Enforceable Obligations Funded as Follows (B+C+D)
B Bond Proceeds
C Reserve Balance
D Other Funds
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G)
F RPTTF
G Administrative RPTTF
H Current Period Enforceable Obligations (A+E)
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (o) o₹ the Health and Safety
code, I hereby certify that the above is a true and
accurate Recognized Obligation Payment Schedule for
the above named successor agency.
24-25A Total 24-25B Total ROPS 24.25
(July - (January - Total
December) June)
$ 77,11D $ - $ 77,110
77,110 - 77,110
$ 9,633,050 $ 10,837,866 $ 20,470,916
9,423,201 10,527, 810
209,849 310,056
19,951,011
519,905
$ 9,710,160 $ 10,837,866
$ 20,548,026
Dr. Scott Price
Chairman
Name Title
/sJ - 1/18124
Signature Date
IL
O
w
0
O
O
Ix
S
a"o 64
eli
w
m
i
7
Ip
�1
G u
my
r
3
ry
7
Cu.
d
� �
�
w �
O ti
m ra
64
G
4
y4
�
'o
See`��t pmo
a
�
R
R
n
N7 IL
� m
J
U
i4
Z
2
2 Z
z
4i
�•
{i•�7
pO
�4t
a�
IN
QA
p
_
❑ J d W'm❑
LL
;j111
W Y
N
C G
W
O N
4 N
C
a
�mmq
uta,n i���
�
a
¢o
�.c
a
tae
oo
��,, �4
®
a
w
,
La
22
>
\[
.
,
2
Q
�
7�
I-
em
d
OLL
C))�
20
..I
.
jf
0
\
0
2�
�/
\[
s
k
o
§
4
z
C4
26I
W'_l
O
-
2)
.
.
(0!
J
�
z
z
z
z
.
k
7
Co
))
k
0
,m
_
0.�
o
/
,
\ .,o
2!
f\ 2
#�o._, l'
> |
�k) |_2{ «
O
�$
(
-k b;E■.a«#o
.9�)
• aO)�� «�
7°
}\kk
=�■a
_____
_____
:
\|
\
k
LU
E CO
|• J
k
G
G
°
2
S
fa
,
(
(
_
(
\
o
CU (V^
\��
>
§k
—
k§
§§
§§
§k
°)
d
f>� .
J
§�0-.41\
:
-
r
)
\)/\�
2■)
f\2{
i
it/
O.Z\)k
Cl)akOG
\\kj
/$
§
i
K
C
'4
\
§
°
M
[
~
�e
@
ek)®f
§Aa
IL.
--
|\
U)
a
�
§
,
}
)
z./
) )
\
/f
\
-
®
»7
}
\
,
-)z
f
z
z
z
2
Co
A
$/
(
}
-
U
{
$
/
`
$
U
L
as
a|
0.{%]to
%
kk
\}f
)}`
/k/
}k
2
Cl)
§
§
§
.
\) 2
(
k
< e
§
§
2
$
[
/\
2
\A
\§
2R
ii
f\
k!§
it
/]
__
/R§
y
<a -S
=�,®R
Cl
e -o
=.e
°
7
) \«
I. (6I
Z72k/)��/)kki/)/
____
kR)k§
____
I_
___
_
R
N
V
O
t
0
N N N
40=
.L..a 0
O 4D 'N
E 3 O
R 4f w o
ayQE
w N O
d r �
0
Q)
0
a)
0
N
C
0)
cO)
mo 0
0
N
O M
O
O
a (C6
N
C N C c 69
a)
.0
N
°a4
�O
cc�`�oa
W °v'
Q
o
ai
a)
w
O
-
v,
0 W a.
warn
a)
.�.
_
E
`-
O
`
a)
C
O N N
�,. O
Q_ cN
U J Efl 4- 0
0 Q) C
7
0
O
o
�0 c°r°
w O'
o
v
v
PZW
Stern —w "T vi
a�
<I
U)
(/)
rO
a
a a oo
LY�_00D cNNC
sN
(n
Oc
0o
N O
y
0)
N
CD.
j0
5
j �C 7
*•CNO
M O Nap a)N
r'O
.00
EEO E
...<
CO
O
LLLL
C C
E E
Co
U)
Co
N
�r-
E
O
Q Q
O)
Co
M
(O
N
O
a
a
a
ti
Coo
p
0 C
zcu
M
0
U
M
0)
N
c
c "
O
O0
M
()
V'
7
L`
L6
y
N
r
OD
((aa
)
O
co
CO
O
r
r
r
O
b
V7
a)
0
6
N
N
M
O
O
N
(v)
(O.a • C
�com�
CO
00
O
o
Co
co
O
W
L
M
N
(q
O
d
t v1 y a c
0. N
H
CL OC �« a
a)
a)
U.
al
li
f0
m
0
2
0
C O
(La)
h Ccci
2
O
0
m
T
O
0
0 CO O
IN
V
V
CD
m00
v
CL
d
V
V
0
m
y i
o aa
0.>
o
0000
a)
o
0' a
NCO
6
Mo
cN0.
N
0
0
7
nCi0
O N
rtN
V O
N C
y
a 2^
N
N
T
T
N
is
a C
Cl)
(0 00
a ()
0
�-
y U
f.) •C
3
'a c
O
N
N a
N
O g
a0)
Q
v c
o�
m
o
may
o
M��
W
N
mad)
00
—c
Cj
N
0
0 0
J
a 0
0 0
0
M m
eN`-
N
((a X
V
C
7
N
N
co
V y
O N
m
h
U)
Q5 5
OJ
— OO
d
�)V0
fl c
a o
no
(U -C
aoo
alC
0:
L
b'mZ
LLp
f4
�.
N
E
ON
oC0
_
o
ooro
0
cE
m
.EC
m
�
o
o m
E
r as
0
M
,
C ; LL C
,�
C LL 3
C jq
r LL
a)
N L(.
CI)
7
m- E
miZ
aQO
d'ov
o
a>ci. o
O�
O c
a)
w
wW:5
A0w
Q
r
N
M
(()
d 4
}
0
E
\
k
§
/
=
E
»
E
o
Q
2
/
±
§
co
\
)\o
\
Za
\
2
/
\®
C
@
§
LL LL K/
{
} —c
}f
8
j§
)
.
( 8
*.
. Cl) -0
i =§ 3 E
\
/�
§ i y
�
W \�
\
Q\
/}§}\�
-
� 0) )
\
\
\
E
_
:3
/
.
\_
Bo
eE
u 0
m
.
� \
U)
$R\
EQu
2
(D
2 0\
E >
cn 0
oe
— —
)/
\C`
=e
N/
a:
\=
�
kCC �
\�
ca
4.
o'
_+
\
§
g
0 y
<—O
-O
E _
I
1.
E
0
\
\\
\2
{
�+
/J
<
{(
j
2�
//«
«